Nifty

:

24213.30

Sensex

:

79476.63

217.95 (0.91%)
694.39 (0.88%)

Login

Nifty
Sensex

:
:

24213.30
79476.63

217.95 (0.91%)
694.39 (0.88%)

Anjani Finance Ltd.

Finance - NBFC

Rating :

N/A

BSE: 531878 | NSE: Not Listed

Watchlist

NSE BSE

13.4

05-Nov-2024

Open
High
Low
Previous Close

13.94
13.95
13.06
13.62

Volume
Traded Value (lacs)
52 Week High
52 Week Low

12508
166839
20.15
8.85

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

13.59
48.15
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

9.46
N/A
0.93

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.73
6.43
-3.20

EBITDA CAGR (%)

10 Years
5 Years
3 Years

0.68
8.33
-

PAT CAGR (%)

10 Years
5 Years
3 Years

3.21
13.05
-

P:E (Median)

8 Years
5 Years
3 Years

11.13
10.84
9.69

P:BV (Average)

8 Years
5 Years
3 Years

0.54
0.54
0.60

EV:EBITDA (Average)

8 Years
5 Years
3 Years

5.89
5.21
3.70

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 0.10 0.25 -60.00% 0.20 0.31 -35.48% 0.11 -0.15 - 0.20 0.66 -69.70%
Expenses 0.05 0.05 0.00% 0.21 0.19 10.53% 0.05 -0.04 - 0.06 -0.09 -
EBITDA 0.04 0.20 -80.00% -0.01 0.12 - 0.06 -0.12 - 0.14 0.76 -81.58%
EBIDTM 44.21% 79.59% -5.94% 38.53% 57.80% 76.16% 71.28% 114.22%
Other Income 0.08 0.16 -50.00% 0.14 0.13 7.69% 0.05 0.06 -16.67% 0.07 1.64 -95.73%
Interest 0.03 0.10 -70.00% 0.04 0.15 -73.33% 0.03 0.12 -75.00% 0.03 0.11 -72.73%
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.09 0.26 -65.38% 0.08 0.10 -20.00% 0.08 -0.18 - 0.17 2.28 -92.54%
Tax -0.02 -0.04 - 0.03 0.03 0.00% 0.05 0.01 400.00% 0.08 0.44 -81.82%
PAT 0.12 0.30 -60.00% 0.06 0.08 -25.00% 0.02 -0.18 - 0.09 1.84 -95.11%
PATM 121.05% 120.41% 28.22% 23.89% 21.10% 121.85% 47.69% 278.37%
EPS 0.11 0.29 -62.07% 0.06 0.07 -14.29% 0.02 -0.18 - 0.09 1.82 -95.05%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.31 -100.00% 0.11 -0.15 - 0.20 0.66 -69.70% 0.25 0.20 25.00%
Expenses 0.00 0.19 -100.00% 0.05 -0.04 - 0.06 -0.09 - 0.05 0.35 -85.71%
EBITDA 0.00 0.12 -100.00% 0.06 -0.12 - 0.14 0.76 -81.58% 0.20 -0.15 -
EBIDTM 0.00% 38.53% 57.80% 76.16% 71.28% 114.22% 79.59% -75.38%
Other Income 0.00 0.13 -100.00% 0.05 0.06 -16.67% 0.07 1.64 -95.73% 0.16 0.15 6.67%
Interest 0.00 0.15 -100.00% 0.03 0.12 -75.00% 0.03 0.11 -72.73% 0.10 0.12 -16.67%
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.10 -100.00% 0.08 -0.18 - 0.17 2.28 -92.54% 0.26 -0.12 -
Tax 0.00 0.03 -100.00% 0.05 0.01 400.00% 0.08 0.44 -81.82% -0.04 -0.01 -
PAT 0.00 0.08 -100.00% 0.02 -0.18 - 0.09 1.84 -95.11% 0.30 -0.12 -
PATM 0.00% 23.89% 21.10% 121.85% 47.69% 278.37% 120.41% -59.30%
EPS 0.00 0.24 -100.00% 0.02 3.26 -99.39% 0.09 2.96 -96.96% 0.29 0.35 -17.14%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 0.61 1.27 1.40 1.40 1.28 0.93 0.98 0.83 1.01 0.95 1.07 Net Sales Growth -42.99% -9.29% 0% 9.38% 37.63% -5.10% 18.07% -17.82% 6.32% -11.21% Cost Of Goods Sold 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 0.60 1.27 1.40 1.40 1.28 0.93 0.98 0.83 1.01 0.95 1.07 GP Margin 98.52% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 0.37 0.36 0.30 1.91 0.30 0.32 0.30 0.30 0.29 0.28 0.22 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.06 0.05 0.04 0.05 0.08 0.12 0.11 0.08 0.06 0.05 % Of Sales - 4.72% 3.57% 2.86% 3.91% 8.60% 12.24% 13.25% 7.92% 6.32% 4.67% Manufacturing Exp. - 0.21 0.18 0.21 0.18 0.17 0.14 0.12 0.14 0.13 0.05 % Of Sales - 16.54% 12.86% 15.00% 14.06% 18.28% 14.29% 14.46% 13.86% 13.68% 4.67% General & Admin Exp. - 0.09 0.07 0.08 0.07 0.06 0.05 0.07 0.06 0.06 0.10 % Of Sales - 7.09% 5.00% 5.71% 5.47% 6.45% 5.10% 8.43% 5.94% 6.32% 9.35% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.00 1.57 0.00 0.01 0.00 0.00 0.01 0.02 0.00 % Of Sales - 0% 0% 112.14% 0% 1.08% 0% 0% 0.99% 2.11% 0.93% EBITDA 0.23 0.91 1.10 -0.51 0.98 0.61 0.68 0.53 0.72 0.67 0.85 EBITDA Margin 37.70% 71.65% 78.57% -36.43% 76.56% 65.59% 69.39% 63.86% 71.29% 70.53% 79.44% Other Income 0.34 0.01 1.57 0.00 0.02 0.00 0.01 0.01 0.14 0.00 0.00 Interest 0.13 0.31 0.48 0.52 0.53 0.27 0.34 0.36 0.40 0.37 0.45 Depreciation 0.00 0.01 0.01 0.00 0.01 0.01 0.01 0.02 0.02 0.02 0.05 PBT 0.42 0.60 2.19 -1.03 0.46 0.33 0.34 0.15 0.42 0.28 0.34 Tax 0.14 0.12 0.51 -0.24 0.04 0.07 -0.06 0.03 0.08 0.05 -0.01 Tax Rate 33.33% 20.00% 23.29% 23.30% 8.70% 21.21% -17.65% 20.00% 19.05% 19.23% -2.94% PAT 0.29 0.48 1.68 -0.79 0.42 0.26 0.39 0.12 0.34 0.20 0.35 PAT before Minority Interest 0.29 0.48 1.68 -0.79 0.42 0.26 0.39 0.12 0.34 0.20 0.35 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 47.54% 37.80% 120.0% -56.43% 32.81% 27.96% 39.80% 14.46% 33.66% 21.05% 32.71% PAT Growth -85.78% -71.43% - - 61.54% -33.33% 225.00% -64.71% 70.00% -42.86% EPS 0.29 0.48 1.66 -0.78 0.42 0.26 0.39 0.12 0.34 0.20 0.35

Description TTM Mar 24 Mar 23 Mar 22
Net Sales - 1.27 1.40 1.40 Net Sales Growth - -9.29% 0% Cost Of Goods Sold - 0.00 0.00 0.00 Gross Profit - 1.27 1.40 1.40 GP Margin - 100% 100% 100% Total Expenditure - 0.36 0.30 1.91 Power & Fuel Cost - 0.00 0.00 0.00 % Of Sales - 0% 0% 0% Employee Cost - 0.06 0.05 0.04 % Of Sales - 4.72% 3.57% 2.86% Manufacturing Exp. - 0.21 0.18 0.21 % Of Sales - 16.54% 12.86% 15.00% General & Admin Exp. - 0.09 0.07 0.08 % Of Sales - 7.09% 5.00% 5.71% Selling & Distn. Exp. - 0.00 0.00 0.00 % Of Sales - 0% 0% 0% Miscellaneous Exp. - 0.00 0.00 1.57 % Of Sales - 0% 0% 112.14% EBITDA - 0.91 1.10 -0.51 EBITDA Margin - 71.65% 78.57% -36.43% Other Income - 0.01 1.57 0.00 Interest - 0.31 0.48 0.52 Depreciation - 0.01 0.01 0.00 PBT - 0.60 2.19 -1.03 Tax - 0.12 0.51 -0.24 Tax Rate - 20.00% 23.29% 23.30% PAT - 0.48 1.68 -0.79 PAT before Minority Interest - 0.48 1.68 -0.79 Minority Interest - 0.00 0.00 0.00 PAT Margin - 37.80% 120.0% -56.43% PAT Growth - -71.43% - EPS - 0.48 1.66 -0.78

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 14.68 14.19 12.51 13.30 12.88 12.62 12.23 12.11 11.77 11.57 Share Capital 10.14 10.14 10.14 10.14 10.14 10.14 10.14 10.14 10.14 10.14 Total Reserves 4.53 4.05 2.37 3.16 2.73 2.48 2.09 1.97 1.63 1.43 Non-Current Liabilities 0.13 6.99 5.88 7.10 6.09 2.38 4.38 4.06 3.69 3.35 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 6.90 6.11 7.09 6.06 2.37 4.37 4.04 3.67 3.34 Long Term Provisions 0.11 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.26 0.32 0.30 0.25 0.22 0.25 0.21 0.13 0.10 0.13 Trade Payables 0.21 0.21 0.21 0.07 0.07 0.00 0.00 0.00 0.00 0.01 Other Current Liabilities 0.05 0.11 0.10 0.12 0.09 0.17 0.04 0.05 0.05 0.05 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.00 0.07 0.07 0.08 0.16 0.08 0.05 0.07 Total Liabilities 15.07 21.50 18.69 20.65 19.19 15.25 16.82 16.30 15.56 15.05 Net Block 0.13 0.14 0.14 0.15 0.15 0.16 0.16 0.19 0.21 0.24 Gross Block 2.57 2.57 2.57 2.57 2.57 2.57 2.57 2.57 2.57 2.57 Accumulated Depreciation 2.44 2.44 2.43 2.43 2.42 2.42 2.41 2.39 2.36 2.34 Non Current Assets 10.88 16.08 13.83 15.14 18.39 14.65 16.41 15.01 14.90 13.88 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 10.37 10.37 10.37 10.37 10.37 10.37 10.37 10.37 10.37 10.37 Long Term Loans & Adv. 0.26 0.26 3.16 4.63 7.87 4.13 5.88 4.45 4.32 3.28 Other Non Current Assets 0.12 0.12 0.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 4.19 5.43 4.86 5.51 0.80 0.60 0.41 1.29 0.67 1.17 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.06 0.06 0.07 0.17 0.21 0.07 0.06 0.06 0.26 0.10 Cash & Bank 4.13 5.37 4.69 4.91 0.18 0.09 0.04 0.96 0.08 0.81 Other Current Assets 0.00 0.00 0.00 0.11 0.41 0.44 0.32 0.27 0.33 0.26 Short Term Loans & Adv. 0.00 0.00 0.09 0.33 0.31 0.44 0.32 0.27 0.33 0.26 Net Current Assets 3.93 5.11 4.56 5.26 0.58 0.35 0.20 1.16 0.57 1.05 Total Assets 15.07 21.51 18.69 20.65 19.19 15.25 16.82 16.30 15.57 15.05

Description Mar 24 Mar 23 Mar 22
Shareholder's Funds 14.68 22.84 19.30 Share Capital 10.14 10.14 10.14 Total Reserves 4.53 12.70 9.16 Non-Current Liabilities 0.13 6.99 5.88 Secured Loans 0.00 0.00 0.00 Unsecured Loans 0.00 6.90 6.11 Long Term Provisions 0.11 0.07 0.00 Current Liabilities 0.26 0.32 0.30 Trade Payables 0.21 0.21 0.21 Other Current Liabilities 0.05 0.11 0.10 Short Term Borrowings 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.00 Total Liabilities 15.07 30.15 25.48 Net Block 0.13 0.14 0.14 Gross Block 2.57 2.57 2.57 Accumulated Depreciation 2.44 2.44 2.43 Non Current Assets 10.88 24.73 20.46 Capital Work in Progress 0.00 0.00 0.00 Non Current Investment 10.37 19.01 17.16 Long Term Loans & Adv. 0.26 0.26 3.16 Other Non Current Assets 0.12 0.12 0.00 Current Assets 4.19 5.43 5.02 Current Investments 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 Sundry Debtors 0.06 0.06 0.07 Cash & Bank 4.13 5.37 4.69 Other Current Assets 0.00 0.00 0.16 Short Term Loans & Adv. 0.00 0.00 0.09 Net Current Assets 3.93 5.11 4.72 Total Assets 15.07 30.16 25.48

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 5.97 0.37 1.28 3.36 -3.87 0.06 -0.92 0.88 -0.73 1.02 PBT 0.60 2.19 -1.03 0.46 0.33 0.39 0.12 0.42 0.26 0.34 Adjustment 0.32 0.74 0.28 -0.36 -0.24 -0.15 0.15 0.04 -0.03 -0.48 Changes in Working Capital 5.13 -2.22 1.88 3.30 -3.88 -0.24 -1.16 0.43 -0.96 1.22 Cash after chg. in Working capital 6.06 0.71 1.13 3.40 -3.80 0.00 -0.89 0.88 -0.73 1.08 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.09 -0.34 0.15 -0.04 -0.07 0.06 -0.03 0.00 0.00 -0.06 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash from Financing Activity -7.22 0.31 -1.50 1.37 3.95 0.00 0.00 0.00 0.00 -0.25 Net Cash Inflow / Outflow -1.24 0.68 -0.21 4.73 0.08 0.06 -0.92 0.88 -0.73 0.78 Opening Cash & Equivalents 5.37 4.69 4.91 0.18 0.09 0.04 0.96 0.08 0.81 0.04 Closing Cash & Equivalent 4.13 5.37 4.69 4.91 0.18 0.09 0.04 0.96 0.08 0.81

Description Mar 24 Mar 23 Mar 22
Cash From Operating Activity 5.97 0.37 1.28 PBT 0.60 2.19 -1.03 Adjustment 0.32 0.74 0.28 Changes in Working Capital 5.13 -2.22 1.88 Cash after chg. in Working capital 6.06 0.71 1.13 Interest Paid 0.00 0.00 0.00 Tax Paid -0.09 -0.34 0.15 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.00 0.00 Net Fixed Assets 0.00 0.00 Net Investments 0.00 0.00 Others 0.00 0.00 Cash from Financing Activity -7.22 0.31 -1.50 Net Cash Inflow / Outflow -1.24 0.68 -0.21 Opening Cash & Equivalents 5.37 4.69 4.91 Closing Cash & Equivalent 4.13 5.37 4.69

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 14.47 13.99 12.33 13.11 12.70 12.44 12.06 11.94 11.61 11.41 ROA 2.64% 8.38% -4.01% 2.12% 1.49% 2.43% 0.70% 2.13% 1.33% 2.29% ROE 3.35% 12.61% -6.12% 3.23% 2.02% 3.14% 0.95% 2.85% 1.74% 3.08% ROCE 5.14% 13.45% -2.61% 5.05% 3.52% 4.30% 3.12% 5.23% 4.13% 5.28% Fixed Asset Turnover 0.49 0.55 0.54 0.50 0.36 0.38 0.32 0.39 0.37 0.41 Receivable days 17.02 17.20 31.85 53.69 53.81 22.96 25.01 57.25 68.56 25.82 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 22.30 Cash Conversion Cycle 17.02 17.20 31.85 53.69 53.81 22.96 25.01 57.25 68.56 3.51 Total Debt/Equity 0.00 0.49 0.49 0.53 0.47 0.19 0.36 0.33 0.31 0.29 Interest Cover 2.92 5.58 -0.98 1.87 2.21 1.98 1.40 2.04 1.69 1.76

Description Mar 24 Mar 23 Mar 22
Book Value (Rs.) 14.47 22.52 19.03 ROA 2.14% 6.05% -3.10% ROE 2.58% 7.99% -4.09% ROCE 4.14% 9.69% -2.00% Fixed Asset Turnover 0.49 0.55 0.54 Receivable days 17.02 17.20 19.29 Inventory Days 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 Cash Conversion Cycle 17.02 17.20 19.29 Total Debt/Equity 0.00 0.30 0.32 Interest Cover 2.92 5.58 -0.98

Top Investors:

durgesh agarwal

advantage equi fund private limited

arvind ratanchand jain (huf)

samir sureshbhai shah

moushumi batabyal

Annual Reports:

News Update:

Anjani Finance - Quarterly Results
25th Oct 2024, 15:47 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback