PBT
6.48
5.51
5.35
4.46
0.81
-2.86
0.51
0.46
1.41
0.74
Adjustment
-2.92
-1.73
-0.34
1.53
3.29
3.05
2.61
2.69
3.38
4.39
Changes in Working Capital
-4.81
-8.50
-15.84
-5.58
0.94
3.85
6.32
-7.58
-2.97
3.34
Cash after chg. in Working capital
-1.24
-4.72
-10.83
0.41
5.03
4.04
9.44
-4.43
1.81
8.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.80
4.05
1.57
0.00
-0.01
-0.13
-2.30
2.24
-2.36
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00