Nifty

:

24213.30

Sensex

:

79476.63

217.95 (0.91%)
694.39 (0.88%)

Login

Nifty
Sensex

:
:

24213.30
79476.63

217.95 (0.91%)
694.39 (0.88%)

Arfin India Ltd.

Aluminium & Aluminium Products

Rating :

N/A

BSE: 539151 | NSE: Not Listed

Watchlist

NSE BSE

35.99

04-Nov-2024

Open
High
Low
Previous Close

37.85
37.9
35.9
37.27

Volume
Traded Value (lacs)
52 Week High
52 Week Low

24963
910727
62.70
34.01

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

610.78
62.66
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

729.81
N/A
3.96

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.45
8.34
0.57

EBITDA CAGR (%)

10 Years
5 Years
3 Years

9.94
-
4.74

PAT CAGR (%)

10 Years
5 Years
3 Years

5.82
-
-3.65

P:E (Median)

8 Years
5 Years
3 Years

24.14
29.69
40.40

P:BV (Average)

8 Years
5 Years
3 Years

3.66
3.66
5.10

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.19
10.84
20.64

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 149.11 134.22 11.09% 132.90 148.70 -10.63% 136.80 151.89 -9.93% 115.44 120.27 -4.02%
Expenses 139.43 127.12 9.68% 123.81 141.12 -12.27% 128.53 145.07 -11.40% 108.18 113.74 -4.89%
EBITDA 9.68 7.11 36.15% 9.09 7.58 19.92% 8.27 6.81 21.44% 7.25 6.53 11.03%
EBIDTM 5.65% 4.55% 5.96% 4.42% 5.18% 3.87% 5.42% 4.79%
Other Income 0.24 0.71 -66.20% 0.25 0.61 -59.02% 0.20 1.45 -86.21% 0.47 0.22 113.64%
Interest 5.36 4.22 27.01% 4.28 4.34 -1.38% 5.36 4.34 23.50% 4.66 3.47 34.29%
Depreciation 1.01 0.96 5.21% 1.00 0.93 7.53% 1.09 0.88 23.86% 0.93 0.89 4.49%
PBT 3.55 2.64 34.47% 4.06 2.92 39.04% 2.02 3.05 -33.77% 2.14 2.38 -10.08%
Tax 0.97 0.90 7.78% 1.05 0.60 75.00% -0.15 0.45 - 0.15 0.01 1,400.00%
PAT 2.58 1.74 48.28% 3.01 2.32 29.74% 2.18 2.59 -15.83% 1.99 2.38 -16.39%
PATM 1.50% 1.11% 1.97% 1.35% 1.37% 1.47% 1.49% 1.74%
EPS 0.15 0.10 50.00% 0.18 0.14 28.57% 0.13 0.15 -13.33% 0.12 0.14 -14.29%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 534.25 535.16 544.11 526.11 303.45 358.57 412.88 471.16 363.31 285.76 260.89 Net Sales Growth -3.75% -1.64% 3.42% 73.38% -15.37% -13.15% -12.37% 29.69% 27.14% 9.53% Cost Of Goods Sold 438.62 438.64 457.03 437.78 242.17 291.25 328.77 370.87 281.70 234.36 215.13 Gross Profit 95.63 96.51 87.07 88.33 61.28 67.32 84.11 100.29 81.61 51.40 45.76 GP Margin 17.90% 18.03% 16.00% 16.79% 20.19% 18.77% 20.37% 21.29% 22.46% 17.99% 17.54% Total Expenditure 499.95 504.95 517.80 502.14 287.03 364.45 389.47 426.22 336.17 271.07 249.18 Power & Fuel Cost - 13.46 14.89 14.65 8.77 10.68 10.80 10.06 5.62 3.63 7.48 % Of Sales - 2.52% 2.74% 2.78% 2.89% 2.98% 2.62% 2.14% 1.55% 1.27% 2.87% Employee Cost - 7.92 6.55 5.64 3.91 4.43 5.25 4.28 2.68 1.59 1.20 % Of Sales - 1.48% 1.20% 1.07% 1.29% 1.24% 1.27% 0.91% 0.74% 0.56% 0.46% Manufacturing Exp. - 18.52 18.74 16.08 11.97 12.64 12.71 11.11 7.00 5.96 7.33 % Of Sales - 3.46% 3.44% 3.06% 3.94% 3.53% 3.08% 2.36% 1.93% 2.09% 2.81% General & Admin Exp. - 5.17 4.30 3.58 3.62 2.97 5.45 4.97 3.54 2.77 1.76 % Of Sales - 0.97% 0.79% 0.68% 1.19% 0.83% 1.32% 1.05% 0.97% 0.97% 0.67% Selling & Distn. Exp. - 20.75 15.92 23.47 15.48 17.03 26.17 24.39 35.26 22.54 16.27 % Of Sales - 3.88% 2.93% 4.46% 5.10% 4.75% 6.34% 5.18% 9.71% 7.89% 6.24% Miscellaneous Exp. - 0.50 0.35 0.94 1.11 25.44 0.32 0.55 0.38 0.22 16.27 % Of Sales - 0.09% 0.06% 0.18% 0.37% 7.09% 0.08% 0.12% 0.10% 0.08% 0% EBITDA 34.29 30.21 26.31 23.97 16.42 -5.88 23.41 44.94 27.14 14.69 11.71 EBITDA Margin 6.42% 5.65% 4.84% 4.56% 5.41% -1.64% 5.67% 9.54% 7.47% 5.14% 4.49% Other Income 1.16 1.99 2.61 1.51 1.98 1.72 0.56 0.76 0.57 1.08 0.99 Interest 19.66 18.57 14.39 12.36 11.03 13.62 11.79 10.14 6.27 4.88 4.89 Depreciation 4.03 3.91 3.55 3.32 2.81 2.66 2.04 1.56 1.19 0.88 0.75 PBT 11.77 9.72 10.98 9.80 4.55 -20.43 10.15 34.00 20.26 10.01 7.06 Tax 2.02 1.50 0.66 0.62 0.54 1.15 3.59 12.30 7.25 3.40 2.39 Tax Rate 17.16% 15.43% 6.01% 6.33% 11.87% -5.63% 35.37% 36.18% 35.78% 33.97% 33.85% PAT 9.76 8.22 10.32 9.19 4.02 -21.57 6.56 21.70 13.01 6.61 4.67 PAT before Minority Interest 9.76 8.22 10.32 9.19 4.02 -21.57 6.56 21.70 13.01 6.61 4.67 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.83% 1.54% 1.90% 1.75% 1.32% -6.02% 1.59% 4.61% 3.58% 2.31% 1.79% PAT Growth 8.08% -20.35% 12.30% 128.61% - - -69.77% 66.79% 96.82% 41.54% EPS 0.58 0.49 0.61 0.54 0.24 -1.28 0.39 1.29 0.77 0.39 0.28

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 96.36 88.08 77.64 68.36 64.88 86.23 82.63 54.88 23.77 17.71 Share Capital 15.89 15.89 15.89 15.89 15.89 15.89 13.24 4.05 3.02 3.02 Total Reserves 80.47 72.19 61.75 52.47 48.99 70.33 69.39 50.83 20.75 14.69 Non-Current Liabilities 29.93 37.47 40.94 39.90 17.59 13.79 13.38 6.47 12.12 3.44 Secured Loans 14.02 22.64 25.00 20.43 0.63 2.76 2.88 0.64 1.48 0.00 Unsecured Loans 13.84 12.66 12.51 15.04 12.50 7.87 8.09 3.99 9.47 2.47 Long Term Provisions 0.54 0.42 0.44 0.43 0.38 0.27 0.15 0.06 0.00 0.00 Current Liabilities 159.00 141.24 128.33 121.47 116.57 124.16 116.64 99.01 83.24 68.63 Trade Payables 65.65 61.91 52.96 47.76 18.43 18.64 21.68 35.19 46.36 35.67 Other Current Liabilities 9.68 7.69 7.34 4.98 3.69 2.93 2.66 2.85 1.04 0.29 Short Term Borrowings 82.63 70.30 67.74 68.73 93.71 100.88 82.45 56.02 32.18 31.11 Short Term Provisions 1.04 1.35 0.29 0.00 0.73 1.70 9.85 4.95 3.66 1.56 Total Liabilities 285.29 266.79 246.91 229.73 199.04 224.18 212.65 160.36 119.13 89.78 Net Block 65.54 65.28 61.63 61.47 46.00 38.21 30.47 21.23 14.11 12.12 Gross Block 87.48 83.31 77.04 73.57 55.56 45.27 35.50 24.67 16.52 13.66 Accumulated Depreciation 21.94 18.04 15.41 12.09 9.57 7.05 5.02 3.45 2.42 1.53 Non Current Assets 66.36 66.98 62.52 62.66 59.68 56.60 45.52 26.26 18.60 14.40 Capital Work in Progress 0.00 0.87 0.00 0.00 12.65 17.23 9.70 0.35 4.30 2.08 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 4.42 4.15 0.00 0.00 Long Term Loans & Adv. 0.82 0.84 0.89 1.18 1.04 1.16 0.92 0.54 0.19 0.20 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 218.64 199.29 183.77 166.21 138.50 166.51 166.93 134.02 100.53 75.38 Current Investments 0.03 0.02 0.00 0.00 5.02 4.73 0.00 0.00 0.00 0.00 Inventories 148.54 111.64 101.10 111.40 96.23 102.95 80.33 71.37 61.89 44.08 Sundry Debtors 53.35 57.07 73.62 42.57 31.04 49.87 75.94 58.29 32.90 23.18 Cash & Bank 2.42 9.11 1.39 1.31 3.14 3.19 3.62 3.30 3.96 3.86 Other Current Assets 14.30 0.24 0.26 0.23 3.06 5.78 7.04 1.06 1.77 4.26 Short Term Loans & Adv. 14.05 21.21 7.40 10.70 2.81 5.48 6.91 0.97 1.60 0.36 Net Current Assets 59.64 58.04 55.45 44.74 21.94 42.36 50.29 35.01 17.29 6.75 Total Assets 285.28 266.80 246.90 229.74 199.04 224.17 212.65 160.36 119.13 89.78

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 4.64 29.40 11.28 11.01 23.47 13.17 -10.10 -21.64 -1.52 6.44 PBT 9.72 10.98 9.80 4.55 -20.50 9.94 33.67 20.26 10.01 7.05 Adjustment 22.31 17.78 15.61 13.59 15.99 13.72 11.38 7.13 4.74 0.47 Changes in Working Capital -24.64 -0.40 -14.41 -7.13 29.68 0.65 -47.60 -44.98 -16.27 -1.08 Cash after chg. in Working capital 7.39 28.37 11.00 11.01 25.17 24.31 -2.54 -17.60 -1.52 6.44 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.75 1.03 0.29 0.00 -1.70 -11.14 -7.56 -4.04 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -3.58 -8.22 -3.48 0.44 -5.50 -16.87 -20.19 -7.30 -4.12 -5.43 Net Fixed Assets -3.30 -7.14 -3.47 -5.36 -5.71 -17.30 -20.18 -4.20 -5.08 -5.70 Net Investments -0.01 -0.02 0.00 5.02 -0.29 -0.31 -0.27 -4.15 0.00 0.00 Others -0.27 -1.06 -0.01 0.78 0.50 0.74 0.26 1.05 0.96 0.27 Cash from Financing Activity -8.20 -13.75 -7.80 -11.57 -17.94 3.60 30.27 29.12 5.75 0.51 Net Cash Inflow / Outflow -7.13 7.43 0.01 -0.12 0.03 -0.10 -0.02 0.18 0.11 1.52 Opening Cash & Equivalents 7.51 0.08 0.07 0.19 0.16 0.26 0.28 0.10 3.86 2.33 Closing Cash & Equivalent 0.38 7.51 0.08 0.07 0.19 0.16 0.26 0.28 3.96 3.86

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 6.05 5.51 4.85 4.25 40.29 53.59 51.87 37.57 21.88 16.30 ROA 2.98% 4.02% 3.85% 1.87% -10.19% 3.00% 11.64% 9.31% 6.33% 5.68% ROE 8.95% 12.54% 12.71% 6.11% -28.92% 7.83% 31.63% 33.12% 31.87% 30.68% ROCE 13.62% 13.06% 12.14% 8.91% -3.66% 11.65% 30.02% 28.80% 24.97% 24.33% Fixed Asset Turnover 7.27 7.78 8.06 5.38 8.17 11.98 18.18 19.72 21.19 24.58 Receivable days 32.46 38.24 34.95 38.66 35.87 47.48 44.79 40.96 32.01 36.54 Inventory Days 76.47 62.26 63.93 109.03 88.31 69.16 50.62 59.86 60.48 44.58 Payable days 53.07 45.87 41.99 49.89 23.23 18.02 24.34 43.82 56.19 45.07 Cash Conversion Cycle 55.86 54.63 56.89 97.80 100.95 98.62 71.07 57.00 36.30 36.05 Total Debt/Equity 1.25 1.28 1.45 1.61 1.71 1.34 1.16 1.12 1.85 1.91 Interest Cover 1.52 1.76 1.79 1.41 -0.50 1.86 4.35 4.23 3.05 2.44

Top Investors:

jfe shoji india private limited

unico global opportunities fund limited

gopal shantilal shah

khatod vartika vijendra

shantilal tulsiram khator

parasmal ghewarchand nahata

Annual Reports:

News Update:

Arfin India - Quarterly Results
23rd Oct 2024, 13:23 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback