Nifty
:
24213.30
Sensex
:
79476.63
217.95 (0.91%)
694.39 (0.88%)
Nifty
Sensex
:
:
24213.30
79476.63
217.95 (0.91%)
694.39 (0.88%)

Anuroop Packaging Ltd.

Packaging

Rating :
N/A

BSE: 542865 | NSE: Not Listed

NSE BSE
33.29
04-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  34.92
  •  35.95
  •  33.18
  •  34.92
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12844
  •  436073
  •  42.30
  •  16.74

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 36.76
  • 8.34
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 50.97
  • N/A
  • 1.33

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.94%
  • 2.93%
  • 43.20%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.93%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 5.81
  • 22.45

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 13.33
  • 19.90

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 10.74
  • 20.36

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 8.51
  • 9.43

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.17
  • 1.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 6.47
  • 7.60

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
3.19
2.25
41.78%
14.89
5.15
189.13%
7.53
16.64
-54.75%
5.43
6.32
-14.08%
Expenses
2.42
1.37
76.64%
12.42
3.87
220.93%
5.34
13.63
-60.82%
3.73
4.46
-16.37%
EBITDA
0.77
0.88
-12.50%
2.47
1.28
92.97%
2.19
3.02
-27.48%
1.71
1.86
-8.06%
EBIDTM
24.19%
39.11%
16.56%
24.79%
29.07%
18.12%
31.41%
29.40%
Other Income
0.33
0.17
94.12%
0.73
0.07
942.86%
0.07
0.67
-89.55%
0.04
0.36
-88.89%
Interest
0.39
0.25
56.00%
0.66
0.37
78.38%
0.34
0.68
-50.00%
0.31
0.25
24.00%
Depreciation
0.29
0.17
70.59%
0.48
0.14
242.86%
0.19
0.40
-52.50%
0.15
0.16
-6.25%
PBT
0.43
0.63
-31.75%
2.06
0.85
142.35%
1.73
2.59
-33.20%
1.29
1.81
-28.73%
Tax
0.10
0.08
25.00%
0.15
0.19
-21.05%
0.42
0.75
-44.00%
0.44
0.40
10.00%
PAT
0.33
0.55
-40.00%
1.91
0.66
189.39%
1.31
1.84
-28.80%
0.85
1.41
-39.72%
PATM
10.33%
24.36%
12.85%
12.76%
17.40%
11.07%
15.72%
22.37%
EPS
0.31
0.51
-39.22%
1.80
0.62
190.32%
1.23
1.73
-28.90%
0.80
1.33
-39.85%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
31.04
27.85
21.79
15.17
14.06
21.00
9.10
Net Sales Growth
2.24%
27.81%
43.64%
7.89%
-33.05%
130.77%
 
Cost Of Goods Sold
10.33
9.80
4.36
3.95
2.80
2.86
3.24
Gross Profit
20.71
18.05
17.43
11.22
11.26
18.14
5.86
GP Margin
66.71%
64.81%
79.99%
73.96%
80.09%
86.38%
64.40%
Total Expenditure
23.91
21.53
17.44
12.62
12.31
17.62
6.93
Power & Fuel Cost
-
0.07
0.02
0.02
0.03
0.04
0.05
% Of Sales
-
0.25%
0.09%
0.13%
0.21%
0.19%
0.55%
Employee Cost
-
1.84
5.52
3.06
3.28
3.18
1.96
% Of Sales
-
6.61%
25.33%
20.17%
23.33%
15.14%
21.54%
Manufacturing Exp.
-
0.56
4.59
3.11
3.41
10.19
0.55
% Of Sales
-
2.01%
21.06%
20.50%
24.25%
48.52%
6.04%
General & Admin Exp.
-
6.65
2.43
2.39
2.31
1.09
1.08
% Of Sales
-
23.88%
11.15%
15.75%
16.43%
5.19%
11.87%
Selling & Distn. Exp.
-
0.87
0.12
0.04
0.26
0.11
0.05
% Of Sales
-
3.12%
0.55%
0.26%
1.85%
0.52%
0.55%
Miscellaneous Exp.
-
1.74
0.40
0.06
0.21
0.15
0.00
% Of Sales
-
6.25%
1.84%
0.40%
1.49%
0.71%
0%
EBITDA
7.14
6.32
4.35
2.55
1.75
3.38
2.17
EBITDA Margin
23.00%
22.69%
19.96%
16.81%
12.45%
16.10%
23.85%
Other Income
1.17
0.89
0.88
1.29
0.96
0.40
0.88
Interest
1.70
1.30
1.01
0.62
0.45
0.44
0.41
Depreciation
1.11
0.82
0.56
0.27
0.27
0.17
0.11
PBT
5.51
5.09
3.67
2.95
1.99
3.16
2.53
Tax
1.11
1.01
1.03
0.61
0.51
0.71
0.84
Tax Rate
20.15%
19.84%
28.07%
20.68%
25.63%
22.47%
33.20%
PAT
4.40
4.08
2.64
2.34
1.49
2.45
1.69
PAT before Minority Interest
4.40
4.08
2.64
2.34
1.49
2.45
1.69
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
14.18%
14.65%
12.12%
15.43%
10.60%
11.67%
18.57%
PAT Growth
-1.35%
54.55%
12.82%
57.05%
-39.18%
44.97%
 
EPS
4.11
3.81
2.47
2.19
1.39
2.29
1.58

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
25.72
21.63
19.21
13.64
12.16
9.56
Share Capital
10.66
10.66
10.66
7.66
7.66
7.33
Total Reserves
15.06
10.96
8.55
5.98
4.50
2.23
Non-Current Liabilities
9.28
6.31
1.41
1.67
1.73
1.68
Secured Loans
8.91
5.91
1.33
1.50
1.57
1.54
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.15
0.13
0.09
0.09
0.09
0.11
Current Liabilities
8.10
11.14
15.07
10.96
13.71
5.34
Trade Payables
1.07
1.53
1.10
0.57
0.17
0.67
Other Current Liabilities
3.05
7.32
5.10
6.31
10.77
1.58
Short Term Borrowings
3.95
1.10
7.94
3.32
2.11
2.45
Short Term Provisions
0.02
1.19
0.93
0.75
0.67
0.65
Total Liabilities
43.10
39.08
35.69
26.27
27.60
16.58
Net Block
11.15
8.25
6.48
2.64
2.77
1.95
Gross Block
14.00
10.12
7.70
3.58
3.44
2.45
Accumulated Depreciation
2.85
1.87
1.21
0.94
0.67
0.50
Non Current Assets
27.46
23.62
8.38
4.51
4.64
4.35
Capital Work in Progress
2.08
2.03
0.16
0.16
0.16
0.71
Non Current Investment
13.49
12.51
0.06
0.06
0.06
0.06
Long Term Loans & Adv.
0.73
0.83
1.68
1.65
1.65
1.62
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
15.64
15.45
27.31
21.76
22.96
12.22
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2.28
1.77
2.43
1.73
1.37
1.27
Sundry Debtors
5.33
8.50
5.59
4.78
7.23
2.58
Cash & Bank
0.31
0.08
0.77
2.66
4.81
0.99
Other Current Assets
7.71
0.00
0.00
0.00
9.55
7.38
Short Term Loans & Adv.
7.71
5.10
18.53
12.59
9.55
7.38
Net Current Assets
7.54
4.31
12.24
10.80
9.25
6.88
Total Assets
43.10
39.07
35.69
26.27
27.60
16.57

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
-1.53
18.46
-1.50
-2.46
3.98
-2.97
PBT
5.09
3.67
3.00
2.04
3.22
2.53
Adjustment
1.26
1.87
-0.46
-0.30
0.14
-0.37
Changes in Working Capital
-5.50
13.47
-3.33
-3.70
1.47
-4.67
Cash after chg. in Working capital
0.84
19.01
-0.79
-1.96
4.83
-2.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.37
-0.55
-0.70
-0.50
-0.85
-0.47
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.92
-16.07
-2.83
0.84
-0.03
-0.52
Net Fixed Assets
0.05
-0.54
0.00
-0.14
-0.07
Net Investments
0.01
-7.39
0.00
0.00
0.00
Others
-3.98
-8.14
-2.83
0.98
0.04
Cash from Financing Activity
5.67
-3.07
2.40
-0.51
-0.11
4.19
Net Cash Inflow / Outflow
0.23
-0.68
-1.93
-2.13
3.83
0.71
Opening Cash & Equivalents
0.08
0.77
2.65
4.78
0.95
0.24
Closing Cash & Equivalent
0.31
0.08
0.72
2.65
4.78
0.95

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
24.12
20.28
18.01
17.13
15.27
13.04
ROA
9.93%
7.06%
7.55%
5.52%
11.09%
10.21%
ROE
17.23%
12.93%
14.23%
11.52%
22.57%
17.70%
ROCE
18.39%
16.07%
14.91%
13.98%
24.14%
21.34%
Fixed Asset Turnover
2.31
2.45
2.69
4.01
7.13
3.71
Receivable days
90.62
117.94
124.79
155.96
85.28
103.50
Inventory Days
26.55
35.11
49.97
40.21
22.97
51.04
Payable days
48.46
109.72
77.07
48.08
53.26
40.57
Cash Conversion Cycle
68.71
43.32
97.69
148.09
54.99
113.97
Total Debt/Equity
0.56
0.35
0.51
0.38
0.32
0.44
Interest Cover
4.91
4.64
5.77
5.47
8.14
7.26

Top Investors:

ranvir singh
srividya t n

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


  • Anuroop Packaging - Quarterly Results
    14th Aug 2024, 15:16 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.