Nifty
Sensex
:
:
24213.30
79476.63
217.95 (0.91%)
694.39 (0.88%)

Construction - Real Estate

Rating :
N/A

BSE: 500013 | NSE: ANSALAPI

10.20
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  10.00
  •  10.20
  •  10.00
  •  9.72
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  65811
  •  6.70
  •  15.58
  •  8.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 173.46
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 610.73
  • N/A
  • -0.25

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.77%
  • 9.97%
  • 35.89%
  • FII
  • DII
  • Others
  • 0.24%
  • 0.50%
  • 4.63%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.00
  • -11.77
  • -7.90

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.57
  • -21.35
  • -23.50

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.89
  • -28.85
  • -18.73

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.24
  • -0.54
  • -0.69

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 39.04
  • 35.96
  • 34.29

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
116.64
161.63
-27.84%
189.90
296.48
-35.95%
137.05
92.10
48.81%
108.93
276.52
-60.61%
Expenses
117.23
169.21
-30.72%
221.98
691.98
-67.92%
103.74
185.47
-44.07%
109.51
260.71
-58.00%
EBITDA
-0.59
-7.58
-
-32.08
-395.50
-
33.31
-93.37
-
-0.58
15.81
-
EBIDTM
-0.51%
-4.69%
-16.89%
-133.40%
24.30%
-101.38%
-0.53%
5.72%
Other Income
5.88
6.66
-11.71%
3.38
76.52
-95.58%
1.59
3.48
-54.31%
3.00
1.41
112.77%
Interest
2.72
4.63
-41.25%
2.78
9.17
-69.68%
4.14
4.08
1.47%
7.59
3.63
109.09%
Depreciation
9.02
6.43
40.28%
9.18
4.32
112.50%
3.47
9.10
-61.87%
13.69
11.64
17.61%
PBT
-6.45
-11.98
-
-40.66
-333.95
-
27.29
-103.07
-
-18.86
1.95
-
Tax
-1.87
-1.07
-
-7.64
-23.76
-
0.80
0.31
158.06%
10.15
2.44
315.98%
PAT
-4.58
-10.91
-
-33.02
-310.19
-
26.49
-103.38
-
-29.01
-0.49
-
PATM
-3.93%
-6.75%
-17.39%
-104.62%
19.33%
-112.25%
-26.63%
-0.18%
EPS
-0.29
-0.70
-
-1.96
-19.93
-
1.67
-6.71
-
-1.80
0.20
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
552.52
597.50
770.11
764.86
845.53
1,117.46
811.68
670.10
835.68
794.22
1,109.16
Net Sales Growth
-33.17%
-22.41%
0.69%
-9.54%
-24.33%
37.67%
21.13%
-19.81%
5.22%
-28.39%
 
Cost Of Goods Sold
345.82
364.91
905.11
523.38
561.81
764.90
505.03
518.64
576.29
509.04
784.34
Gross Profit
206.70
232.60
-135.00
241.48
283.73
352.56
306.64
151.45
259.39
285.19
324.83
GP Margin
37.41%
38.93%
-17.53%
31.57%
33.56%
31.55%
37.78%
22.60%
31.04%
35.91%
29.29%
Total Expenditure
552.46
604.45
1,247.41
791.38
843.93
1,140.55
759.70
673.91
754.87
715.81
1,019.04
Power & Fuel Cost
-
47.33
52.24
41.83
46.44
52.44
46.33
42.58
40.73
36.74
31.47
% Of Sales
-
7.92%
6.78%
5.47%
5.49%
4.69%
5.71%
6.35%
4.87%
4.63%
2.84%
Employee Cost
-
20.59
17.94
16.47
15.56
22.65
25.80
32.21
37.15
44.75
52.65
% Of Sales
-
3.45%
2.33%
2.15%
1.84%
2.03%
3.18%
4.81%
4.45%
5.63%
4.75%
Manufacturing Exp.
-
13.62
13.68
12.83
9.23
10.54
12.94
11.15
10.35
12.13
22.69
% Of Sales
-
2.28%
1.78%
1.68%
1.09%
0.94%
1.59%
1.66%
1.24%
1.53%
2.05%
General & Admin Exp.
-
25.61
25.73
25.10
30.16
51.49
32.02
35.78
38.27
46.61
36.06
% Of Sales
-
4.29%
3.34%
3.28%
3.57%
4.61%
3.94%
5.34%
4.58%
5.87%
3.25%
Selling & Distn. Exp.
-
121.09
178.20
130.94
110.74
20.95
5.83
11.65
24.77
31.44
66.19
% Of Sales
-
20.27%
23.14%
17.12%
13.10%
1.87%
0.72%
1.74%
2.96%
3.96%
5.97%
Miscellaneous Exp.
-
11.30
54.52
40.84
69.98
217.57
131.74
21.90
27.32
35.11
66.19
% Of Sales
-
1.89%
7.08%
5.34%
8.28%
19.47%
16.23%
3.27%
3.27%
4.42%
2.31%
EBITDA
0.06
-6.95
-477.30
-26.52
1.60
-23.09
51.98
-3.81
80.81
78.41
90.12
EBITDA Margin
0.01%
-1.16%
-61.98%
-3.47%
0.19%
-2.07%
6.40%
-0.57%
9.67%
9.87%
8.13%
Other Income
13.85
14.63
91.63
42.56
73.70
27.79
42.71
28.78
16.31
21.81
0.83
Interest
17.23
19.14
28.41
106.53
140.49
161.17
178.51
170.40
109.28
62.57
42.46
Depreciation
35.36
32.77
29.44
24.67
23.36
25.92
22.82
23.69
16.39
15.74
12.91
PBT
-38.68
-44.23
-443.53
-115.17
-88.54
-182.38
-106.64
-169.13
-28.54
21.91
35.59
Tax
1.44
2.24
-21.95
-9.64
-22.78
7.52
8.49
-27.67
8.09
6.32
15.23
Tax Rate
-3.72%
-5.06%
4.93%
8.37%
25.73%
-2.97%
-6.61%
13.67%
-28.35%
95.90%
42.79%
PAT
-40.12
-43.94
-423.35
-81.85
-60.63
-241.01
-113.40
-142.67
-17.94
1.99
20.48
PAT before Minority Interest
-37.44
-46.47
-423.06
-105.54
-65.85
-260.96
-136.97
-174.69
-36.64
0.27
20.36
Minority Interest
2.68
2.53
-0.29
23.69
5.22
19.95
23.57
32.02
18.70
1.72
0.12
PAT Margin
-7.26%
-7.35%
-54.97%
-10.70%
-7.17%
-21.57%
-13.97%
-21.29%
-2.15%
0.25%
1.85%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-90.28%
 
EPS
-2.55
-2.79
-26.90
-5.20
-3.85
-15.31
-7.20
-9.06
-1.14
0.13
1.30

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
-652.23
-607.61
-257.76
-176.74
-114.21
196.05
1,545.22
1,610.73
1,605.07
1,622.36
Share Capital
78.70
78.70
78.70
78.70
78.70
78.70
78.70
78.70
78.70
78.70
Total Reserves
-735.19
-695.33
-336.46
-255.45
-192.92
117.35
1,466.52
1,532.03
1,526.37
1,543.66
Non-Current Liabilities
155.26
202.37
278.14
376.62
520.80
904.80
1,092.21
1,360.84
1,029.47
1,433.86
Secured Loans
8.13
54.02
118.53
201.74
262.67
572.34
722.51
809.18
747.44
951.45
Unsecured Loans
0.00
0.00
0.00
-0.05
18.60
175.21
180.90
249.68
110.19
207.06
Long Term Provisions
33.65
33.20
33.19
31.20
29.27
29.18
29.87
32.20
30.43
169.05
Current Liabilities
6,302.43
6,609.02
6,928.20
6,953.64
7,009.16
7,196.72
4,639.72
5,007.34
4,225.19
4,345.48
Trade Payables
1,017.58
1,002.46
1,037.76
1,048.70
980.64
646.78
605.31
607.29
862.00
948.54
Other Current Liabilities
5,273.74
5,581.49
5,680.15
5,695.76
5,969.23
6,485.59
3,952.08
4,108.74
3,129.95
3,233.42
Short Term Borrowings
2.92
17.69
203.29
203.33
53.50
57.41
76.03
280.44
228.05
157.32
Short Term Provisions
8.18
7.38
7.01
5.86
5.79
6.95
6.30
10.87
5.19
6.19
Total Liabilities
5,843.11
6,245.70
6,955.16
7,183.78
7,453.59
8,364.44
7,413.25
8,118.55
6,996.95
7,567.88
Net Block
695.62
728.25
675.84
560.98
588.53
678.47
692.25
768.77
504.71
444.58
Gross Block
931.71
934.10
864.69
725.19
731.26
802.65
796.95
856.08
576.11
545.70
Accumulated Depreciation
236.09
205.85
188.86
164.21
142.73
124.18
104.70
87.32
71.40
101.12
Non Current Assets
1,073.81
1,115.86
1,181.60
1,093.94
1,116.41
1,220.43
1,294.28
1,273.79
1,336.74
1,396.95
Capital Work in Progress
11.35
10.99
100.64
95.60
79.73
72.29
59.11
45.48
221.96
204.50
Non Current Investment
46.53
46.53
48.54
48.54
54.08
44.14
83.10
44.07
115.34
12.11
Long Term Loans & Adv.
295.73
300.85
304.72
341.73
350.61
392.88
407.43
350.39
430.97
654.81
Other Non Current Assets
24.09
28.71
51.33
46.54
43.45
32.65
52.39
65.08
63.76
80.95
Current Assets
4,769.30
5,129.84
5,773.57
6,089.84
6,337.18
7,144.01
6,118.97
6,844.76
5,660.21
6,170.93
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
3,768.93
4,040.05
4,881.31
5,252.78
5,514.58
6,221.50
4,212.16
4,705.92
3,690.97
4,144.08
Sundry Debtors
270.23
317.45
222.30
202.69
121.11
243.36
579.32
737.20
672.23
720.00
Cash & Bank
38.41
47.28
44.69
32.26
17.68
27.32
31.96
43.03
34.16
94.52
Other Current Assets
691.73
79.69
96.65
107.63
683.81
651.83
1,295.53
1,358.60
1,262.87
1,212.33
Short Term Loans & Adv.
567.78
645.37
528.62
494.49
575.60
506.83
523.10
613.42
726.74
829.49
Net Current Assets
-1,533.13
-1,479.18
-1,154.64
-863.81
-671.98
-52.71
1,479.25
1,837.42
1,435.02
1,825.46
Total Assets
5,843.11
6,245.70
6,955.17
7,183.78
7,453.59
8,364.44
7,413.25
8,118.55
6,996.95
7,567.88

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
83.82
358.82
254.35
247.97
107.17
225.54
485.68
-420.15
239.67
2.13
PBT
-44.23
-445.01
-115.17
-88.54
-253.44
-128.48
-202.36
-31.31
2.55
35.59
Adjustment
41.37
62.01
122.45
124.05
265.98
202.54
228.78
106.35
232.30
250.01
Changes in Working Capital
89.30
736.01
249.42
216.57
98.70
182.66
461.14
-487.90
7.76
-259.74
Cash after chg. in Working capital
86.44
353.01
256.69
252.08
111.24
256.72
487.56
-412.86
242.61
25.86
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.62
5.81
-2.34
-4.11
-4.07
-31.18
-1.88
-7.29
-2.94
-23.73
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
10.49
59.50
-139.34
4.13
11.97
42.09
68.79
32.79
-157.31
-85.89
Net Fixed Assets
2.08
11.75
-0.04
6.01
5.00
10.65
4.43
-0.54
129.62
-0.36
Net Investments
0.01
45.75
-5.37
14.59
76.17
20.62
27.76
-0.09
-102.30
-10.00
Others
8.40
2.00
-133.93
-16.47
-69.20
10.82
36.60
33.42
-184.63
-75.53
Cash from Financing Activity
-92.36
-400.45
-116.50
-244.79
-122.43
-263.65
-571.16
393.86
-114.71
91.02
Net Cash Inflow / Outflow
1.95
17.87
-1.50
7.31
-3.29
3.97
-16.69
6.49
-32.35
7.26
Opening Cash & Equivalents
35.14
17.27
18.76
11.45
20.10
16.12
32.81
26.32
58.86
87.27
Closing Cash & Equivalent
37.09
35.14
17.27
18.76
11.45
20.10
16.12
32.81
26.51
94.52

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
-41.71
-39.17
-16.38
-11.23
-7.26
12.45
98.17
102.33
101.97
102.92
ROA
-0.77%
-6.41%
-1.49%
-0.90%
-3.30%
-1.74%
-2.25%
-0.48%
0.00%
0.28%
ROE
0.00%
0.00%
0.00%
0.00%
-637.79%
-15.73%
-11.07%
-2.28%
0.02%
1.27%
ROCE
0.00%
-187.17%
-1.46%
6.90%
-7.52%
2.12%
-0.96%
2.43%
2.20%
2.56%
Fixed Asset Turnover
0.64
0.86
0.96
1.16
1.46
1.01
0.81
1.17
1.42
2.36
Receivable days
179.50
127.91
101.41
69.89
59.52
184.97
358.55
307.80
319.91
223.79
Inventory Days
2385.16
2114.18
2418.07
2324.03
1916.71
2345.94
2428.83
1833.76
1800.38
1321.35
Payable days
1010.28
411.38
727.54
659.22
342.02
367.96
343.88
378.03
489.26
369.51
Cash Conversion Cycle
1554.37
1830.72
1791.93
1734.70
1634.21
2162.95
2443.50
1763.53
1631.03
1175.63
Total Debt/Equity
-0.72
-0.88
-2.99
-4.79
-8.29
7.27
1.00
1.21
0.92
0.99
Interest Cover
-1.31
-14.66
-0.08
0.37
-0.57
0.28
-0.19
0.74
1.11
1.84

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.