Nifty
:
23587.50
Sensex
:
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)
Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Rajdarshan Industries Ltd.

Mining & Minerals

Rating :
N/A

BSE: 526662 | NSE: ARENTERP

NSE BSE
61.91
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  63.90
  •  64.90
  •  61.77
  •  65.03
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5644
  •  3.51
  •  88.34
  •  36.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 19.96
  • 18.90
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 19.19
  • N/A
  • 0.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.66%
  • 1.24%
  • 31.92%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.18%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.35
  • 21.37
  • 53.13

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -53.62
  • -16.74

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.29
  • -
  • 10.06

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.38
  • 19.23
  • 25.39

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.40
  • 0.46
  • 0.59

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.73
  • 12.56
  • 19.46

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
0.38
0.00
0
1.12
0.48
133.33%
0.42
0.44
-4.55%
0.68
0.40
70.00%
Expenses
0.41
0.05
720.00%
1.18
0.58
103.45%
0.45
0.48
-6.25%
0.69
0.37
86.49%
EBITDA
-0.03
-0.05
-
-0.05
-0.10
-
-0.04
-0.04
-
-0.01
0.04
-
EBIDTM
-7.89%
0.00%
-4.72%
-19.92%
-8.92%
-8.68%
-1.47%
8.96%
Other Income
0.25
0.24
4.17%
0.46
0.18
155.56%
0.36
0.10
260.00%
0.33
0.03
1,000.00%
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.01
0.00
0
0.01
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.22
0.19
15.79%
0.40
0.08
400.00%
0.32
0.06
433.33%
0.32
0.06
433.33%
Tax
0.01
0.00
0
0.00
0.00
0
0.18
-0.04
-
0.00
0.02
-100.00%
PAT
0.21
0.19
10.53%
0.40
0.08
400.00%
0.14
0.10
40.00%
0.32
0.04
700.00%
PATM
55.00%
0.00%
35.29%
16.60%
32.53%
22.15%
46.48%
10.70%
EPS
0.68
0.60
13.33%
1.26
0.25
404.00%
0.43
0.30
43.33%
1.02
0.14
628.57%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
2.60
1.58
1.90
0.44
0.00
0.60
1.61
1.67
1.22
Net Sales Growth
96.97%
-16.84%
331.82%
0
-100%
-62.73%
-3.59%
36.89%
 
Cost Of Goods Sold
1.78
1.08
1.07
0.23
0.00
0.00
0.00
0.12
0.00
Gross Profit
0.82
0.50
0.83
0.20
0.00
0.60
1.61
1.55
1.22
GP Margin
31.50%
31.65%
43.68%
45.45%
0
100%
100%
92.81%
100%
Total Expenditure
2.73
1.76
2.13
0.89
0.32
8.99
1.22
1.35
1.30
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.16
0.35
0.35
0.39
% Of Sales
-
0%
0%
0%
0
26.67%
21.74%
20.96%
31.97%
Employee Cost
-
0.16
0.16
0.32
0.20
0.31
0.53
0.51
0.58
% Of Sales
-
10.13%
8.42%
72.73%
0
51.67%
32.92%
30.54%
47.54%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.04
0.14
0.20
0.16
% Of Sales
-
0%
0%
0%
0
6.67%
8.70%
11.98%
13.11%
General & Admin Exp.
-
0.15
0.12
0.13
0.12
0.13
0.17
0.14
0.17
% Of Sales
-
9.49%
6.32%
29.55%
0
21.67%
10.56%
8.38%
13.93%
Selling & Distn. Exp.
-
0.38
0.66
0.19
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
24.05%
34.74%
43.18%
0
0%
0%
0%
0%
Miscellaneous Exp.
-
0.00
0.12
0.02
0.00
8.35
0.04
0.03
0.00
% Of Sales
-
0%
6.32%
4.55%
0
1391.67%
2.48%
1.80%
0%
EBITDA
-0.13
-0.18
-0.23
-0.45
-0.32
-8.39
0.39
0.32
-0.08
EBITDA Margin
-5.00%
-11.39%
-12.11%
-102.27%
0
-1398.33%
24.22%
19.16%
-6.56%
Other Income
1.40
1.10
0.55
0.99
1.25
0.59
0.47
0.63
0.61
Interest
0.00
0.01
0.01
0.00
0.00
0.00
0.00
0.01
0.05
Depreciation
0.02
0.01
0.01
0.01
0.02
0.03
0.06
0.12
0.22
PBT
1.26
0.90
0.31
0.53
0.91
-7.83
0.80
0.83
0.27
Tax
0.19
0.18
0.01
-0.01
0.21
-2.01
0.22
0.12
0.05
Tax Rate
15.08%
20.00%
3.23%
-1.89%
23.08%
25.67%
27.16%
14.46%
18.52%
PAT
1.07
0.72
0.30
0.54
0.71
-5.82
0.59
0.70
0.22
PAT before Minority Interest
1.07
0.72
0.30
0.54
0.71
-5.82
0.59
0.70
0.22
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
41.15%
45.57%
15.79%
122.73%
0
-970.0%
36.65%
41.92%
18.03%
PAT Growth
160.98%
140.00%
-44.44%
-23.94%
-
-
-15.71%
218.18%
 
EPS
3.45
2.32
0.97
1.74
2.29
-18.77
1.90
2.26
0.71

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
21.44
20.78
21.45
18.18
15.39
22.96
22.26
21.97
Share Capital
3.11
3.11
3.11
3.11
3.11
3.11
3.11
3.11
Total Reserves
18.34
17.67
18.34
15.07
12.28
19.85
19.15
18.86
Non-Current Liabilities
-1.97
-2.14
-1.91
-2.02
-2.17
-0.08
-0.11
-0.04
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
0.76
0.50
0.39
0.12
0.14
0.33
0.29
0.18
Trade Payables
0.03
0.30
0.03
0.02
0.02
0.03
0.03
0.05
Other Current Liabilities
0.09
0.01
0.12
0.01
0.03
0.06
0.03
0.01
Short Term Borrowings
0.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.14
0.19
0.23
0.09
0.09
0.23
0.23
0.12
Total Liabilities
20.23
19.14
19.93
16.28
13.36
23.21
22.44
22.11
Net Block
0.35
0.15
0.16
0.17
0.23
0.47
0.53
0.70
Gross Block
3.04
2.91
2.91
2.91
3.37
7.77
7.77
8.65
Accumulated Depreciation
2.69
2.75
2.75
2.73
3.14
7.29
7.24
7.95
Non Current Assets
13.04
10.47
11.29
7.91
5.19
15.75
16.68
16.96
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
9.20
8.65
9.64
6.55
4.17
6.21
5.98
5.70
Long Term Loans & Adv.
1.14
1.14
0.11
0.11
0.11
8.17
8.08
8.15
Other Non Current Assets
2.18
0.36
1.23
0.92
0.69
0.90
2.10
2.41
Current Assets
7.20
8.67
8.64
8.37
8.16
7.45
5.76
5.15
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.12
Sundry Debtors
0.99
0.65
1.37
1.04
1.34
1.24
0.39
0.22
Cash & Bank
1.65
3.52
2.77
3.17
2.55
1.58
0.80
0.12
Other Current Assets
4.56
0.14
0.01
0.00
4.27
4.62
4.58
4.69
Short Term Loans & Adv.
4.52
4.36
4.49
4.17
4.27
4.57
4.42
4.48
Net Current Assets
6.43
8.17
8.25
8.25
8.02
7.13
5.47
4.97
Total Assets
20.24
19.14
19.93
16.28
13.35
23.20
22.44
22.11

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-0.25
-0.38
-0.62
0.01
-0.10
-0.83
0.33
-1.97
PBT
0.90
0.31
0.53
0.91
-9.59
0.91
0.41
2.84
Adjustment
-0.89
-0.38
-0.87
-1.23
9.54
-0.48
-0.06
-2.91
Changes in Working Capital
-0.21
-0.27
-0.21
0.37
0.08
-1.16
0.14
-1.82
Cash after chg. in Working capital
-0.20
-0.34
-0.56
0.05
0.04
-0.73
0.50
-1.89
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.05
-0.04
-0.06
-0.04
-0.14
-0.10
-0.17
-0.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.29
0.24
0.52
0.12
-0.23
0.34
-0.18
0.36
Net Fixed Assets
-0.13
0.00
0.00
0.46
4.40
0.00
0.88
Net Investments
-0.55
0.99
-3.08
-2.37
2.04
-0.23
-0.27
Others
0.97
-0.75
3.60
2.03
-6.67
0.57
-0.79
Cash from Financing Activity
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
-0.06
Net Cash Inflow / Outflow
0.04
-0.14
-0.10
0.14
-0.33
-0.49
0.14
-1.67
Opening Cash & Equivalents
0.08
0.22
0.32
0.18
0.51
2.87
2.74
4.41
Closing Cash & Equivalent
0.11
0.08
0.22
0.32
0.18
2.38
2.87
2.74

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
68.99
66.85
69.00
58.50
49.50
73.86
71.62
70.67
ROA
3.66%
1.52%
2.96%
4.76%
-31.84%
2.57%
3.16%
0.99%
ROE
3.41%
1.40%
2.70%
4.20%
-30.35%
2.60%
3.19%
1.00%
ROCE
4.25%
1.50%
2.67%
5.44%
-40.86%
3.57%
3.76%
1.45%
Fixed Asset Turnover
0.53
0.65
0.15
0.00
0.11
0.21
0.20
0.14
Receivable days
189.46
193.06
1006.29
0.00
786.26
184.21
65.78
64.23
Inventory Days
0.00
0.00
1.48
0.00
0.00
0.00
0.00
34.97
Payable days
55.24
55.89
43.75
0.00
16.28
11.23
12.34
12.62
Cash Conversion Cycle
134.22
137.17
964.02
0.00
769.98
172.98
53.44
86.57
Total Debt/Equity
0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
169.07
43.86
960.59
2584.63
0.00
1638.95
161.06
6.19

Top Investors:

mahendra girdharilal

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Rajdarshan Inds - Quarterly Results
    25th Oct 2024, 16:57 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.