Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

Ashirwad Steels & Industries Ltd.

Steel/Sponge Iron/Pig Iron

Rating :

N/A

BSE: 526847 | NSE: Not Listed

Watchlist

NSE BSE

33.84

22-Nov-2024

Open
High
Low
Previous Close

32.13
33.9
32.13
32.13

Volume
Traded Value (lacs)
52 Week High
52 Week Low

3759
125668
67.65
31.50

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

41.25
15.93
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

40.88
N/A
0.50

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-11.09
-27.93
-21.28

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-21.21

P:E (Median)

8 Years
5 Years
3 Years

2.29
1.38
3.96

P:BV (Average)

8 Years
5 Years
3 Years

0.42
0.42
0.50

EV:EBITDA (Average)

8 Years
5 Years
3 Years

25.55
34.56
43.50

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 0.28 0.23 21.74% 0.35 0.15 133.33% 0.86 0.32 168.75% 0.34 0.00 0
Expenses 0.23 0.23 0.00% 0.23 0.34 -32.35% 0.28 0.16 75.00% 0.23 0.68 -66.18%
EBITDA 0.05 0.01 400.00% 0.12 -0.18 - 0.58 0.16 262.50% 0.11 -0.68 -
EBIDTM 16.55% 2.15% 33.43% -119.74% 67.21% 50.31% 32.94% 0.00%
Other Income 0.67 0.70 -4.29% 0.70 0.64 9.38% 0.78 0.62 25.81% 0.69 1.02 -32.35%
Interest 0.00 0.00 0 0.02 0.01 100.00% 0.01 0.00 0 0.05 0.00 0
Depreciation 0.02 0.02 0.00% 0.02 0.02 0.00% 0.02 0.02 0.00% 0.02 0.02 0.00%
PBT 0.70 0.68 2.94% 0.78 0.43 81.40% 1.33 0.76 75.00% 0.74 0.32 131.25%
Tax 0.19 0.19 0.00% 0.18 0.14 28.57% 0.43 0.21 104.76% 0.17 0.13 30.77%
PAT 0.51 0.50 2.00% 0.60 0.30 100.00% 0.90 0.55 63.64% 0.57 0.19 200.00%
PATM 183.81% 212.45% 170.29% 194.74% 104.78% 171.38% 165.31% 0.00%
EPS 0.41 0.40 2.50% 0.48 0.24 100.00% 0.72 0.44 63.64% 0.45 0.16 181.25%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 1.83 1.59 2.12 3.26 1.58 8.18 2.76 22.27 1.85 0.87 5.15 Net Sales Growth 161.43% -25.00% -34.97% 106.33% -80.68% 196.38% -87.61% 1103.78% 112.64% -83.11% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.55 8.21 1.96 19.91 1.12 0.84 4.45 Gross Profit 1.83 1.59 2.12 3.26 1.02 -0.02 0.80 2.36 0.74 0.02 0.70 GP Margin 99.89% 100% 100% 100% 64.56% -0.24% 28.99% 10.60% 40.0% 2.30% 13.59% Total Expenditure 0.97 1.07 1.56 4.10 4.69 14.24 7.40 22.93 2.53 3.27 7.45 Power & Fuel Cost - 0.00 0.00 0.08 0.14 0.57 0.26 1.24 0.15 0.20 0.58 % Of Sales - 0% 0% 2.45% 8.86% 6.97% 9.42% 5.57% 8.11% 22.99% 11.26% Employee Cost - 0.32 0.43 0.33 0.34 0.53 0.62 0.53 0.59 0.25 0.37 % Of Sales - 20.13% 20.28% 10.12% 21.52% 6.48% 22.46% 2.38% 31.89% 28.74% 7.18% Manufacturing Exp. - 0.02 0.00 0.69 1.51 0.31 0.40 0.63 0.05 0.63 0.09 % Of Sales - 1.26% 0% 21.17% 95.57% 3.79% 14.49% 2.83% 2.70% 72.41% 1.75% General & Admin Exp. - 0.51 0.55 0.33 0.24 0.23 0.26 0.35 0.27 0.17 0.08 % Of Sales - 32.08% 25.94% 10.12% 15.19% 2.81% 9.42% 1.57% 14.59% 19.54% 1.55% Selling & Distn. Exp. - 0.08 0.00 0.00 0.00 0.04 0.02 0.16 0.01 0.01 0.00 % Of Sales - 5.03% 0% 0% 0% 0.49% 0.72% 0.72% 0.54% 1.15% 0% Miscellaneous Exp. - 0.14 0.57 2.68 1.90 4.36 3.87 0.11 0.35 1.15 0.00 % Of Sales - 8.81% 26.89% 82.21% 120.25% 53.30% 140.22% 0.49% 18.92% 132.18% 36.50% EBITDA 0.86 0.52 0.56 -0.84 -3.11 -6.06 -4.64 -0.66 -0.68 -2.40 -2.30 EBITDA Margin 46.99% 32.70% 26.42% -25.77% -196.84% -74.08% -168.12% -2.96% -36.76% -275.86% -44.66% Other Income 2.84 2.81 2.32 0.87 3.18 2.99 14.74 1.78 2.15 3.17 3.10 Interest 0.08 0.07 0.03 0.20 0.06 0.10 0.03 0.12 0.03 0.12 0.29 Depreciation 0.08 0.08 0.08 0.35 0.36 0.36 0.46 0.62 0.63 0.63 0.67 PBT 3.55 3.19 2.78 -0.53 -0.35 -3.53 9.61 0.39 0.82 0.03 -0.17 Tax 0.97 0.93 1.89 0.16 -0.03 0.14 2.09 -0.13 0.06 -0.15 -0.12 Tax Rate 27.32% 29.15% 10.13% 3.35% 8.57% -3.97% 21.75% -33.33% 7.32% -500.00% 48.00% PAT 2.58 2.26 16.77 4.62 -0.31 -3.67 7.52 0.52 0.76 0.18 -0.13 PAT before Minority Interest 2.58 2.26 16.77 4.62 -0.31 -3.67 7.52 0.52 0.76 0.18 -0.13 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 140.98% 142.14% 791.04% 141.72% -19.62% -44.87% 272.46% 2.33% 41.08% 20.69% -2.52% PAT Growth 67.53% -86.52% 262.99% - - - 1,346.15% -31.58% 322.22% - EPS 2.06 1.81 13.42 3.70 -0.25 -2.94 6.02 0.42 0.61 0.14 -0.10

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 80.85 78.38 61.36 56.45 55.76 60.63 52.68 52.21 50.71 50.59 Share Capital 12.50 12.50 12.50 12.50 12.50 12.50 12.50 12.50 12.50 12.50 Total Reserves 68.35 65.88 48.86 43.95 43.26 48.13 40.18 39.71 38.21 38.09 Non-Current Liabilities -0.18 -0.24 -0.29 0.21 0.13 0.69 0.93 1.29 2.14 2.35 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.17 0.22 Current Liabilities 0.84 1.90 0.73 0.54 5.44 3.01 2.03 0.34 0.09 0.23 Trade Payables 0.00 0.00 0.00 0.00 0.53 0.17 1.04 0.14 0.00 0.00 Other Current Liabilities 0.01 0.00 0.02 0.54 0.37 0.16 0.81 0.00 0.08 0.04 Short Term Borrowings 0.00 0.00 0.00 0.00 1.99 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.84 1.89 0.71 0.00 2.55 2.68 0.18 0.20 0.01 0.19 Total Liabilities 81.51 80.04 61.80 57.20 61.33 64.33 55.64 53.84 52.94 53.17 Net Block 0.35 0.42 0.61 4.65 4.99 4.88 7.40 8.24 8.77 9.18 Gross Block 1.25 1.25 1.72 12.80 12.78 12.31 21.88 22.10 22.18 21.97 Accumulated Depreciation 0.90 0.82 1.10 8.15 7.79 7.43 14.48 13.86 13.23 12.79 Non Current Assets 68.63 58.63 37.43 30.23 32.85 42.41 39.31 39.55 14.61 18.89 Capital Work in Progress 0.00 0.00 0.00 0.94 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 31.81 17.37 5.21 8.98 10.21 11.91 8.87 7.81 3.02 4.46 Long Term Loans & Adv. 0.07 0.47 0.65 2.82 4.73 1.51 10.39 7.28 2.82 5.25 Other Non Current Assets 36.40 40.37 30.95 12.84 12.92 24.11 12.66 16.21 0.00 0.00 Current Assets 12.88 21.40 24.37 26.98 28.47 21.93 16.33 14.29 38.33 34.28 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 3.30 3.87 9.31 5.46 2.26 3.13 3.98 Sundry Debtors 0.00 0.00 0.00 0.21 0.89 0.50 1.85 0.00 0.00 0.05 Cash & Bank 2.48 0.75 2.97 0.79 0.29 0.41 3.47 4.28 19.97 12.42 Other Current Assets 10.40 2.47 2.78 2.37 23.43 11.71 5.56 7.75 15.24 17.83 Short Term Loans & Adv. 6.17 18.18 18.63 20.31 21.30 10.71 4.82 7.49 14.17 17.19 Net Current Assets 12.04 19.51 23.64 26.43 23.03 18.91 14.30 13.96 38.24 34.05 Total Assets 81.51 80.03 61.80 57.21 61.32 64.34 55.64 53.84 52.94 53.17

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 9.20 16.49 9.15 -1.02 3.66 -8.72 -3.19 -1.46 -0.67 3.95 PBT 3.19 2.78 -0.53 -0.35 -3.53 9.61 0.39 0.82 0.03 -0.17 Adjustment -2.68 -2.22 2.03 -1.01 1.62 -10.12 -1.28 -1.50 -2.07 -1.97 Changes in Working Capital 9.60 1.94 2.50 0.34 5.67 -5.57 -2.25 -0.71 0.95 5.92 Cash after chg. in Working capital 10.11 2.51 4.00 -1.02 3.76 -6.07 -3.14 -1.39 -1.09 3.78 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.91 -1.89 -0.16 0.00 -0.10 -2.65 -0.05 -0.08 0.27 0.17 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 15.88 5.31 0.00 0.00 0.00 0.00 0.00 0.15 0.00 Cash From Investing Activity -11.37 -9.27 11.15 3.49 -16.87 17.15 -1.06 2.01 5.32 0.84 Net Fixed Assets 0.00 0.47 12.02 -0.96 -0.47 9.57 0.22 0.08 -0.21 0.34 Net Investments -14.44 -12.16 3.77 1.23 1.70 -3.04 -1.06 -4.79 1.44 0.03 Others 3.07 2.42 -4.64 3.22 -18.10 10.62 -0.22 6.72 4.09 0.47 Cash from Financing Activity -0.06 -0.02 -0.01 -2.05 1.90 -0.03 -0.11 -0.02 2.89 -4.27 Net Cash Inflow / Outflow -2.23 7.20 20.29 0.42 -11.31 8.40 -4.37 0.53 7.54 0.53 Opening Cash & Equivalents 41.12 33.92 13.63 13.21 24.53 16.13 20.50 19.97 12.42 11.89 Closing Cash & Equivalent 38.89 41.12 33.92 13.63 13.21 24.53 16.13 20.50 19.97 12.42

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 64.68 62.70 49.09 45.16 44.61 48.51 42.15 41.77 40.57 40.47 ROA 2.79% 23.64% 7.76% -0.53% -5.85% 12.54% 0.95% 1.42% 0.34% -0.24% ROE 2.83% 24.00% 7.84% -0.56% -6.31% 13.28% 0.99% 1.48% 0.36% -0.26% ROCE 4.08% 26.74% 8.45% -0.51% -5.79% 17.02% 0.96% 1.65% 0.29% 0.09% Fixed Asset Turnover 1.27 1.43 0.45 0.13 0.76 0.18 1.17 0.09 0.04 0.25 Receivable days 0.00 0.00 0.00 119.20 26.66 137.91 26.12 0.00 0.00 70.50 Inventory Days 0.00 0.00 0.00 780.77 253.74 868.16 54.59 514.79 1490.10 370.65 Payable days 0.00 0.00 0.00 0.00 15.57 83.08 8.84 19.70 0.00 0.00 Cash Conversion Cycle 0.00 0.00 0.00 899.97 264.84 922.99 71.87 495.10 1490.10 441.15 Total Debt/Equity 0.00 0.00 0.00 0.00 0.04 0.00 0.00 0.00 0.00 0.00 Interest Cover 49.86 707.78 24.38 -5.32 -33.98 318.32 4.34 26.81 1.24 0.15

Top Investors:

ravi business services pvt. ltd.

shree vinay finvest pvt. ltd.

swagat trexim pvt. ltd.

arena textiles and industries ltd.

aumit capital advisors limited

pratik rajendra gandhi

Annual Reports:

News Update:

Ashirwad Steels &Ind - Quarterly Results
25th Oct 2024, 16:57 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback