Nifty
:
24213.30
Sensex
:
79476.63
217.95 (0.91%)
694.39 (0.88%)
Nifty
Sensex
:
:
24213.30
79476.63
217.95 (0.91%)
694.39 (0.88%)

Ashoka Metcast Ltd.

Trading

Rating :
N/A

BSE: 540923 | NSE: ASHOKAMET

NSE BSE
20.43
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  20.55
  •  20.75
  •  20.36
  •  20.32
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  139290
  •  28.60
  •  35.70
  •  17.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 66.89
  • 7.47
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 76.45
  • N/A
  • 0.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.65%
  • 1.59%
  • 43.09%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.67%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 24.68
  • -0.39

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 63.50
  • 9.91

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 57.17
  • 132.83
  • 34.24

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 16.01
  • 15.56

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.55
  • 0.68

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -1.43
  • 12.06

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
14.33
5.91
142.47%
11.26
14.22
-20.82%
39.39
19.25
104.62%
6.73
0.00
0
Expenses
10.48
5.69
84.18%
10.37
13.01
-20.29%
34.27
17.38
97.18%
6.28
0.00
0
EBITDA
3.86
0.22
1,654.55%
0.89
1.21
-26.45%
5.13
1.87
174.33%
0.44
0.00
0
EBIDTM
26.91%
3.77%
7.87%
8.54%
13.01%
9.71%
6.57%
0.00%
Other Income
0.94
0.11
754.55%
1.30
0.00
0
1.43
0.00
0
0.22
0.00
0
Interest
0.57
-0.02
-
0.21
0.42
-50.00%
0.91
0.18
405.56%
0.22
0.00
0
Depreciation
0.35
0.08
337.50%
0.14
0.08
75.00%
0.50
0.14
257.14%
0.08
0.00
0
PBT
3.87
0.27
1,333.33%
1.83
0.72
154.17%
5.15
1.55
232.26%
0.36
0.00
0
Tax
0.38
0.02
1,800.00%
0.30
0.08
275.00%
1.57
0.23
582.61%
0.02
0.00
0
PAT
3.49
0.25
1,296.00%
1.53
0.64
139.06%
3.57
1.32
170.45%
0.34
0.00
0
PATM
24.31%
4.23%
13.56%
4.49%
9.06%
6.84%
5.03%
0.00%
EPS
1.39
0.14
892.86%
0.61
0.28
117.86%
1.43
0.50
186.00%
0.15
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
-
66.25
50.44
67.03
54.30
21.99
0.00
19.17
Net Sales Growth
-
31.34%
-24.75%
23.44%
146.93%
0
-100%
 
Cost Of Goods Sold
-
53.38
42.77
57.97
45.28
17.38
0.00
19.02
Gross Profit
-
12.87
7.66
9.06
9.02
4.61
0.00
0.15
GP Margin
-
19.43%
15.19%
13.52%
16.61%
20.96%
0
0.78%
Total Expenditure
-
59.24
45.98
62.66
52.68
21.39
0.33
19.28
Power & Fuel Cost
-
1.46
0.43
1.46
2.42
1.13
0.01
0.00
% Of Sales
-
2.20%
0.85%
2.18%
4.46%
5.14%
0
0%
Employee Cost
-
1.11
1.50
1.11
1.17
0.56
0.07
0.05
% Of Sales
-
1.68%
2.97%
1.66%
2.15%
2.55%
0
0.26%
Manufacturing Exp.
-
1.88
0.71
1.33
2.24
1.42
0.00
0.00
% Of Sales
-
2.84%
1.41%
1.98%
4.13%
6.46%
0
0%
General & Admin Exp.
-
0.87
0.38
0.49
0.45
0.27
0.05
0.02
% Of Sales
-
1.31%
0.75%
0.73%
0.83%
1.23%
0
0.10%
Selling & Distn. Exp.
-
0.32
0.18
0.29
0.81
0.37
0.00
0.00
% Of Sales
-
0.48%
0.36%
0.43%
1.49%
1.68%
0
0%
Miscellaneous Exp.
-
0.23
0.00
0.00
0.31
0.25
0.20
0.18
% Of Sales
-
0.35%
0%
0%
0.57%
1.14%
0
0.94%
EBITDA
-
7.01
4.46
4.37
1.62
0.60
-0.33
-0.11
EBITDA Margin
-
10.58%
8.84%
6.52%
2.98%
2.73%
0
-0.57%
Other Income
-
1.75
0.75
0.31
0.04
0.08
0.28
0.01
Interest
-
1.53
0.72
1.27
0.98
0.30
0.00
0.00
Depreciation
-
0.74
0.43
0.64
0.50
0.27
0.04
0.00
PBT
-
6.49
4.06
2.77
0.17
0.10
-0.08
-0.10
Tax
-
1.70
0.98
0.53
0.05
0.03
0.00
-0.01
Tax Rate
-
26.19%
24.14%
19.13%
29.41%
30.00%
0.00%
2.86%
PAT
-
4.79
3.09
1.98
0.13
0.07
-0.09
-0.34
PAT before Minority Interest
-
4.79
3.09
2.24
0.13
0.07
-0.09
-0.34
Minority Interest
-
0.00
0.00
-0.26
0.00
0.00
0.00
0.00
PAT Margin
-
7.23%
6.13%
2.95%
0.24%
0.32%
0
-1.77%
PAT Growth
-
55.02%
56.06%
1,423.08%
85.71%
-
-
 
EPS
-
1.92
1.24
0.79
0.05
0.03
-0.04
-0.14

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
104.56
101.49
40.63
20.47
20.35
20.95
21.14
Share Capital
25.00
25.00
17.54
10.71
10.71
10.71
10.71
Total Reserves
79.56
76.49
17.50
9.76
9.64
10.24
10.43
Non-Current Liabilities
3.00
4.85
9.82
14.30
9.54
7.63
2.82
Secured Loans
1.10
1.96
2.82
1.19
0.00
0.00
0.00
Unsecured Loans
0.13
1.30
5.44
11.57
6.07
4.81
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
23.61
21.61
21.13
16.22
13.89
0.10
5.61
Trade Payables
4.63
5.91
5.28
4.00
4.86
0.00
0.00
Other Current Liabilities
2.90
2.30
3.20
2.08
0.48
0.10
0.07
Short Term Borrowings
14.55
11.69
12.14
10.08
8.52
0.00
5.54
Short Term Provisions
1.53
1.71
0.50
0.06
0.03
0.00
0.00
Total Liabilities
137.90
132.96
74.18
50.99
43.78
28.68
29.57
Net Block
17.01
8.73
8.49
11.25
11.54
5.12
4.98
Gross Block
19.32
10.52
9.82
12.07
11.87
5.18
5.00
Accumulated Depreciation
2.31
1.79
1.32
0.83
0.33
0.06
0.02
Non Current Assets
41.99
29.49
23.64
20.19
20.42
20.59
11.42
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
5.10
0.32
Non Current Investment
10.37
4.55
4.86
5.47
5.44
5.49
5.69
Long Term Loans & Adv.
13.87
15.35
10.28
3.48
3.24
4.58
0.12
Other Non Current Assets
0.75
0.85
0.00
0.00
0.20
0.30
0.30
Current Assets
94.95
103.01
50.10
30.23
22.71
7.33
17.41
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
7.00
Inventories
34.34
31.87
24.20
11.58
8.47
0.00
0.00
Sundry Debtors
26.28
28.64
23.59
17.13
11.83
5.75
7.70
Cash & Bank
1.51
1.38
0.21
0.21
0.26
0.78
0.38
Other Current Assets
32.83
0.26
0.16
1.31
2.15
0.81
2.33
Short Term Loans & Adv.
31.58
40.87
1.94
0.00
2.05
0.77
1.74
Net Current Assets
71.34
81.40
28.97
14.01
8.82
7.23
11.80
Total Assets
137.90
132.96
74.18
51.00
43.78
28.67
29.58

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
15.90
-46.33
-14.58
-7.84
-10.05
-2.26
0.00
PBT
6.49
4.20
2.12
0.17
0.10
-0.08
0.00
Adjustment
0.96
0.29
0.33
0.77
0.48
-0.04
0.00
Changes in Working Capital
9.97
-50.82
-17.03
-8.79
-10.62
-2.13
0.00
Cash after chg. in Working capital
17.42
-46.33
-14.58
-7.84
-10.05
-2.26
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.52
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-13.32
-5.41
-3.64
-0.45
-0.25
3.27
0.00
Net Fixed Assets
0.00
0.00
0.00
-0.03
0.00
-0.25
Net Investments
-5.83
0.00
-1.90
-7.40
0.00
7.00
Others
-7.49
-5.41
-1.74
6.98
-0.25
-3.48
Cash from Financing Activity
-2.45
52.91
18.21
8.25
9.79
-0.62
0.00
Net Cash Inflow / Outflow
0.13
1.17
0.00
-0.05
-0.51
0.39
0.00
Opening Cash & Equivalents
1.38
0.21
0.21
0.26
0.78
0.38
0.00
Closing Cash & Equivalent
1.51
1.38
0.21
0.21
0.26
0.78
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
41.45
40.42
19.72
18.57
18.40
18.86
19.04
ROA
3.54%
2.98%
3.59%
0.27%
0.20%
-0.30%
-1.14%
ROE
4.69%
4.55%
8.24%
0.66%
0.37%
-0.43%
-1.65%
ROCE
6.76%
5.38%
7.76%
2.98%
1.35%
-0.32%
-1.33%
Fixed Asset Turnover
4.44
4.96
6.12
4.54
2.58
0.00
3.83
Receivable days
151.29
188.96
110.85
97.31
145.91
0.00
146.50
Inventory Days
182.39
202.85
97.40
67.40
140.66
0.00
0.00
Payable days
36.03
47.74
29.22
35.69
51.00
0.00
0.00
Cash Conversion Cycle
297.65
344.07
179.03
129.02
235.57
0.00
146.50
Total Debt/Equity
0.16
0.16
0.60
1.17
0.74
0.24
0.27
Interest Cover
5.25
6.63
3.18
1.18
1.33
-66.81
-933.93

Top Investors:

tapan sureshsinhji desai

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Ashoka Metcast - Quarterly Results
    10th Oct 2024, 17:36 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.