Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Hospital & Healthcare Services

Rating :
N/A

BSE: 542919 | NSE: ARTEMISMED

183.34
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  184.90
  •  185.00
  •  180.53
  •  183.88
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  104107
  •  190.66
  •  324.00
  •  141.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,397.08
  • 62.05
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,277.91
  • 0.14%
  • 5.54

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.17%
  • 2.17%
  • 13.90%
  • FII
  • DII
  • Others
  • 0.21%
  • 8.60%
  • 7.95%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.69
  • 9.23
  • 16.56

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.81
  • 16.64
  • 14.83

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.22
  • 19.95
  • 15.60

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 29.95

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 4.69

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 16.05

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
241.42
225.01
7.29%
223.20
209.54
6.52%
225.24
195.28
15.34%
218.78
187.45
16.71%
Expenses
199.16
190.80
4.38%
187.03
181.64
2.97%
187.29
169.63
10.41%
186.15
161.86
15.01%
EBITDA
42.26
34.21
23.53%
36.17
27.90
29.64%
37.95
25.66
47.90%
32.64
25.59
27.55%
EBIDTM
17.51%
15.20%
16.20%
13.32%
16.85%
13.14%
14.92%
13.65%
Other Income
7.44
2.42
207.44%
4.40
1.25
252.00%
1.90
2.38
-20.17%
1.78
1.24
43.55%
Interest
7.98
7.88
1.27%
8.13
6.87
18.34%
8.57
5.27
62.62%
7.96
5.19
53.37%
Depreciation
11.17
9.95
12.26%
10.80
9.17
17.78%
11.04
8.73
26.46%
10.16
8.37
21.39%
PBT
30.55
18.79
62.59%
21.64
13.11
65.06%
20.24
14.04
44.16%
16.31
13.28
22.82%
Tax
8.42
5.26
60.08%
5.12
3.36
52.38%
5.93
3.33
78.08%
4.76
3.01
58.14%
PAT
22.13
13.54
63.44%
16.52
9.75
69.44%
14.31
10.71
33.61%
11.55
10.27
12.46%
PATM
9.17%
6.02%
7.40%
4.65%
6.35%
5.48%
5.28%
5.48%
EPS
1.62
1.00
62.00%
1.22
0.72
69.44%
1.04
0.79
31.65%
0.85
0.78
8.97%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
908.64
878.57
737.43
554.80
408.40
565.02
546.52
Net Sales Growth
11.18%
19.14%
32.92%
35.85%
-27.72%
3.39%
 
Cost Of Goods Sold
-0.01
218.66
191.06
155.04
116.46
138.89
130.58
Gross Profit
908.65
659.92
546.37
399.76
291.95
426.13
415.93
GP Margin
100.00%
75.11%
74.09%
72.05%
71.49%
75.42%
76.11%
Total Expenditure
759.63
745.87
643.48
488.33
373.21
503.56
482.70
Power & Fuel Cost
-
15.97
16.05
13.03
9.35
10.40
11.02
% Of Sales
-
1.82%
2.18%
2.35%
2.29%
1.84%
2.02%
Employee Cost
-
138.95
120.78
104.30
83.99
103.42
97.28
% Of Sales
-
15.82%
16.38%
18.80%
20.57%
18.30%
17.80%
Manufacturing Exp.
-
344.85
288.15
199.10
148.85
228.39
220.31
% Of Sales
-
39.25%
39.07%
35.89%
36.45%
40.42%
40.31%
General & Admin Exp.
-
22.31
22.04
12.74
9.40
16.66
19.48
% Of Sales
-
2.54%
2.99%
2.30%
2.30%
2.95%
3.56%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
5.14
5.40
4.12
5.16
5.79
4.02
% Of Sales
-
0.59%
0.73%
0.74%
1.26%
1.02%
0.74%
EBITDA
149.02
132.70
93.95
66.47
35.19
61.46
63.82
EBITDA Margin
16.40%
15.10%
12.74%
11.98%
8.62%
10.88%
11.68%
Other Income
15.52
7.35
7.34
4.88
3.54
4.60
4.00
Interest
32.64
31.29
19.68
11.98
12.93
12.80
11.00
Depreciation
43.17
40.32
31.00
22.19
21.51
22.63
20.07
PBT
88.74
68.45
50.61
37.18
4.30
30.63
36.74
Tax
24.23
19.31
12.59
5.78
1.37
11.17
16.36
Tax Rate
27.30%
28.21%
24.88%
15.55%
18.19%
36.47%
44.53%
PAT
64.51
49.14
38.60
31.81
6.49
19.79
20.49
PAT before Minority Interest
64.65
49.14
38.01
31.40
6.16
19.46
20.39
Minority Interest
0.14
0.00
0.59
0.41
0.33
0.33
0.10
PAT Margin
7.10%
5.59%
5.23%
5.73%
1.59%
3.50%
3.75%
PAT Growth
45.72%
27.31%
21.35%
390.14%
-67.21%
-3.42%
 
EPS
4.69
3.57
2.81
2.31
0.47
1.44
1.49

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
448.35
403.15
359.42
320.19
313.24
293.46
Share Capital
13.59
13.41
13.24
13.24
13.24
0.00
Total Reserves
428.25
381.67
338.43
306.96
300.00
280.23
Non-Current Liabilities
362.57
316.72
226.34
168.41
114.93
84.26
Secured Loans
227.74
213.59
161.29
107.73
65.58
53.46
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
40.94
34.25
24.37
15.19
6.31
4.97
Current Liabilities
184.63
205.79
138.16
118.48
157.80
176.69
Trade Payables
94.52
88.18
59.97
57.27
74.61
73.70
Other Current Liabilities
77.51
106.33
67.64
51.01
63.10
56.56
Short Term Borrowings
0.00
0.00
0.00
0.00
10.89
37.88
Short Term Provisions
12.60
11.28
10.54
10.19
9.20
8.56
Total Liabilities
1,001.88
930.20
725.76
608.63
586.44
554.34
Net Block
719.27
605.28
488.54
383.09
393.26
380.69
Gross Block
882.36
745.06
597.68
475.23
466.37
433.63
Accumulated Depreciation
163.09
139.78
109.15
92.14
73.11
52.94
Non Current Assets
821.78
759.85
598.71
499.16
468.93
441.81
Capital Work in Progress
33.45
94.72
64.17
81.06
55.69
49.43
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
68.36
58.84
45.43
34.76
19.39
10.99
Other Non Current Assets
0.71
1.01
0.57
0.25
0.59
0.70
Current Assets
180.10
170.35
127.05
109.47
117.51
112.53
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
10.08
13.99
12.40
9.62
10.75
6.94
Sundry Debtors
94.82
93.28
73.41
54.72
76.60
78.61
Cash & Bank
61.34
50.94
27.70
31.12
15.65
12.38
Other Current Assets
13.86
3.93
6.55
8.13
14.51
14.60
Short Term Loans & Adv.
9.45
8.22
6.99
5.88
5.87
7.69
Net Current Assets
-4.53
-35.44
-11.11
-9.01
-40.29
-64.16
Total Assets
1,001.88
930.20
725.76
608.63
586.44
554.34

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
108.85
127.16
59.53
27.26
56.08
40.45
PBT
68.45
50.61
37.18
7.53
30.63
36.74
Adjustment
60.20
49.25
38.33
30.25
34.41
26.21
Changes in Working Capital
-13.96
30.18
-32.69
-8.38
-4.71
-12.65
Cash after chg. in Working capital
114.68
130.04
42.83
29.40
60.33
50.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.83
-2.88
16.70
-2.14
-4.25
-9.85
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-86.99
-158.21
-107.22
-37.42
-26.29
-49.55
Net Fixed Assets
-75.29
-164.64
-105.77
-26.59
-33.55
Net Investments
-3.32
-6.11
-1.30
-2.60
-1.62
Others
-8.38
12.54
-0.15
-8.23
8.88
Cash from Financing Activity
-30.12
38.22
44.22
17.72
-27.42
14.40
Net Cash Inflow / Outflow
-8.26
7.17
-3.46
7.55
2.37
5.30
Opening Cash & Equivalents
22.87
15.70
19.16
11.61
9.24
3.94
Closing Cash & Equivalent
14.61
22.87
15.70
19.16
11.61
9.24

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
27.52
24.43
21.51
19.17
18.68
0.00
ROA
5.09%
4.59%
4.71%
1.03%
3.41%
3.68%
ROE
14.01%
12.41%
11.66%
2.46%
8.43%
9.50%
ROCE
16.47%
13.34%
11.47%
5.63%
12.64%
13.96%
Fixed Asset Turnover
1.08
1.10
1.03
0.87
1.26
1.26
Receivable days
39.07
41.25
42.15
58.68
50.13
52.50
Inventory Days
5.00
6.53
7.24
9.11
5.71
4.63
Payable days
152.49
141.52
138.01
206.67
53.60
56.04
Cash Conversion Cycle
-108.41
-93.73
-88.61
-138.89
2.24
1.09
Total Debt/Equity
0.68
0.74
0.64
0.50
0.40
0.53
Interest Cover
3.19
3.57
4.11
1.58
3.39
4.34

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.