Shareholder's Funds
157.75
312.23
-115.08
134.63
539.85
720.21
321.01
-343.75
222.92
569.93
Share Capital
52.70
52.46
52.46
51.62
48.72
45.64
31.24
31.24
25.49
13.43
Total Reserves
103.14
256.29
-167.54
82.56
491.13
665.96
102.10
-374.99
197.44
529.01
Non-Current Liabilities
92.90
343.48
572.24
1,257.47
1,294.42
1,444.17
1,521.49
599.12
2,087.65
2,518.11
Secured Loans
0.00
183.83
454.95
1,102.12
1,261.53
1,400.60
1,462.77
553.43
2,081.60
2,509.12
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.00
0.00
Long Term Provisions
1.11
1.18
1.07
2.02
2.74
2.04
1.23
0.98
0.11
1.21
Current Liabilities
1,558.53
1,247.89
1,408.94
1,713.96
1,223.54
991.86
1,457.43
3,175.94
1,454.18
850.16
Trade Payables
23.38
22.05
19.58
28.44
31.20
17.98
17.33
14.00
22.01
108.95
Other Current Liabilities
1,454.04
1,179.48
1,270.14
1,560.38
1,066.84
836.13
1,369.94
2,962.03
1,176.74
416.74
Short Term Borrowings
80.94
46.21
119.09
124.87
125.24
137.53
69.95
180.36
208.28
280.55
Short Term Provisions
0.16
0.15
0.13
0.26
0.26
0.22
0.22
19.56
47.15
43.92
Total Liabilities
1,809.18
1,903.60
1,866.10
3,106.06
3,057.81
3,156.24
3,299.93
3,431.31
3,764.75
3,938.20
Net Block
1,307.84
1,484.50
1,439.02
2,635.28
2,623.00
2,874.33
3,189.97
3,271.72
3,060.97
3,167.45
Gross Block
1,690.42
1,787.74
1,670.44
3,057.39
2,907.60
3,066.77
3,297.81
3,649.89
3,355.68
3,360.83
Accumulated Depreciation
382.58
303.24
231.42
422.11
284.60
192.44
107.84
378.17
294.72
193.37
Non Current Assets
1,374.24
1,561.60
1,477.63
2,685.93
2,704.71
2,939.88
3,220.94
3,353.21
3,672.81
3,781.77
Capital Work in Progress
2.21
2.21
1.95
0.60
1.62
0.00
0.00
0.00
559.72
562.44
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
64.18
74.08
35.99
49.16
69.43
53.64
30.97
81.07
51.78
50.50
Other Non Current Assets
0.01
0.81
0.67
0.89
10.66
11.90
0.00
0.42
0.35
1.38
Current Assets
364.28
271.35
276.70
420.12
353.09
216.37
78.99
78.09
91.94
156.43
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
125.37
125.37
125.37
125.37
165.06
0.16
0.16
1.60
0.42
0.46
Sundry Debtors
31.53
40.21
25.63
27.30
42.66
27.43
23.69
23.28
21.91
84.06
Cash & Bank
9.88
8.14
9.30
12.22
13.85
17.84
8.52
11.69
6.15
10.10
Other Current Assets
197.50
14.06
28.05
205.87
131.52
170.94
46.62
41.52
63.46
61.79
Short Term Loans & Adv.
89.55
83.56
88.35
49.37
54.48
134.63
6.34
41.03
28.09
57.69
Net Current Assets
-1,194.25
-976.55
-1,132.24
-1,293.83
-870.45
-775.50
-1,378.44
-3,097.85
-1,362.24
-693.74
Total Assets
1,738.52
1,832.95
1,754.33
3,106.05
3,057.80
3,156.25
3,299.93
3,431.30
3,764.75
3,938.20
|