PBT
0.37
0.44
0.38
0.25
0.24
-0.59
0.21
0.20
0.42
0.32
Adjustment
-0.56
0.07
0.05
0.04
0.03
0.03
0.02
0.42
0.02
0.09
Changes in Working Capital
-11.26
-9.46
-10.89
0.91
-0.05
0.47
-0.36
-1.93
-4.82
-43.53
Cash after chg. in Working capital
-11.46
-8.94
-10.45
1.20
0.22
-0.10
-0.13
-1.31
-4.38
-43.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.11
-0.10
0.00
0.00
-0.05
0.00
0.00
-0.27
-0.12
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00