PBT
31.81
29.36
26.55
30.08
23.09
22.74
21.77
18.34
10.40
15.09
Adjustment
25.29
25.71
25.06
26.96
25.94
23.75
22.83
21.50
21.19
18.75
Changes in Working Capital
25.74
3.47
21.29
4.67
15.27
9.78
-6.88
-3.69
-2.42
3.11
Cash after chg. in Working capital
82.84
58.53
72.90
61.72
64.30
56.27
37.73
36.16
29.17
36.95
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.26
-5.85
-6.91
-6.46
-6.86
-8.13
-6.97
-6.51
-3.87
-5.55
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.33