Nifty

:

23587.50

Sensex

:

78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Login

Nifty
Sensex

:
:

23587.50
78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Aplab Ltd.

Electric Equipment

Rating :

N/A

BSE: 517096 | NSE: APLAB

Watchlist

NSE BSE

83.00

20-Dec-2024

Open
High
Low
Previous Close

87.70
87.70
81.50
84.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

4873
4.05
127.00
64.70

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

104.33
46.06
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

128.59
N/A
10.06

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-3.97
-0.81
-1.20

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-0.61
-8.18

PAT CAGR (%)

10 Years
5 Years
3 Years

-
30.67
67.58

P:E (Median)

8 Years
5 Years
3 Years

-
2.36
15.30

P:BV (Average)

8 Years
5 Years
3 Years

-2.23
-2.23
-3.13

EV:EBITDA (Average)

8 Years
5 Years
3 Years

15.79
20.66
17.48

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 13.86 10.88 27.39% 9.93 9.11 9.00% 17.61 18.49 -4.76% 11.93 11.54 3.38%
Expenses 13.28 9.34 42.18% 9.10 8.35 8.98% 15.89 11.26 41.12% 11.43 10.54 8.44%
EBITDA 0.59 1.54 -61.69% 0.83 0.77 7.79% 1.73 7.23 -76.07% 0.50 1.01 -50.50%
EBIDTM 4.24% 14.20% 8.37% 8.41% 9.80% 39.08% 4.17% 8.72%
Other Income 1.89 0.06 3,050.00% 0.06 0.06 0.00% 0.60 0.06 900.00% 0.05 0.28 -82.14%
Interest 0.82 1.35 -39.26% 0.67 0.67 0.00% 1.09 0.93 17.20% 0.33 0.75 -56.00%
Depreciation 0.13 0.11 18.18% 0.12 0.14 -14.29% 0.12 0.08 50.00% 0.08 0.13 -38.46%
PBT 1.53 0.14 992.86% 0.10 0.02 400.00% 0.49 6.27 -92.19% 0.14 -0.28 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 1.53 0.14 992.86% 0.10 0.02 400.00% 0.49 6.27 -92.19% 0.14 -0.28 -
PATM 11.04% 1.32% 1.02% 0.23% 2.80% 33.92% 1.17% -2.43%
EPS 1.38 0.13 961.54% 0.09 0.02 350.00% 0.45 5.65 -92.04% 0.13 -0.25 -

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 53.33 49.54 51.49 51.36 53.02 51.60 53.21 61.04 72.08 71.01 74.29 Net Sales Growth 6.62% -3.79% 0.25% -3.13% 2.75% -3.03% -12.83% -15.32% 1.51% -4.42% Cost Of Goods Sold 20.87 16.23 16.59 18.55 22.99 19.36 25.72 29.92 41.54 44.55 44.22 Gross Profit 32.46 33.31 34.90 32.81 30.03 32.23 27.50 31.12 30.54 26.46 30.08 GP Margin 60.87% 67.24% 67.78% 63.88% 56.64% 62.46% 51.68% 50.98% 42.37% 37.26% 40.49% Total Expenditure 49.70 45.01 45.88 44.42 47.75 46.93 55.70 65.04 74.91 76.87 77.05 Power & Fuel Cost - 0.56 0.48 0.57 0.86 0.90 0.93 0.88 0.95 0.73 0.81 % Of Sales - 1.13% 0.93% 1.11% 1.62% 1.74% 1.75% 1.44% 1.32% 1.03% 1.09% Employee Cost - 12.37 12.93 12.51 11.27 13.40 13.97 17.89 16.82 17.14 19.05 % Of Sales - 24.97% 25.11% 24.36% 21.26% 25.97% 26.25% 29.31% 23.34% 24.14% 25.64% Manufacturing Exp. - 6.87 6.01 5.37 4.35 4.42 4.24 5.13 4.23 3.87 4.18 % Of Sales - 13.87% 11.67% 10.46% 8.20% 8.57% 7.97% 8.40% 5.87% 5.45% 5.63% General & Admin Exp. - 7.54 8.53 6.33 6.20 5.83 7.95 7.92 8.11 8.23 6.70 % Of Sales - 15.22% 16.57% 12.32% 11.69% 11.30% 14.94% 12.98% 11.25% 11.59% 9.02% Selling & Distn. Exp. - 1.05 0.87 0.69 1.28 1.87 2.04 2.32 1.69 2.00 1.85 % Of Sales - 2.12% 1.69% 1.34% 2.41% 3.62% 3.83% 3.80% 2.34% 2.82% 2.49% Miscellaneous Exp. - 0.38 0.46 0.40 0.81 1.15 0.84 0.98 1.57 0.35 1.85 % Of Sales - 0.77% 0.89% 0.78% 1.53% 2.23% 1.58% 1.61% 2.18% 0.49% 0.34% EBITDA 3.65 4.53 5.61 6.94 5.27 4.67 -2.49 -4.00 -2.83 -5.86 -2.76 EBITDA Margin 6.84% 9.14% 10.90% 13.51% 9.94% 9.05% -4.68% -6.55% -3.93% -8.25% -3.72% Other Income 2.60 0.87 1.07 0.34 1.39 0.35 0.32 0.38 1.36 1.16 0.72 Interest 2.91 3.53 3.84 5.31 6.66 6.93 8.06 10.82 11.21 11.28 10.63 Depreciation 0.45 0.44 0.45 0.38 0.38 1.02 1.29 1.44 1.56 1.62 1.76 PBT 2.26 1.43 2.39 1.60 -0.39 -2.93 -11.52 -15.87 -14.24 -17.59 -14.43 Tax 0.00 0.00 0.00 0.00 0.00 0.00 1.25 0.00 0.00 0.00 0.00 Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 18.77% 0.00% 0.00% 0.00% 0.00% PAT 2.26 0.80 0.20 0.17 -0.39 0.21 5.41 -15.87 -13.54 -17.59 -14.43 PAT before Minority Interest 2.26 0.80 0.20 0.17 -0.39 0.21 5.41 -15.87 -13.54 -17.59 -14.43 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.24% 1.61% 0.39% 0.33% -0.74% 0.41% 10.17% -26.00% -18.78% -24.77% -19.42% PAT Growth -63.25% 300.00% 17.65% - - -96.12% - - - - EPS 2.04 0.72 0.18 0.15 -0.35 0.19 4.87 -14.30 -12.20 -15.85 -13.00

Description TTM Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09 Mar 08 Mar 07
Net Sales - 71.10 74.57 95.53 71.34 97.15 116.04 100.05 108.01 116.72 104.35 Net Sales Growth - -4.65% -21.94% 33.91% -26.57% -16.28% 15.98% -7.37% -7.46% 11.85% Cost Of Goods Sold - 42.25 42.31 42.77 30.63 44.48 65.34 56.04 58.86 63.61 60.73 Gross Profit - 28.85 32.27 52.75 40.72 52.67 50.70 44.01 49.16 53.12 43.62 GP Margin - 40.58% 43.27% 55.22% 57.08% 54.22% 43.69% 43.99% 45.51% 45.51% 41.80% Total Expenditure - 76.49 76.82 82.33 76.31 88.30 108.37 99.96 100.20 105.81 95.97 Power & Fuel Cost - 0.73 0.81 0.85 0.81 0.84 0.75 0.75 0.70 0.81 0.74 % Of Sales - 1.03% 1.09% 0.89% 1.14% 0.86% 0.65% 0.75% 0.65% 0.69% 0.71% Employee Cost - 18.07 20.44 23.35 25.09 25.40 24.87 25.02 22.11 20.96 18.94 % Of Sales - 25.41% 27.41% 24.44% 35.17% 26.15% 21.43% 25.01% 20.47% 17.96% 18.15% Manufacturing Exp. - 4.57 4.24 3.87 3.45 4.88 4.60 4.35 3.66 3.14 3.43 % Of Sales - 6.43% 5.69% 4.05% 4.84% 5.02% 3.96% 4.35% 3.39% 2.69% 3.29% General & Admin Exp. - 8.49 6.91 7.54 9.23 8.84 8.82 9.58 10.07 10.74 8.32 % Of Sales - 11.94% 9.27% 7.89% 12.94% 9.10% 7.60% 9.58% 9.32% 9.20% 7.97% Selling & Distn. Exp. - 2.01 1.85 3.11 2.35 3.37 3.50 3.73 3.60 4.18 3.15 % Of Sales - 2.83% 2.48% 3.26% 3.29% 3.47% 3.02% 3.73% 3.33% 3.58% 3.02% Miscellaneous Exp. - 0.39 0.26 0.84 4.75 0.49 0.48 1.08 1.20 2.38 3.15 % Of Sales - 0.55% 0.35% 0.88% 6.66% 0.50% 0.41% 1.08% 1.11% 2.04% 0.63% EBITDA - -5.39 -2.25 13.20 -4.97 8.85 7.67 0.09 7.81 10.91 8.38 EBITDA Margin - -7.58% -3.02% 13.82% -6.97% 9.11% 6.61% 0.09% 7.23% 9.35% 8.03% Other Income - 0.95 0.72 0.90 2.42 1.00 1.45 1.48 0.79 0.71 0.64 Interest - 11.24 10.63 10.22 9.10 8.99 6.28 5.22 5.04 3.87 2.51 Depreciation - 1.89 2.01 2.93 2.44 2.60 2.44 2.38 1.97 1.68 1.46 PBT - -17.57 -14.16 0.96 -14.09 -1.74 0.40 -6.03 1.59 6.08 5.06 Tax - 0.01 0.05 0.11 0.19 0.06 -0.17 0.08 0.99 2.74 1.84 Tax Rate - -0.06% -0.35% 11.46% -1.37% -3.45% -42.50% -1.33% 62.26% 45.07% 36.36% PAT - -18.04 -14.68 0.47 -14.37 -1.88 0.50 -6.11 0.60 3.34 3.21 PAT before Minority Interest - -17.57 -14.21 0.85 -14.06 -1.80 0.57 -6.11 0.60 3.34 3.21 Minority Interest - -0.47 -0.47 -0.38 -0.31 -0.08 -0.07 0.00 0.00 0.00 0.00 PAT Margin - -25.37% -19.69% 0.49% -20.14% -1.94% 0.43% -6.11% 0.56% 2.86% 3.08% PAT Growth - - - - - - - - -82.04% 4.05% EPS - -16.25 -13.23 0.42 -12.95 -1.69 0.45 -5.50 0.54 3.01 2.89

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 10.13 -19.81 -20.76 -26.08 -26.38 -26.64 -32.54 -18.03 -5.57 12.02 Share Capital 13.96 10.00 10.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 Total Reserves -3.83 -29.81 -30.76 -31.08 -31.38 -31.64 -37.54 -23.03 -10.57 7.02 Non-Current Liabilities 17.98 19.42 19.32 18.76 19.92 19.29 20.38 19.33 10.99 26.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.81 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.57 Long Term Provisions 17.98 19.54 19.44 18.88 20.04 19.41 20.50 19.45 11.11 10.88 Current Liabilities 52.73 85.27 77.22 106.21 109.35 119.95 126.56 125.69 126.10 88.71 Trade Payables 8.48 8.82 6.56 10.53 8.73 10.76 12.81 2.16 23.46 12.49 Other Current Liabilities 10.31 17.37 14.87 14.39 20.07 30.33 34.93 49.32 29.46 12.14 Short Term Borrowings 25.97 50.23 47.62 71.71 71.36 70.19 70.28 66.30 71.69 62.31 Short Term Provisions 7.97 8.85 8.18 9.57 9.18 8.67 8.55 7.92 1.49 1.78 Total Liabilities 80.84 84.88 75.78 98.89 102.89 112.60 114.40 126.99 131.52 126.73 Net Block 6.92 7.26 6.43 3.36 3.58 4.14 16.65 51.61 53.33 55.04 Gross Block 23.68 23.99 22.93 19.73 4.20 30.17 39.78 79.86 80.24 80.43 Accumulated Depreciation 16.76 16.73 16.50 16.37 0.63 26.03 23.13 28.25 26.92 25.40 Non Current Assets 25.76 25.46 37.98 36.54 36.38 38.89 52.48 89.65 82.08 74.87 Capital Work in Progress 0.49 0.00 1.08 3.88 3.59 2.35 0.82 0.35 0.00 0.00 Non Current Investment 0.02 0.02 0.02 0.02 0.14 0.14 0.15 0.02 0.07 0.07 Long Term Loans & Adv. 18.07 18.00 21.15 19.31 19.21 18.30 16.96 16.81 7.18 7.61 Other Non Current Assets 0.16 0.07 9.19 9.86 9.86 13.96 17.90 20.86 21.50 12.16 Current Assets 55.06 59.41 37.79 62.35 66.51 73.72 61.92 37.34 49.44 51.86 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 29.49 24.73 15.28 15.32 16.01 13.03 13.84 11.69 18.60 33.34 Sundry Debtors 22.73 30.03 17.52 15.21 18.93 19.22 6.09 17.55 19.96 18.29 Cash & Bank 1.91 1.63 1.88 2.63 3.55 3.58 3.94 2.95 6.08 -2.27 Other Current Assets 0.94 2.95 0.00 28.97 28.02 37.88 38.05 5.14 4.79 2.50 Short Term Loans & Adv. 0.14 0.08 3.11 0.22 3.52 4.71 3.56 5.14 4.79 2.50 Net Current Assets 2.34 -25.86 -39.43 -43.86 -42.84 -46.24 -64.64 -88.35 -76.67 -36.85 Total Assets 80.82 84.87 75.77 98.89 102.89 112.61 114.40 126.99 131.52 126.73

Description Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09 Mar 08 Mar 07
Shareholder's Funds -4.89 12.69 27.38 23.43 21.91 23.71 23.16 29.36 29.41 28.31 Share Capital 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.04 5.00 Total Reserves -9.89 7.69 22.38 18.43 16.91 18.71 18.16 24.36 24.38 23.31 Non-Current Liabilities 11.57 26.52 24.20 25.14 12.16 13.06 46.55 43.68 35.19 27.08 Secured Loans 0.00 4.81 7.96 9.18 4.99 6.07 37.75 37.24 29.84 22.88 Unsecured Loans 0.00 2.57 4.80 4.26 4.41 4.21 8.70 6.43 5.24 3.72 Long Term Provisions 11.63 11.31 9.74 11.56 2.57 2.76 0.00 0.00 0.00 0.00 Current Liabilities 126.49 88.60 99.20 83.76 82.94 78.29 48.57 41.18 37.12 34.67 Trade Payables 23.55 12.15 23.71 15.01 17.67 26.26 23.56 17.86 11.81 14.25 Other Current Liabilities 17.95 12.28 14.62 12.38 14.12 14.08 12.57 10.94 13.46 11.46 Short Term Borrowings 83.47 62.31 59.01 54.34 50.42 37.46 0.00 0.00 0.00 0.00 Short Term Provisions 1.52 1.86 1.86 2.02 0.73 0.49 12.45 12.38 11.85 8.96 Total Liabilities 133.68 128.31 151.19 132.64 117.12 115.17 118.37 114.28 101.72 90.06 Net Block 54.50 55.89 58.30 63.00 25.91 26.34 15.84 17.42 13.90 13.21 Gross Block 83.14 82.75 83.25 87.45 53.05 51.71 40.14 39.07 33.25 30.41 Accumulated Depreciation 28.65 26.86 24.95 24.46 27.15 25.37 24.30 21.65 19.35 17.20 Non Current Assets 83.84 76.97 83.76 69.87 37.37 34.62 28.15 26.90 19.39 16.41 Capital Work in Progress 0.00 0.00 0.00 0.07 0.17 0.29 12.28 9.45 5.47 3.17 Non Current Investment 0.02 0.02 2.21 0.02 0.02 0.02 0.02 0.03 0.02 0.02 Long Term Loans & Adv. 7.82 8.29 7.75 6.66 11.27 7.96 0.00 0.00 0.00 0.00 Other Non Current Assets 21.50 12.76 15.50 0.12 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 49.84 51.34 67.43 62.76 79.74 80.55 90.22 87.38 82.33 73.64 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 18.60 33.34 35.89 43.70 50.79 41.78 44.41 35.26 34.30 29.59 Sundry Debtors 20.18 17.76 27.38 13.49 20.80 32.15 24.70 30.92 27.07 27.33 Cash & Bank 6.09 -2.26 0.43 3.24 2.47 1.80 2.55 2.59 1.98 2.36 Other Current Assets 4.97 0.00 0.00 0.00 5.68 4.82 18.55 18.62 18.99 14.36 Short Term Loans & Adv. 4.97 2.50 3.72 2.32 5.68 4.82 18.55 18.62 18.99 14.36 Net Current Assets -76.65 -37.26 -31.77 -21.00 -3.19 2.26 41.65 46.20 45.21 38.97 Total Assets 133.68 128.31 151.19 132.63 117.11 115.17 118.37 114.28 101.72 90.05

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -3.38 -2.89 18.73 -1.02 -23.38 -5.07 -17.11 4.45 -5.70 -3.64 PBT 2.22 0.95 0.32 -0.39 0.21 6.66 -15.87 -12.45 -17.59 -14.43 Adjustment -0.20 0.22 0.16 0.87 0.86 -10.34 13.71 1.64 1.45 1.37 Changes in Working Capital -5.40 -4.06 18.24 -1.51 -24.44 -1.39 -14.95 15.26 10.45 9.43 Cash after chg. in Working capital -3.38 -2.89 18.73 -1.02 -23.38 -5.07 -17.11 4.45 -5.70 -3.64 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.18 0.02 -0.38 -0.25 31.67 9.71 -1.57 -0.42 0.07 2.68 Net Fixed Assets -0.18 0.02 -0.40 -15.82 24.73 8.08 39.61 0.03 0.19 0.76 Net Investments 0.00 0.00 0.00 0.12 0.00 0.01 -0.13 0.05 0.00 2.19 Others 0.36 0.00 0.02 15.45 6.94 1.62 -41.05 -0.50 -0.12 -0.27 Cash from Financing Activity 3.46 2.62 -19.10 0.35 -8.33 -5.01 19.67 -7.16 12.05 -1.67 Net Cash Inflow / Outflow 0.25 -0.25 -0.75 -0.92 -0.03 -0.36 0.99 -3.13 6.43 -2.63 Opening Cash & Equivalents 0.46 0.70 2.63 3.55 3.58 3.94 2.95 6.08 -0.34 0.36 Closing Cash & Equivalent 0.71 0.46 1.88 2.63 3.55 3.58 3.94 2.95 6.08 -2.27

Description Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09 Mar 08 Mar 07
Cash From Operating Activity -5.11 -3.21 -10.62 -22.86 -3.66 -0.72 4.34 8.73 -0.01 5.36 PBT -17.57 -14.16 0.96 -13.87 -1.74 0.40 -6.03 1.59 6.08 5.06 Adjustment 1.72 1.61 2.43 1.49 2.32 2.29 2.52 2.30 1.87 1.53 Changes in Working Capital 10.74 9.34 -14.01 -10.49 -4.24 -3.41 7.85 4.85 -7.96 -1.23 Cash after chg. in Working capital -5.11 -3.21 -10.62 -22.86 -3.66 -0.72 4.34 8.73 -0.01 5.36 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.51 2.19 0.14 -5.03 -1.90 -0.95 -4.49 -11.38 -7.28 -7.32 Net Fixed Assets 0.19 0.76 2.74 -33.02 -1.61 0.81 -3.24 -9.41 -4.43 -5.29 Net Investments 0.00 2.19 0.00 0.06 0.00 0.00 0.01 -0.51 0.00 -0.49 Others -0.70 -0.76 -2.60 27.93 -0.29 -1.76 -1.26 -1.46 -2.85 -1.54 Cash from Financing Activity 13.97 -1.67 7.90 28.68 6.21 0.94 0.12 3.26 6.92 -0.20 Net Cash Inflow / Outflow 8.35 -2.69 -2.58 0.78 0.65 -0.74 -0.03 0.61 -0.38 -2.15 Opening Cash & Equivalents -2.26 0.43 3.02 2.47 1.82 2.55 2.59 1.98 2.36 4.51 Closing Cash & Equivalent 6.09 -2.26 0.43 3.24 2.47 1.82 2.55 2.59 1.98 2.36

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 6.54 -19.81 -20.76 -36.31 -36.74 -53.30 -65.10 -36.09 -11.19 23.99 ROA 0.96% 0.25% 0.20% -0.38% 0.19% 4.77% -13.15% -10.48% -13.62% -10.41% ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -549.84% -74.37% ROCE 13.03% 14.12% 15.12% 13.84% 16.12% 36.25% -9.97% -3.30% -7.75% -4.06% Fixed Asset Turnover 2.08 2.19 2.41 4.43 3.00 1.52 1.04 0.96 0.93 0.95 Receivable days 194.37 168.51 116.27 117.50 134.95 86.82 69.57 89.41 93.29 110.88 Inventory Days 199.73 141.82 108.74 107.85 102.71 92.16 75.13 72.19 126.71 164.07 Payable days 194.52 169.15 168.14 152.99 183.71 90.02 42.39 43.79 48.76 30.89 Cash Conversion Cycle 199.58 141.17 56.87 72.36 53.95 88.96 102.31 117.80 171.24 244.05 Total Debt/Equity 2.56 -2.54 -2.29 -2.75 -2.70 -2.63 -2.16 -4.53 -14.92 6.09 Interest Cover 1.23 1.05 1.03 0.94 1.03 1.83 -0.47 -0.21 -0.56 -0.36

Description Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09 Mar 08 Mar 07
Book Value (Rs.) -9.83 25.33 54.71 46.80 43.58 47.18 46.07 58.46 58.14 56.32 ROA -13.42% -10.17% 0.60% -11.26% -1.55% 0.49% -5.26% 0.55% 3.48% 3.71% ROE -453.49% -71.01% 3.34% -62.24% -7.92% 2.45% -23.40% 2.05% 11.63% 11.77% ROCE -7.71% -3.76% 11.32% -5.34% 9.23% 9.36% -1.14% 9.66% 16.71% 14.40% Fixed Asset Turnover 0.90 0.93 1.19 1.07 1.94 2.64 2.61 3.12 3.95 3.92 Receivable days 92.46 106.59 73.34 83.40 95.05 85.56 98.12 93.66 78.95 88.96 Inventory Days 126.56 163.47 142.83 229.82 166.18 129.72 140.55 112.34 92.72 92.43 Payable days 48.38 27.70 40.01 69.83 59.38 56.57 52.56 40.64 36.39 46.71 Cash Conversion Cycle 170.64 242.36 176.16 243.39 201.86 158.71 186.12 165.36 135.28 134.68 Total Debt/Equity -16.99 5.76 2.76 3.05 2.84 2.11 2.02 1.49 1.20 0.94 Interest Cover -0.56 -0.33 1.09 -0.52 0.81 1.06 -0.16 1.32 2.57 3.02

Top Investors:

balram thakurdas bharwani

poonam balram bharwani

kailashben ashokkumar patel

dipak kanayalal shah

darshana rajan joshi

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback