PBT
1.25
1.03
1.69
1.70
0.74
0.94
0.52
0.19
-0.19
-0.19
Adjustment
0.88
0.71
-0.52
-0.49
0.16
0.30
0.64
0.12
0.46
0.46
Changes in Working Capital
0.56
-0.99
2.74
-0.24
1.05
-4.60
-5.79
-2.99
-0.09
-0.09
Cash after chg. in Working capital
2.69
0.75
3.91
0.97
1.95
-3.36
-4.64
-2.68
0.18
0.18
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.27
-0.26
-0.36
-0.29
-0.33
-0.23
-0.15
-0.02
-0.01
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00