Nifty
:
23587.50
Sensex
:
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)
Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Asian Energy Services Ltd.

Oil Exploration

Rating :
N/A

BSE: 530355 | NSE: ASIANENE

NSE BSE
381.30
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  399.70
  •  409.85
  •  379.60
  •  398.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  394536
  •  1554.40
  •  444.15
  •  230.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,707.03
  • 42.86
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,644.75
  • N/A
  • 5.21

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.97%
  • 9.73%
  • 23.14%
  • FII
  • DII
  • Others
  • 2.24%
  • 0.00%
  • 3.92%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.04
  • 2.23
  • 5.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -8.87
  • -8.82

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -2.72
  • -13.10

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.22
  • 13.51
  • 12.98

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.13
  • 2.60
  • 2.92

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.58
  • 24.06
  • 36.63

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
97.72
45.48
114.86%
60.19
46.02
30.79%
118.73
28.69
313.84%
94.83
28.89
228.25%
Expenses
82.39
41.93
96.49%
53.97
47.37
13.93%
94.15
31.93
194.86%
79.80
31.83
150.71%
EBITDA
15.33
3.55
331.83%
6.23
-1.35
-
24.58
-3.24
-
15.03
-2.94
-
EBIDTM
15.69%
7.81%
10.34%
-2.93%
20.70%
-11.29%
15.85%
-10.17%
Other Income
0.85
2.07
-58.94%
1.30
2.74
-52.55%
0.83
1.58
-47.47%
0.58
0.74
-21.62%
Interest
0.60
0.46
30.43%
1.00
0.44
127.27%
0.51
0.41
24.39%
0.66
1.07
-38.32%
Depreciation
4.25
4.20
1.19%
4.29
4.29
0.00%
4.33
4.61
-6.07%
4.22
5.46
-22.71%
PBT
11.33
0.97
1,068.04%
2.23
-3.34
-
18.90
-6.68
-
10.56
-8.72
-
Tax
3.51
0.01
35,000.00%
0.95
0.02
4,650.00%
4.56
0.00
0
-2.49
2.01
-
PAT
7.82
0.96
714.58%
1.27
-3.36
-
14.34
-6.68
-
13.05
-10.73
-
PATM
8.00%
2.11%
2.12%
-7.30%
12.08%
-23.28%
13.76%
-37.12%
EPS
2.08
0.27
670.37%
0.50
-0.81
-
3.58
-1.74
-
3.60
-2.78
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
371.47
305.06
109.95
260.47
228.79
273.15
193.86
222.22
124.32
77.67
140.83
Net Sales Growth
149.17%
177.45%
-57.79%
13.85%
-16.24%
40.90%
-12.76%
78.75%
60.06%
-44.85%
 
Cost Of Goods Sold
-0.17
-0.29
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
371.64
305.35
109.95
260.47
228.79
273.15
193.86
222.22
124.32
77.67
140.83
GP Margin
100.05%
100.10%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
310.31
263.25
128.72
194.13
173.31
206.61
160.98
181.53
142.59
102.72
146.34
Power & Fuel Cost
-
1.45
1.33
5.46
1.79
0.19
0.31
0.86
0.69
2.22
4.76
% Of Sales
-
0.48%
1.21%
2.10%
0.78%
0.07%
0.16%
0.39%
0.56%
2.86%
3.38%
Employee Cost
-
26.44
28.59
21.87
14.28
10.03
20.67
36.93
22.53
17.46
22.96
% Of Sales
-
8.67%
26.00%
8.40%
6.24%
3.67%
10.66%
16.62%
18.12%
22.48%
16.30%
Manufacturing Exp.
-
213.53
69.99
139.07
100.97
114.40
110.27
75.65
16.10
65.83
82.62
% Of Sales
-
70.00%
63.66%
53.39%
44.13%
41.88%
56.88%
34.04%
12.95%
84.76%
58.67%
General & Admin Exp.
-
19.69
24.13
23.79
54.89
78.36
27.93
66.52
58.86
11.61
34.76
% Of Sales
-
6.45%
21.95%
9.13%
23.99%
28.69%
14.41%
29.93%
47.35%
14.95%
24.68%
Selling & Distn. Exp.
-
0.05
0.56
0.94
0.37
0.04
0.13
0.59
0.04
0.08
0.63
% Of Sales
-
0.02%
0.51%
0.36%
0.16%
0.01%
0.07%
0.27%
0.03%
0.10%
0.45%
Miscellaneous Exp.
-
2.38
4.11
3.00
1.02
3.58
1.66
0.99
44.37
5.52
0.63
% Of Sales
-
0.78%
3.74%
1.15%
0.45%
1.31%
0.86%
0.45%
35.69%
7.11%
0.44%
EBITDA
61.17
41.81
-18.77
66.34
55.48
66.54
32.88
40.69
-18.27
-25.05
-5.51
EBITDA Margin
16.47%
13.71%
-17.07%
25.47%
24.25%
24.36%
16.96%
18.31%
-14.70%
-32.25%
-3.91%
Other Income
3.56
6.22
4.10
2.83
5.42
3.47
3.98
3.52
3.89
28.52
6.55
Interest
2.77
2.06
2.46
0.81
0.71
2.85
5.72
6.34
7.68
10.89
9.45
Depreciation
17.09
17.02
21.97
27.69
23.33
19.66
19.44
17.03
15.13
17.78
18.11
PBT
43.02
28.96
-39.11
40.67
36.86
47.50
11.69
20.85
-37.19
-25.20
-26.52
Tax
6.53
3.13
-0.12
1.86
1.94
11.40
0.08
0.20
0.21
1.85
0.04
Tax Rate
15.18%
11.55%
0.27%
4.57%
7.91%
28.06%
0.87%
1.90%
-1.17%
-7.34%
-0.15%
PAT
36.48
25.47
-44.35
38.81
22.57
29.24
9.10
10.30
-18.20
-27.06
-27.01
PAT before Minority Interest
36.52
25.55
-44.44
38.81
22.57
29.24
9.10
10.30
-18.20
-27.06
-27.01
Minority Interest
0.04
-0.08
0.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.82%
8.35%
-40.34%
14.90%
9.86%
10.70%
4.69%
4.64%
-14.64%
-34.84%
-19.18%
PAT Growth
284.15%
-
-
71.95%
-22.81%
221.32%
-11.65%
-
-
-
 
EPS
8.14
5.69
-9.90
8.66
5.04
6.53
2.03
2.30
-4.06
-6.04
-6.03

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
277.88
199.45
241.76
203.44
181.45
152.00
140.53
81.79
10.07
37.19
Share Capital
40.65
37.69
37.69
37.69
37.69
38.07
38.07
26.07
22.32
22.32
Total Reserves
224.70
161.69
204.07
164.95
143.25
112.91
102.08
7.72
-12.26
14.87
Non-Current Liabilities
4.68
4.00
4.46
2.92
2.92
0.08
14.35
8.92
17.95
49.51
Secured Loans
0.94
2.59
2.52
2.18
0.00
0.00
5.37
0.00
17.87
17.05
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
8.94
8.92
0.00
12.52
Long Term Provisions
1.00
0.36
0.60
0.21
0.11
0.04
0.03
0.00
0.08
0.07
Current Liabilities
101.79
93.25
91.98
141.70
123.38
66.37
97.62
118.60
142.59
63.16
Trade Payables
72.78
44.07
71.39
92.24
63.23
44.66
54.62
35.43
27.33
11.45
Other Current Liabilities
10.90
19.00
3.15
36.57
48.67
12.07
33.02
16.61
71.70
29.21
Short Term Borrowings
18.02
15.58
4.01
0.00
0.00
4.40
4.49
66.44
43.54
22.50
Short Term Provisions
0.09
14.60
13.44
12.89
11.47
5.24
5.49
0.13
0.02
0.00
Total Liabilities
384.45
296.72
338.20
348.06
307.75
218.45
252.50
209.31
170.61
149.86
Net Block
111.76
95.74
111.98
131.86
90.16
86.51
100.10
83.40
95.41
106.01
Gross Block
313.92
280.95
275.10
221.25
156.71
133.60
127.90
94.81
173.04
164.76
Accumulated Depreciation
202.16
185.21
163.12
89.39
66.55
47.09
27.81
11.41
77.63
58.75
Non Current Assets
161.91
119.42
127.97
143.70
117.84
100.42
114.35
121.13
106.11
118.32
Capital Work in Progress
1.39
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
8.42
6.85
6.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
12.97
9.89
4.96
6.63
16.01
12.68
5.49
4.05
5.14
7.44
Other Non Current Assets
27.37
6.94
4.93
5.21
11.67
1.22
8.76
33.69
5.56
4.87
Current Assets
222.54
177.30
210.23
204.35
189.91
118.03
138.15
88.18
64.50
31.54
Current Investments
3.41
13.15
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.29
0.00
0.00
0.00
0.02
0.69
1.88
1.57
5.67
3.81
Sundry Debtors
135.88
106.73
111.33
124.72
88.06
59.40
61.61
27.51
42.91
18.86
Cash & Bank
38.91
26.92
50.22
23.89
81.98
25.19
24.57
29.14
9.66
3.00
Other Current Assets
44.05
4.79
7.77
3.76
19.86
32.75
50.09
29.95
6.26
5.87
Short Term Loans & Adv.
38.86
25.72
40.91
51.98
14.69
22.06
26.99
2.59
1.37
3.95
Net Current Assets
120.74
84.05
118.25
62.65
66.53
51.66
40.53
-30.43
-78.09
-31.63
Total Assets
384.45
296.72
338.20
348.05
307.75
218.45
252.50
209.31
170.61
149.86

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-49.94
-2.64
48.11
-6.81
89.06
26.93
27.33
-18.22
-1.11
-7.57
PBT
28.68
-44.56
40.67
24.51
40.64
9.18
10.51
-18.00
-25.20
-26.97
Adjustment
14.62
25.91
25.73
30.09
30.39
23.46
29.47
43.16
29.35
25.64
Changes in Working Capital
-91.01
15.48
-19.16
-74.31
22.67
1.88
-10.82
-43.20
-5.00
-6.07
Cash after chg. in Working capital
-47.71
-3.17
47.24
-19.70
93.70
34.52
29.15
-18.04
-0.84
-7.40
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.22
0.53
0.88
12.90
-4.63
-7.59
-1.82
-0.18
-0.27
-0.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7.39
-19.18
-49.77
-32.13
-11.46
-20.40
-29.30
-4.07
-2.69
-12.43
Net Fixed Assets
-34.36
6.03
-56.70
-54.56
-28.50
-1.95
-33.83
34.15
-12.79
0.22
Net Investments
9.74
-13.58
-6.00
0.00
-0.01
-0.01
0.00
-0.31
0.01
-5.90
Others
17.23
-11.63
12.93
22.43
17.05
-18.44
4.53
-37.91
10.09
-6.75
Cash from Financing Activity
49.92
9.95
5.78
0.57
-17.43
-15.49
-16.99
41.70
9.00
17.66
Net Cash Inflow / Outflow
-7.40
-11.87
4.13
-38.37
60.17
-8.95
-18.96
19.42
5.20
-2.34
Opening Cash & Equivalents
17.27
27.95
22.74
61.96
0.97
8.23
27.09
7.23
1.74
4.08
Closing Cash & Equivalent
8.59
17.27
27.95
22.74
61.96
0.97
8.23
27.09
7.23
1.74

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
65.27
52.90
64.14
53.76
48.00
39.66
36.81
12.96
4.51
16.66
ROA
7.50%
-14.00%
11.31%
6.88%
11.11%
3.86%
4.46%
-9.58%
-16.89%
-16.75%
ROE
10.99%
-20.15%
17.47%
11.77%
17.62%
6.25%
11.85%
-83.01%
-114.50%
-52.86%
ROCE
11.87%
-18.00%
18.23%
13.03%
25.33%
9.08%
10.18%
-7.25%
-12.59%
-16.01%
Fixed Asset Turnover
1.03
0.40
1.05
1.21
1.88
1.48
2.00
0.93
0.46
0.86
Receivable days
145.13
361.94
165.39
169.73
98.52
113.92
73.19
103.38
145.15
38.67
Inventory Days
0.35
0.00
0.00
0.00
0.47
2.42
2.83
10.63
22.27
10.41
Payable days
0.00
0.00
0.00
0.00
135.73
119.48
124.67
207.78
68.04
41.56
Cash Conversion Cycle
145.48
361.94
165.39
169.73
-36.73
-3.14
-48.64
-93.76
99.38
7.52
Total Debt/Equity
0.08
0.10
0.03
0.01
0.00
0.07
0.18
2.45
10.94
1.88
Interest Cover
14.91
-17.09
51.26
35.36
15.25
2.60
2.66
-1.34
-1.31
-1.85

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Asian Energy Services secures contract worth Rs 200 crore from Assam Gas Company
    17th Dec 2024, 16:59 PM

    The order is for supplying compressor station on Build, Own, Operate, and Transfer basis

    Read More
  • Asian Energy Services wins order from Oil India
    30th Sep 2024, 09:38 AM

    The total contract value is around Rs 82 crore inclusive of all taxes and duties including quoted GST

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.