Shareholder's Funds
-652.23
-607.61
-257.76
-176.74
-114.21
196.05
1,545.22
1,610.73
1,605.07
1,622.36
Share Capital
78.70
78.70
78.70
78.70
78.70
78.70
78.70
78.70
78.70
78.70
Total Reserves
-735.19
-695.33
-336.46
-255.45
-192.92
117.35
1,466.52
1,532.03
1,526.37
1,543.66
Non-Current Liabilities
155.26
202.37
278.14
376.62
520.80
904.80
1,092.21
1,360.84
1,029.47
1,433.86
Secured Loans
8.13
54.02
118.53
201.74
262.67
572.34
722.51
809.18
747.44
951.45
Unsecured Loans
0.00
0.00
0.00
-0.05
18.60
175.21
180.90
249.68
110.19
207.06
Long Term Provisions
33.65
33.20
33.19
31.20
29.27
29.18
29.87
32.20
30.43
169.05
Current Liabilities
6,302.43
6,609.02
6,928.20
6,953.64
7,009.16
7,196.72
4,639.72
5,007.34
4,225.19
4,345.48
Trade Payables
1,017.58
1,002.46
1,037.76
1,048.70
980.64
646.78
605.31
607.29
862.00
948.54
Other Current Liabilities
5,273.74
5,581.49
5,680.15
5,695.76
5,969.23
6,485.59
3,952.08
4,108.74
3,129.95
3,233.42
Short Term Borrowings
2.92
17.69
203.29
203.33
53.50
57.41
76.03
280.44
228.05
157.32
Short Term Provisions
8.18
7.38
7.01
5.86
5.79
6.95
6.30
10.87
5.19
6.19
Total Liabilities
5,843.11
6,245.70
6,955.16
7,183.78
7,453.59
8,364.44
7,413.25
8,118.55
6,996.95
7,567.88
Net Block
695.62
728.25
675.84
560.98
588.53
678.47
692.25
768.77
504.71
444.58
Gross Block
931.71
934.10
864.69
725.19
731.26
802.65
796.95
856.08
576.11
545.70
Accumulated Depreciation
236.09
205.85
188.86
164.21
142.73
124.18
104.70
87.32
71.40
101.12
Non Current Assets
1,073.81
1,115.86
1,181.60
1,093.94
1,116.41
1,220.43
1,294.28
1,273.79
1,336.74
1,396.95
Capital Work in Progress
11.35
10.99
100.64
95.60
79.73
72.29
59.11
45.48
221.96
204.50
Non Current Investment
46.53
46.53
48.54
48.54
54.08
44.14
83.10
44.07
115.34
12.11
Long Term Loans & Adv.
295.73
300.85
304.72
341.73
350.61
392.88
407.43
350.39
430.97
654.81
Other Non Current Assets
24.09
28.71
51.33
46.54
43.45
32.65
52.39
65.08
63.76
80.95
Current Assets
4,769.30
5,129.84
5,773.57
6,089.84
6,337.18
7,144.01
6,118.97
6,844.76
5,660.21
6,170.93
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
3,768.93
4,040.05
4,881.31
5,252.78
5,514.58
6,221.50
4,212.16
4,705.92
3,690.97
4,144.08
Sundry Debtors
270.23
317.45
222.30
202.69
121.11
243.36
579.32
737.20
672.23
720.00
Cash & Bank
38.41
47.28
44.69
32.26
17.68
27.32
31.96
43.03
34.16
94.52
Other Current Assets
691.73
79.69
96.65
107.63
683.81
651.83
1,295.53
1,358.60
1,262.87
1,212.33
Short Term Loans & Adv.
567.78
645.37
528.62
494.49
575.60
506.83
523.10
613.42
726.74
829.49
Net Current Assets
-1,533.13
-1,479.18
-1,154.64
-863.81
-671.98
-52.71
1,479.25
1,837.42
1,435.02
1,825.46
Total Assets
5,843.11
6,245.70
6,955.17
7,183.78
7,453.59
8,364.44
7,413.25
8,118.55
6,996.95
7,567.88
|