Shareholder's Funds 
13,902.18
12,578.20
11,752.13
11,443.13
9,930.01
10,039.82
9,776.67
7,289.95
6,604.61
5,042.30
Share Capital
63.51
63.51
63.51
63.51
57.20
57.20
57.20
50.90
50.90
50.91
Total Reserves
13,838.67
12,514.69
11,688.62
11,379.62
9,872.81
9,982.61
9,719.47
7,239.05
6,553.71
4,991.39
Non-Current Liabilities
5,928.87
6,698.73
7,184.35
7,648.99
7,562.04
5,736.65
5,318.98
3,486.06
1,541.68
958.19
Secured Loans
2,672.75
3,789.84
4,408.47
4,786.46
5,147.88
4,166.33
3,700.22
2,155.90
649.27
333.94
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
136.92
134.72
147.96
155.79
167.71
147.06
148.75
67.82
36.44
125.78
Current Liabilities
7,043.82
8,004.20
10,449.46
9,139.77
7,945.42
6,327.13
6,720.47
6,018.80
4,847.66
3,675.84
Trade Payables
2,978.65
3,395.60
3,530.95
2,806.70
2,309.05
2,066.48
2,447.08
1,731.76
1,543.17
893.37
Other Current Liabilities
3,347.20
3,714.17
3,403.37
3,232.26
1,626.65
1,406.68
1,324.41
1,158.60
688.23
692.71
Short Term Borrowings
335.10
574.60
883.96
303.34
1,432.00
554.67
745.45
1,088.63
739.90
466.64
Short Term Provisions
382.87
319.82
2,631.19
2,797.46
2,577.72
2,299.30
2,203.54
2,039.82
1,876.36
1,623.13
Total Liabilities
26,874.87
27,281.13
29,385.94
28,231.89
25,437.47
22,103.60
21,816.12
16,794.81
12,993.95
9,676.33
Net Block
17,006.40
17,652.94
17,591.32
16,419.57
15,448.40
11,754.02
10,403.08
6,691.50
5,213.61
4,382.05
Gross Block
30,412.44
29,879.55
28,997.37
26,783.15
24,341.24
19,267.47
17,425.65
12,628.26
11,052.62
9,178.64
Accumulated Depreciation
13,406.04
12,226.62
11,406.04
10,363.59
8,892.84
7,513.45
7,022.57
5,936.76
5,839.02
4,796.59
Non Current Assets
17,847.17
18,433.46
18,730.32
18,155.95
17,724.01
14,262.30
13,158.72
10,214.99
6,991.48
4,827.73
Capital Work in Progress
347.73
252.56
618.23
1,106.51
1,641.98
1,539.30
2,304.07
2,915.09
993.64
218.21
Non Current Investment
38.20
34.08
30.66
19.55
19.42
6.02
3.45
1.75
4.18
0.72
Long Term Loans & Adv.
192.83
181.92
198.08
326.12
462.41
873.99
384.79
581.91
779.80
190.48
Other Non Current Assets
262.01
311.97
292.03
284.21
151.80
88.98
63.33
24.74
0.26
36.27
Current Assets
9,027.71
8,847.66
10,655.62
10,075.94
7,713.46
7,841.30
8,657.40
6,579.82
6,002.47
4,848.60
Current Investments
493.46
401.69
450.61
90.07
0.00
0.00
1,339.05
394.44
501.77
100.00
Inventories
4,245.73
4,428.46
4,155.39
3,318.53
3,206.92
3,484.09
2,945.35
2,645.53
1,939.09
1,778.21
Sundry Debtors
2,664.84
2,488.53
2,051.29
1,380.82
939.88
1,314.36
1,435.03
1,127.50
1,084.35
958.94
Cash & Bank
922.13
846.23
1,080.66
2,145.79
749.60
562.65
599.19
336.92
594.20
594.59
Other Current Assets
701.56
336.62
341.83
396.61
2,817.07
2,480.21
2,338.79
2,075.44
1,883.07
1,416.87
Short Term Loans & Adv.
337.03
346.12
2,575.85
2,744.13
2,546.36
2,280.82
2,105.35
1,861.01
1,540.56
1,199.46
Net Current Assets
1,983.89
843.47
206.16
936.17
-231.95
1,514.17
1,936.93
561.02
1,154.82
1,172.76
Total Assets
26,874.88
27,281.12
29,385.94
28,231.89
25,437.47
22,103.60
21,816.12
16,794.81
12,993.95
9,676.33
|