Nifty
:
23753.45
Sensex
:
78540.17
165.95 (0.70%)
498.58 (0.64%)
Nifty
Sensex
:
:
23753.45
78540.17
165.95 (0.70%)
498.58 (0.64%)

Apis India Ltd.

Agriculture

Rating :
N/A

BSE: 506166 | NSE: Not Listed

NSE BSE
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 147.15
  • 5.08
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 206.03
  • N/A
  • 0.97

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.72%
  • 0.00%
  • 9.81%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 15.47%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.29
  • 8.52
  • 2.30

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.24
  • 24.00
  • 12.41

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.03
  • 56.02
  • 56.62

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.01
  • 2.06

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.43
  • 0.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 4.68
  • 4.68

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
80.43
79.08
1.71%
87.08
78.92
10.34%
79.02
77.03
2.58%
79.09
88.17
-10.30%
Expenses
71.50
71.77
-0.38%
79.83
70.58
13.11%
73.22
71.21
2.82%
66.14
81.92
-19.26%
EBITDA
8.93
7.31
22.16%
7.25
8.35
-13.17%
5.80
5.82
-0.34%
12.95
6.25
107.20%
EBIDTM
11.10%
9.24%
8.32%
10.57%
7.34%
7.56%
16.38%
7.09%
Other Income
0.14
0.56
-75.00%
0.25
0.06
316.67%
0.31
0.64
-51.56%
0.15
0.25
-40.00%
Interest
1.37
1.44
-4.86%
1.37
1.77
-22.60%
1.67
2.06
-18.93%
1.05
1.99
-47.24%
Depreciation
0.65
0.71
-8.45%
0.60
0.47
27.66%
0.72
0.57
26.32%
0.47
0.57
-17.54%
PBT
7.05
5.73
23.04%
5.52
6.17
-10.53%
3.73
3.83
-2.61%
11.58
3.94
193.91%
Tax
1.66
1.67
-0.60%
1.61
1.80
-10.56%
2.04
2.98
-31.54%
0.03
1.15
-97.39%
PAT
5.38
4.06
32.51%
3.91
4.37
-10.53%
1.69
0.85
98.82%
11.55
2.79
313.98%
PATM
6.69%
5.14%
4.49%
5.54%
2.13%
1.11%
14.61%
3.17%
EPS
12.18
9.24
31.82%
9.56
16.20
-40.99%
5.39
10.39
-48.12%
28.35
6.09
365.52%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
325.62
316.11
331.99
295.25
273.36
210.01
224.71
195.63
Net Sales Growth
0.75%
-4.78%
12.44%
8.01%
30.17%
-6.54%
14.86%
 
Cost Of Goods Sold
188.96
187.72
226.97
188.51
165.99
107.19
122.15
125.33
Gross Profit
136.66
128.39
105.02
106.73
107.37
102.82
102.57
70.31
GP Margin
41.97%
40.62%
31.63%
36.15%
39.28%
48.96%
45.65%
35.94%
Total Expenditure
290.69
282.72
309.73
276.65
258.10
198.62
206.34
176.04
Power & Fuel Cost
-
3.49
2.93
2.54
2.67
2.27
2.37
1.84
% Of Sales
-
1.10%
0.88%
0.86%
0.98%
1.08%
1.05%
0.94%
Employee Cost
-
21.80
18.86
18.73
19.83
22.88
18.75
12.84
% Of Sales
-
6.90%
5.68%
6.34%
7.25%
10.89%
8.34%
6.56%
Manufacturing Exp.
-
13.81
12.55
13.38
14.31
15.18
14.74
10.09
% Of Sales
-
4.37%
3.78%
4.53%
5.23%
7.23%
6.56%
5.16%
General & Admin Exp.
-
6.51
5.08
5.63
5.06
6.41
5.84
4.03
% Of Sales
-
2.06%
1.53%
1.91%
1.85%
3.05%
2.60%
2.06%
Selling & Distn. Exp.
-
48.37
43.00
47.62
50.06
44.21
40.66
21.90
% Of Sales
-
15.30%
12.95%
16.13%
18.31%
21.05%
18.09%
11.19%
Miscellaneous Exp.
-
1.00
0.34
0.22
0.17
0.50
1.84
0.01
% Of Sales
-
0.32%
0.10%
0.07%
0.06%
0.24%
0.82%
0.01%
EBITDA
34.93
33.39
22.26
18.60
15.26
11.39
18.37
19.59
EBITDA Margin
10.73%
10.56%
6.71%
6.30%
5.58%
5.42%
8.17%
10.01%
Other Income
0.85
2.16
1.01
0.72
0.51
0.56
0.31
1.05
Interest
5.46
6.02
7.51
7.31
5.43
4.86
3.40
2.06
Depreciation
2.44
2.36
2.75
2.87
2.39
2.97
2.80
2.15
PBT
27.88
27.17
13.01
9.14
7.95
4.11
12.49
16.43
Tax
5.34
5.54
5.65
3.52
3.00
1.77
3.21
5.09
Tax Rate
19.15%
20.39%
43.43%
38.51%
37.74%
43.07%
25.70%
30.98%
PAT
22.53
21.63
7.36
5.63
4.95
2.34
9.27
11.34
PAT before Minority Interest
22.53
21.63
7.36
5.63
4.95
2.34
9.27
11.34
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.92%
6.84%
2.22%
1.91%
1.81%
1.11%
4.13%
5.80%
PAT Growth
86.66%
193.89%
30.73%
13.74%
111.54%
-74.76%
-18.25%
 
EPS
40.96
39.33
13.38
10.24
9.00
4.25
16.85
20.62

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
147.82
115.54
97.40
84.90
79.04
75.94
65.48
Share Capital
5.51
5.51
5.51
5.51
5.51
5.51
5.51
Total Reserves
142.31
110.03
91.89
79.39
73.53
70.43
59.97
Non-Current Liabilities
8.54
9.34
9.94
12.64
4.70
0.41
0.06
Secured Loans
7.46
6.64
8.53
6.94
0.00
0.00
0.00
Unsecured Loans
0.03
0.03
0.12
3.22
2.83
2.65
2.49
Long Term Provisions
1.06
0.74
0.10
0.89
0.23
0.18
0.10
Current Liabilities
107.30
127.74
148.72
132.69
111.86
105.06
85.78
Trade Payables
37.45
45.40
41.60
39.70
39.10
35.82
29.63
Other Current Liabilities
17.39
16.65
12.79
21.87
10.15
5.93
3.88
Short Term Borrowings
49.13
64.90
90.63
69.56
62.02
63.05
52.07
Short Term Provisions
3.33
0.79
3.71
1.56
0.60
0.26
0.21
Total Liabilities
263.66
252.62
256.06
230.23
195.60
181.41
151.32
Net Block
13.40
12.47
12.41
12.12
13.78
14.48
14.20
Gross Block
34.31
33.10
30.20
27.48
26.95
25.15
22.89
Accumulated Depreciation
20.91
20.63
17.79
15.36
13.17
10.67
8.68
Non Current Assets
57.03
55.97
37.99
33.68
35.33
24.47
18.02
Capital Work in Progress
0.38
0.03
0.00
1.45
2.70
2.02
0.82
Non Current Investment
35.51
24.65
14.17
11.82
10.31
2.19
0.92
Long Term Loans & Adv.
2.60
2.69
2.39
2.29
4.95
2.18
2.08
Other Non Current Assets
5.14
16.13
9.01
6.00
3.59
3.60
0.00
Current Assets
206.63
196.65
218.07
196.55
160.27
156.94
133.30
Current Investments
0.00
0.06
0.06
0.05
0.04
0.08
0.07
Inventories
91.54
94.85
109.94
107.18
91.51
77.52
61.20
Sundry Debtors
84.92
78.46
85.15
58.81
45.96
47.08
37.43
Cash & Bank
0.61
1.26
2.45
0.94
1.61
0.59
8.96
Other Current Assets
29.56
1.14
0.95
17.29
21.15
31.67
25.64
Short Term Loans & Adv.
28.54
20.87
19.51
12.29
7.01
13.24
10.98
Net Current Assets
99.33
68.90
69.35
63.86
48.41
51.88
47.52
Total Assets
263.66
252.62
256.06
230.23
195.60
181.41
151.32

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
-3.39
17.57
11.69
-4.75
15.53
5.01
11.96
PBT
27.17
13.01
8.78
7.95
4.11
12.49
16.43
Adjustment
7.45
9.32
10.13
7.30
7.42
5.38
8.52
Changes in Working Capital
-33.14
0.89
-3.97
-17.29
5.46
-9.73
-12.97
Cash after chg. in Working capital
1.48
23.23
14.95
-2.03
16.99
8.14
11.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.88
-5.65
-3.26
-2.72
-1.46
-3.13
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
8.34
-8.87
-3.86
2.17
-9.38
-6.80
-7.61
Net Fixed Assets
-1.56
-2.93
-1.27
0.72
-2.47
-3.47
Net Investments
0.06
0.00
-0.02
-0.01
0.04
-0.01
Others
9.84
-5.94
-2.57
1.46
-6.95
-3.32
Cash from Financing Activity
-5.66
-9.90
-6.32
1.91
-5.14
-6.57
-0.61
Net Cash Inflow / Outflow
-0.72
-1.20
1.52
-0.67
1.01
-8.36
3.74
Opening Cash & Equivalents
1.26
2.45
0.94
1.61
0.59
8.96
5.22
Closing Cash & Equivalent
0.54
1.26
2.45
0.94
1.61
0.59
8.96

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
268.27
209.68
176.76
154.08
143.44
137.82
118.84
ROA
8.38%
2.89%
2.31%
2.32%
1.24%
5.57%
7.49%
ROE
16.43%
6.91%
6.17%
6.04%
3.03%
13.12%
17.32%
ROCE
16.74%
10.57%
8.98%
8.60%
6.29%
12.14%
15.40%
Fixed Asset Turnover
9.38
10.49
10.24
10.04
8.06
9.36
8.55
Receivable days
94.32
89.94
88.98
69.94
80.85
68.63
69.83
Inventory Days
107.61
112.58
134.21
132.65
146.88
112.66
114.19
Payable days
80.54
69.95
78.70
86.64
127.57
55.84
61.13
Cash Conversion Cycle
121.39
132.57
144.49
115.95
100.17
125.45
122.90
Total Debt/Equity
0.40
0.64
1.04
0.97
0.82
0.87
0.83
Interest Cover
5.51
2.73
2.25
2.46
1.85
4.68
8.97

Top Investors:

ravi goyal huf
ashwani vats

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Apis India - Quarterly Results
    20th Sep 2024, 20:31 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.