Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Consumer Food

Rating :
N/A

BSE: 519383 | NSE: ANIKINDS

52.08
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  51.74
  •  52.49
  •  50.51
  •  51.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  30231
  •  15.62
  •  106.12
  •  41.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 273.23
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 276.88
  • N/A
  • 0.71

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.81%
  • 14.69%
  • 20.95%
  • FII
  • DII
  • Others
  • 0%
  • 6.62%
  • 19.93%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -14.08
  • -27.40
  • -25.53

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.55
  • -
  • 24.29

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -30.03
  • -
  • -68.96

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.05
  • 7.70
  • 9.96

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.21
  • 0.22
  • 0.30

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.74
  • 11.07
  • 20.54

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
27.80
14.88
86.83%
10.61
18.04
-41.19%
56.34
15.83
255.91%
11.35
21.45
-47.09%
Expenses
26.68
15.38
73.47%
10.50
13.72
-23.47%
59.75
15.83
277.45%
11.37
20.23
-43.80%
EBITDA
1.12
-0.50
-
0.10
4.32
-97.69%
-3.42
0.00
-
-0.02
1.22
-
EBIDTM
4.02%
-3.37%
0.99%
23.96%
-6.07%
-0.03%
-0.21%
5.71%
Other Income
0.26
0.30
-13.33%
1.22
0.83
46.99%
3.88
1.71
126.90%
0.45
0.91
-50.55%
Interest
0.20
0.22
-9.09%
0.00
0.69
-100.00%
-0.03
1.44
-
0.01
1.11
-99.10%
Depreciation
0.14
0.14
0.00%
0.14
0.14
0.00%
0.14
0.27
-48.15%
0.14
0.16
-12.50%
PBT
1.04
-0.57
-
1.19
4.32
-72.45%
0.34
-0.01
-
0.28
0.87
-67.82%
Tax
0.06
-0.09
-
0.16
0.70
-77.14%
3.47
0.03
11,466.67%
-0.01
1.58
-
PAT
0.98
-0.48
-
1.02
3.63
-71.90%
-3.13
-0.04
-
0.29
-0.71
-
PATM
3.52%
-3.23%
9.65%
20.10%
-5.55%
-0.25%
2.54%
-3.29%
EPS
0.35
-0.17
-
0.37
1.31
-71.76%
-1.13
-0.02
-
0.10
-0.25
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
106.10
100.60
118.10
243.60
133.71
498.73
604.54
609.67
730.13
Net Sales Growth
51.14%
-14.82%
-51.52%
82.19%
-73.19%
-17.50%
-0.84%
-16.50%
 
Cost Of Goods Sold
102.58
86.65
91.32
213.38
117.29
484.69
586.64
590.59
514.26
Gross Profit
3.52
13.96
26.78
30.22
16.42
14.05
17.89
19.09
215.88
GP Margin
3.32%
13.88%
22.68%
12.41%
12.28%
2.82%
2.96%
3.13%
29.57%
Total Expenditure
108.30
93.66
112.38
241.26
132.78
551.54
624.63
605.32
865.60
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
2.61
3.25
3.45
2.93
4.16
4.03
4.41
4.50
% Of Sales
-
2.59%
2.75%
1.42%
2.19%
0.83%
0.67%
0.72%
0.62%
Manufacturing Exp.
-
0.08
0.29
0.20
0.18
0.27
0.40
0.53
0.92
% Of Sales
-
0.08%
0.25%
0.08%
0.13%
0.05%
0.07%
0.09%
0.13%
General & Admin Exp.
-
2.37
6.79
3.05
2.09
3.31
3.11
3.61
6.67
% Of Sales
-
2.36%
5.75%
1.25%
1.56%
0.66%
0.51%
0.59%
0.91%
Selling & Distn. Exp.
-
0.63
4.17
4.77
2.74
3.47
3.45
3.65
8.81
% Of Sales
-
0.63%
3.53%
1.96%
2.05%
0.70%
0.57%
0.60%
1.21%
Miscellaneous Exp.
-
1.33
6.57
16.41
7.55
55.65
26.99
2.53
330.45
% Of Sales
-
1.32%
5.56%
6.74%
5.65%
11.16%
4.46%
0.41%
45.26%
EBITDA
-2.22
6.94
5.72
2.34
0.93
-52.81
-20.09
4.35
-135.47
EBITDA Margin
-2.09%
6.90%
4.84%
0.96%
0.70%
-10.59%
-3.32%
0.71%
-18.55%
Other Income
5.81
5.45
4.16
19.98
16.28
6.93
11.99
26.82
7.89
Interest
0.18
0.96
3.59
6.83
10.78
11.42
12.88
12.42
43.65
Depreciation
0.56
0.58
0.81
0.79
0.82
0.89
0.89
0.93
0.83
PBT
2.85
10.86
5.49
14.70
5.60
-58.20
-21.87
17.83
-172.05
Tax
3.68
4.05
0.71
5.69
1.75
-19.28
-7.46
3.64
-0.80
Tax Rate
129.12%
92.89%
12.93%
38.71%
31.25%
33.13%
34.11%
20.42%
-2.34%
PAT
-0.84
0.30
5.08
10.03
4.50
-38.90
-14.41
14.19
35.03
PAT before Minority Interest
-0.84
0.30
5.08
10.03
4.49
-38.91
-14.41
14.19
35.03
Minority Interest
0.00
0.00
0.00
0.00
0.01
0.01
0.00
0.00
0.00
PAT Margin
-0.79%
0.30%
4.30%
4.12%
3.37%
-7.80%
-2.38%
2.33%
4.80%
PAT Growth
-135.00%
-94.09%
-49.35%
122.89%
-
-
-
-59.49%
 
EPS
-0.30
0.11
1.83
3.61
1.62
-13.99
-5.18
5.10
12.60

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
383.76
383.61
378.49
368.51
364.11
403.28
421.22
437.77
Share Capital
27.75
27.75
27.75
27.75
27.75
27.75
27.75
27.75
Total Reserves
356.01
355.86
350.74
340.76
336.35
375.53
393.46
410.02
Non-Current Liabilities
-14.83
-14.43
-18.43
38.30
35.46
53.17
46.36
3.49
Secured Loans
3.89
7.37
3.16
64.93
63.69
62.10
37.12
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
10.00
3.99
Long Term Provisions
0.30
0.29
0.26
0.11
0.08
0.12
0.33
0.36
Current Liabilities
29.91
48.80
368.30
316.07
301.65
310.62
222.70
271.44
Trade Payables
4.51
5.74
6.86
52.21
102.92
148.65
144.43
166.57
Other Current Liabilities
24.69
23.08
314.31
223.81
189.71
155.80
74.87
97.00
Short Term Borrowings
0.00
19.68
46.69
39.56
8.53
5.54
0.00
0.00
Short Term Provisions
0.71
0.30
0.44
0.48
0.48
0.62
3.39
7.87
Total Liabilities
417.24
436.44
746.82
741.34
719.69
785.54
720.93
712.96
Net Block
146.11
146.70
147.66
148.83
149.86
152.38
153.12
161.19
Gross Block
153.56
153.65
154.00
154.38
154.68
155.04
154.89
162.03
Accumulated Depreciation
7.45
6.95
6.34
5.56
4.82
2.66
1.77
0.83
Non Current Assets
247.65
255.08
270.91
262.00
269.83
262.77
231.06
260.98
Capital Work in Progress
11.06
6.79
6.45
5.82
10.54
10.15
8.96
5.99
Non Current Investment
0.00
0.01
46.24
43.45
42.27
33.90
22.98
10.61
Long Term Loans & Adv.
89.52
97.03
66.20
63.06
63.51
62.62
32.40
75.90
Other Non Current Assets
0.95
4.56
4.37
0.84
3.65
3.73
13.59
7.28
Current Assets
169.59
181.35
475.91
481.89
449.85
522.77
489.87
451.98
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
6.34
21.30
39.77
54.41
50.27
82.63
72.11
64.49
Sundry Debtors
104.31
111.50
133.29
150.79
186.90
240.26
277.05
287.90
Cash & Bank
1.68
10.54
18.60
31.42
25.98
27.87
23.63
33.32
Other Current Assets
57.27
0.11
0.09
0.95
186.69
172.01
117.09
66.27
Short Term Loans & Adv.
57.25
37.91
284.16
244.32
185.92
167.88
114.19
65.79
Net Current Assets
139.68
132.55
107.61
165.83
148.20
212.15
267.16
180.55
Total Assets
417.24
436.43
746.82
743.89
719.68
785.54
720.93
712.96

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
43.93
33.69
57.48
-36.08
3.92
70.54
-51.19
-276.80
PBT
4.36
5.79
15.72
6.24
-57.06
-22.65
17.46
71.59
Adjustment
-2.44
0.81
-10.87
-4.77
56.82
24.78
-11.45
-269.09
Changes in Working Capital
42.59
28.18
53.08
-37.19
5.54
72.61
-48.57
-123.44
Cash after chg. in Working capital
44.51
34.78
57.94
-35.72
5.30
74.74
-42.56
-320.94
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.58
-1.09
-0.46
-0.36
-1.38
-4.20
-8.63
-0.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
44.28
Cash From Investing Activity
-21.00
26.40
2.77
24.33
1.40
-77.57
10.63
467.36
Net Fixed Assets
0.09
0.35
0.55
5.22
0.37
-0.16
7.14
Net Investments
0.01
46.23
-2.79
-1.18
-8.37
-25.95
-12.38
Others
-21.10
-20.18
5.01
20.29
9.40
-51.46
15.87
Cash from Financing Activity
-24.05
-60.63
-69.37
21.44
-6.45
3.80
30.89
-187.59
Net Cash Inflow / Outflow
-1.12
-0.54
-9.12
9.70
-1.13
-3.22
-9.67
2.97
Opening Cash & Equivalents
2.02
2.56
11.68
1.99
3.12
6.34
16.01
13.04
Closing Cash & Equivalent
0.90
2.02
2.56
11.68
1.99
3.12
6.34
16.01

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
138.27
138.22
136.38
132.78
131.19
145.31
151.77
157.74
ROA
0.07%
0.86%
1.35%
0.61%
-5.17%
-1.91%
1.98%
4.91%
ROE
0.08%
1.33%
2.69%
1.23%
-10.14%
-3.50%
3.30%
8.00%
ROCE
1.32%
2.13%
4.80%
3.74%
-10.31%
-1.91%
6.59%
17.47%
Fixed Asset Turnover
0.65
0.77
1.58
0.87
3.22
3.90
3.85
4.51
Receivable days
391.50
378.26
212.83
460.91
156.31
156.17
169.11
143.93
Inventory Days
50.13
94.37
70.56
142.87
48.63
46.71
40.89
32.24
Payable days
21.59
25.17
50.52
241.38
94.73
90.07
93.49
121.47
Cash Conversion Cycle
420.05
447.46
232.86
362.41
110.22
112.81
116.51
54.70
Total Debt/Equity
0.02
0.08
0.23
0.28
0.20
0.17
0.12
0.02
Interest Cover
5.56
2.62
3.30
1.58
-4.09
-0.70
2.44
1.78

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.