Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Fertilizers

Rating :
N/A

BSE: 532935 | NSE: ARIES

323.45
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  336.45
  •  336.45
  •  323.45
  •  340.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  30553
  •  99.26
  •  406.95
  •  192.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 420.43
  • 14.84
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 438.53
  • 0.31%
  • 1.50

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.66%
  • 2.57%
  • 39.27%
  • FII
  • DII
  • Others
  • 2.53%
  • 0.00%
  • 2.97%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.42
  • 11.77
  • 6.10

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.06
  • 6.86
  • 3.51

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.87
  • 11.70
  • 7.94

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.14
  • 11.91
  • 13.35

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.87
  • 0.84
  • 1.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.23
  • 5.76
  • 6.15

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
193.66
158.21
22.41%
135.40
107.37
26.11%
106.78
92.64
15.26%
147.15
133.47
10.25%
Expenses
159.36
128.72
23.80%
119.96
94.58
26.83%
107.62
92.87
15.88%
130.11
118.38
9.91%
EBITDA
34.30
29.49
16.31%
15.44
12.79
20.72%
-0.84
-0.23
-
17.04
15.09
12.92%
EBIDTM
17.71%
18.64%
11.40%
11.91%
-0.79%
-0.25%
11.58%
11.31%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
7.87
9.45
-16.72%
3.03
3.77
-19.63%
5.32
5.46
-2.56%
3.81
6.40
-40.47%
Depreciation
2.42
2.11
14.69%
1.80
1.79
0.56%
1.98
2.51
-21.12%
1.86
2.00
-7.00%
PBT
24.00
17.93
33.85%
10.61
7.23
46.75%
-8.14
-8.20
-
11.37
6.68
70.21%
Tax
5.24
5.56
-5.76%
3.45
2.61
32.18%
-1.86
1.47
-
3.67
1.85
98.38%
PAT
18.76
12.37
51.66%
7.16
4.62
54.98%
-6.28
-9.67
-
7.69
4.83
59.21%
PATM
9.69%
7.82%
5.29%
4.30%
-5.88%
-10.44%
5.23%
3.62%
EPS
14.51
9.61
50.99%
5.59
3.65
53.15%
-4.32
-7.21
-
6.01
3.94
52.54%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
582.99
516.46
472.24
432.37
381.47
296.14
265.32
291.29
252.51
262.74
304.75
Net Sales Growth
18.57%
9.36%
9.22%
13.34%
28.81%
11.62%
-8.92%
15.36%
-3.89%
-13.79%
 
Cost Of Goods Sold
261.64
233.26
221.34
203.94
169.04
108.08
99.17
127.79
99.77
110.11
119.50
Gross Profit
321.35
283.19
250.89
228.43
212.44
188.06
166.14
163.50
152.73
152.63
185.25
GP Margin
55.12%
54.83%
53.13%
52.83%
55.69%
63.50%
62.62%
56.13%
60.48%
58.09%
60.79%
Total Expenditure
517.05
461.02
424.46
385.72
324.71
256.36
221.73
245.42
213.56
216.73
249.62
Power & Fuel Cost
-
2.64
2.75
2.41
1.95
2.11
2.54
2.42
2.83
4.07
5.02
% Of Sales
-
0.51%
0.58%
0.56%
0.51%
0.71%
0.96%
0.83%
1.12%
1.55%
1.65%
Employee Cost
-
54.86
48.82
43.32
38.81
37.85
28.25
26.07
24.78
22.69
24.21
% Of Sales
-
10.62%
10.34%
10.02%
10.17%
12.78%
10.65%
8.95%
9.81%
8.64%
7.94%
Manufacturing Exp.
-
53.76
50.50
48.10
36.32
33.23
29.50
35.00
35.58
31.81
30.89
% Of Sales
-
10.41%
10.69%
11.12%
9.52%
11.22%
11.12%
12.02%
14.09%
12.11%
10.14%
General & Admin Exp.
-
44.45
39.70
31.95
26.37
29.73
31.05
28.05
26.05
24.77
24.02
% Of Sales
-
8.61%
8.41%
7.39%
6.91%
10.04%
11.70%
9.63%
10.32%
9.43%
7.88%
Selling & Distn. Exp.
-
67.74
56.80
52.89
48.55
41.67
30.01
24.02
20.11
20.26
44.58
% Of Sales
-
13.12%
12.03%
12.23%
12.73%
14.07%
11.31%
8.25%
7.96%
7.71%
14.63%
Miscellaneous Exp.
-
4.30
4.55
3.11
3.68
3.69
1.19
2.07
4.43
3.02
44.58
% Of Sales
-
0.83%
0.96%
0.72%
0.96%
1.25%
0.45%
0.71%
1.75%
1.15%
0.46%
EBITDA
65.94
55.44
47.78
46.65
56.76
39.78
43.59
45.87
38.95
46.01
55.13
EBITDA Margin
11.31%
10.73%
10.12%
10.79%
14.88%
13.43%
16.43%
15.75%
15.43%
17.51%
18.09%
Other Income
0.00
2.97
8.84
3.91
0.27
7.24
3.32
1.99
3.06
1.42
1.34
Interest
20.03
22.29
23.41
24.50
25.97
25.54
28.95
28.89
23.37
24.68
24.13
Depreciation
8.06
7.74
7.84
5.78
6.44
5.36
2.42
2.26
6.69
10.58
9.85
PBT
37.84
28.38
25.37
20.28
24.61
16.12
15.54
16.71
11.95
12.17
22.48
Tax
10.50
9.98
9.44
7.34
7.44
7.48
7.84
7.62
6.50
4.01
3.28
Tax Rate
27.75%
35.17%
37.21%
36.19%
30.23%
46.40%
50.45%
45.60%
54.39%
32.95%
14.59%
PAT
27.33
18.40
15.93
14.63
18.73
10.58
7.70
9.09
7.06
7.23
16.87
PAT before Minority Interest
28.33
18.40
15.93
12.94
17.17
8.64
7.70
9.09
5.45
8.17
19.21
Minority Interest
1.00
0.00
0.00
1.69
1.56
1.94
0.00
0.00
1.61
-0.94
-2.34
PAT Margin
4.69%
3.56%
3.37%
3.38%
4.91%
3.57%
2.90%
3.12%
2.80%
2.75%
5.54%
PAT Growth
124.94%
15.51%
8.89%
-21.89%
77.03%
37.40%
-15.29%
28.75%
-2.35%
-57.14%
 
EPS
21.02
14.15
12.25
11.25
14.41
8.14
5.92
6.99
5.43
5.56
12.98

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
260.35
242.85
224.25
210.56
194.22
189.10
182.91
175.19
171.59
178.47
Share Capital
13.00
13.00
13.00
13.00
13.00
13.00
13.00
13.00
13.00
13.00
Total Reserves
247.34
229.85
211.24
197.56
181.21
176.10
169.90
162.19
158.59
165.47
Non-Current Liabilities
40.25
34.95
28.21
23.86
25.72
19.25
21.95
19.74
17.42
18.42
Secured Loans
14.04
8.01
1.84
2.11
1.84
2.94
4.67
0.74
1.13
1.64
Unsecured Loans
12.13
13.73
16.14
10.04
12.50
10.33
11.75
13.25
10.66
11.62
Long Term Provisions
2.83
2.59
2.52
3.16
2.91
2.12
1.01
1.93
1.80
1.40
Current Liabilities
212.61
237.74
251.03
259.44
258.34
262.24
245.78
216.85
215.65
210.72
Trade Payables
47.29
61.71
69.45
52.33
58.45
56.25
57.83
34.96
28.94
40.23
Other Current Liabilities
125.86
105.23
96.35
89.46
65.53
46.96
34.51
53.63
30.56
14.44
Short Term Borrowings
37.84
69.40
83.37
115.66
130.55
154.32
150.30
121.81
152.31
146.21
Short Term Provisions
1.62
1.40
1.86
1.99
3.82
4.71
3.14
6.44
3.84
9.84
Total Liabilities
517.50
519.84
509.04
500.88
487.11
494.34
476.89
450.00
447.55
443.58
Net Block
96.08
75.07
67.74
54.87
47.96
95.43
87.57
70.99
87.19
87.49
Gross Block
152.09
126.56
117.72
99.50
86.43
137.50
157.30
138.41
159.87
148.71
Accumulated Depreciation
56.02
51.48
49.98
44.63
38.47
42.07
69.74
67.42
72.68
61.22
Non Current Assets
160.95
137.38
125.20
124.56
119.51
109.95
101.19
93.19
105.76
98.82
Capital Work in Progress
1.63
0.00
0.00
12.84
12.11
14.52
13.62
22.20
16.41
9.29
Non Current Investment
63.25
62.30
57.46
56.85
59.43
0.00
0.00
0.00
2.16
2.04
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
356.55
382.47
383.84
376.33
367.60
384.39
375.70
356.81
341.79
344.76
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
126.41
143.88
147.08
140.75
138.03
129.79
127.15
141.51
142.38
144.72
Sundry Debtors
113.20
118.28
118.47
123.08
116.27
185.89
182.18
142.39
118.33
131.35
Cash & Bank
6.13
4.78
3.14
4.10
4.07
8.67
10.39
11.10
9.21
9.09
Other Current Assets
110.81
1.17
0.90
0.48
109.22
60.04
55.98
61.82
71.87
59.61
Short Term Loans & Adv.
109.50
114.35
114.25
107.93
108.76
59.26
54.86
60.85
70.57
57.83
Net Current Assets
143.94
144.73
132.81
116.89
109.26
122.15
129.92
139.97
126.14
134.04
Total Assets
517.50
519.85
509.04
500.89
487.11
494.34
476.89
450.00
447.55
443.58

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
76.54
54.50
68.74
56.48
58.84
44.36
13.93
47.71
33.72
35.43
PBT
28.38
25.37
20.28
24.61
16.12
15.54
16.71
11.95
12.17
22.48
Adjustment
29.19
29.02
31.18
33.03
33.03
30.82
29.39
33.63
30.92
29.48
Changes in Working Capital
28.13
6.07
24.19
5.30
16.56
6.13
-25.21
8.64
-5.50
-10.65
Cash after chg. in Working capital
85.70
60.46
75.65
62.95
65.71
52.49
20.89
54.22
37.59
41.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.16
-5.95
-6.91
-6.46
-6.86
-8.13
-6.97
-6.51
-3.87
-5.55
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-26.23
-16.36
-12.68
-14.00
-41.13
-9.94
-1.84
12.60
-25.45
-11.44
Net Fixed Assets
-13.47
-6.37
-3.27
-12.66
-11.66
-7.33
-10.09
-6.17
-4.88
0.33
Net Investments
-5.99
-2.49
0.00
0.00
-0.01
0.00
0.01
0.00
0.00
0.00
Others
-6.77
-7.50
-9.41
-1.34
-29.46
-2.61
8.24
18.77
-20.57
-11.77
Cash from Financing Activity
-49.73
-37.00
-56.03
-42.57
-21.42
-36.03
-11.74
-58.69
-8.67
-27.56
Net Cash Inflow / Outflow
0.57
1.14
0.03
-0.08
-3.71
-1.60
0.35
1.62
-0.39
-3.57
Opening Cash & Equivalents
1.86
0.71
0.69
0.77
4.48
6.09
5.74
4.12
4.51
12.66
Closing Cash & Equivalent
2.43
1.86
0.71
0.69
0.77
4.48
6.09
5.74
4.12
9.09

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
200.20
186.75
172.44
161.92
149.35
145.42
140.65
134.72
131.95
137.24
ROA
3.55%
3.10%
2.56%
3.48%
1.76%
1.59%
1.96%
1.21%
1.83%
4.31%
ROE
7.31%
6.82%
5.95%
8.48%
4.51%
4.14%
5.08%
3.14%
4.67%
11.03%
ROCE
15.15%
14.59%
13.26%
14.67%
11.81%
12.45%
13.69%
10.85%
10.79%
13.46%
Fixed Asset Turnover
4.83
5.01
5.05
5.10
3.32
2.17
2.37
2.10
1.88
2.17
Receivable days
62.79
70.56
80.43
92.06
148.44
209.71
169.18
152.06
157.25
155.03
Inventory Days
73.31
86.72
95.84
107.22
131.57
146.39
140.04
165.58
180.83
165.83
Payable days
85.28
108.14
108.98
119.60
88.30
105.33
77.56
58.10
62.03
62.56
Cash Conversion Cycle
50.82
49.14
67.29
79.67
191.71
250.78
231.66
259.54
276.05
258.31
Total Debt/Equity
0.27
0.39
0.47
0.64
0.77
0.91
0.93
0.78
0.97
0.93
Interest Cover
2.27
2.08
1.83
1.95
1.63
1.54
1.58
1.51
1.49
1.93

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.