PBT
1.85
0.69
0.18
1.20
-0.13
1.81
0.82
0.68
0.57
0.61
Adjustment
7.38
7.59
8.93
1.66
1.97
2.00
2.65
2.36
2.21
1.87
Changes in Working Capital
-4.24
10.50
-7.31
-1.45
-6.38
3.14
-7.76
1.64
1.24
0.23
Cash after chg. in Working capital
4.99
18.78
1.81
1.41
-4.54
6.94
-4.29
4.68
4.02
2.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.52
-0.19
-0.11
-0.64
-0.51
0.08
-0.26
-0.23
-0.14
-0.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.05
0.00
0.00