PBT
3.19
2.78
-0.53
-0.35
-3.53
9.61
0.39
0.82
0.03
-0.17
Adjustment
-2.68
-2.22
2.03
-1.01
1.62
-10.12
-1.28
-1.50
-2.07
-1.97
Changes in Working Capital
9.60
1.94
2.50
0.34
5.67
-5.57
-2.25
-0.71
0.95
5.92
Cash after chg. in Working capital
10.11
2.51
4.00
-1.02
3.76
-6.07
-3.14
-1.39
-1.09
3.78
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.91
-1.89
-0.16
0.00
-0.10
-2.65
-0.05
-0.08
0.27
0.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
15.88
5.31
0.00
0.00
0.00
0.00
0.00
0.15
0.00