PBT
2.59
2.71
5.94
4.32
4.55
6.56
3.84
0.82
0.45
0.11
Adjustment
0.16
0.26
1.44
4.02
1.12
0.58
0.91
0.00
0.01
-0.07
Changes in Working Capital
18.56
3.54
22.11
-2.32
0.58
-3.34
42.68
-56.33
0.97
0.01
Cash after chg. in Working capital
21.31
6.51
29.49
6.03
6.25
3.80
47.43
-55.51
1.43
0.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.71
-0.77
-1.47
-1.03
-1.12
-1.81
-1.06
0.07
-0.32
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
2.28
0.00
0.00
0.00
0.00
0.00
0.00
0.00