PBT
2.37
2.51
-0.33
5.01
-7.61
-2.81
5.29
2.96
19.73
21.97
Adjustment
-2.77
-2.65
-1.42
-6.92
-4.33
1.51
4.43
1.92
-0.86
6.37
Changes in Working Capital
-5.73
0.09
-0.35
1.19
16.40
1.69
-1.95
-15.98
-10.03
-10.55
Cash after chg. in Working capital
-6.13
-0.05
-2.10
-0.72
4.46
0.39
7.78
-11.10
8.84
17.79
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.35
0.49
-0.26
0.04
-1.61
-1.46
-1.16
-3.80
-7.33
-7.74
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00