PBT
1.24
0.09
-0.10
0.00
-0.04
-0.08
-0.05
0.01
0.00
0.01
Adjustment
-1.28
0.06
0.17
0.16
0.16
-0.08
0.13
0.00
0.00
0.00
Changes in Working Capital
-1.34
-0.06
1.52
-0.52
1.66
-0.21
-15.67
-7.71
18.17
0.00
Cash after chg. in Working capital
-1.38
0.09
1.59
-0.36
1.78
-0.38
-15.58
-7.69
18.18
0.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.32
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00