PBT
7.48
1.79
0.46
0.35
0.10
0.29
0.50
1.54
0.19
0.10
Adjustment
1.41
1.81
1.94
2.47
2.47
2.16
0.51
0.07
-0.09
0.06
Changes in Working Capital
0.31
3.63
7.06
9.78
-6.53
-20.07
-10.43
5.05
-2.24
0.08
Cash after chg. in Working capital
9.20
7.23
9.46
12.61
-3.96
-17.63
-9.42
6.66
-2.15
0.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.40
-0.18
-0.04
0.25
-0.11
-0.18
-0.36
-0.03
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00