Shareholder's Funds 
237.91
428.37
630.36
703.85
738.74
740.14
756.57
764.38
794.46
861.35
Share Capital
19.45
19.45
19.45
19.45
19.45
19.45
19.45
19.45
19.45
24.35
Total Reserves
218.45
408.92
610.91
684.40
719.28
720.69
737.12
744.93
775.00
837.00
Non-Current Liabilities
839.41
1,001.14
966.27
1,002.60
1,013.99
1,054.45
1,015.70
931.26
810.88
729.97
Secured Loans
872.60
999.46
958.15
976.49
980.28
1,023.11
962.32
861.88
741.92
662.14
Unsecured Loans
1.52
1.47
2.12
9.74
8.53
6.92
11.75
12.73
11.50
0.00
Long Term Provisions
3.08
3.38
4.22
4.62
4.45
4.39
4.51
4.61
5.04
6.66
Current Liabilities
442.36
509.16
470.32
382.38
311.92
252.42
282.23
380.22
456.70
402.95
Trade Payables
94.72
94.39
83.38
63.37
48.55
42.68
36.52
26.77
13.94
13.62
Other Current Liabilities
142.00
147.37
132.21
119.23
108.84
82.94
95.29
259.45
276.71
280.32
Short Term Borrowings
205.08
264.02
251.60
197.06
151.99
124.27
148.60
90.88
158.13
102.51
Short Term Provisions
0.56
3.38
3.13
2.72
2.55
2.53
1.82
3.13
7.91
6.51
Total Liabilities
1,517.38
1,964.71
2,094.42
2,114.23
2,088.85
2,071.45
2,079.85
2,100.00
2,085.40
2,015.66
Net Block
1,478.75
1,625.99
1,726.65
1,759.24
1,773.14
1,808.99
1,839.13
1,904.03
1,788.61
1,542.86
Gross Block
1,680.04
1,803.64
1,939.41
1,958.35
1,954.97
1,973.46
1,995.53
2,091.22
1,948.71
1,645.58
Accumulated Depreciation
201.29
177.65
212.76
199.12
181.83
164.48
156.40
187.18
108.91
102.72
Non Current Assets
1,489.10
1,935.34
2,027.66
2,037.93
2,019.75
2,015.91
2,023.74
2,065.38
2,016.28
1,978.67
Capital Work in Progress
0.99
297.46
278.85
255.86
229.40
187.57
157.26
133.26
142.88
287.53
Non Current Investment
0.00
1.43
1.43
1.43
1.43
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
7.39
10.23
20.49
21.16
15.53
18.61
26.85
19.28
84.45
78.87
Other Non Current Assets
1.97
0.24
0.24
0.24
0.24
0.74
0.50
8.80
0.33
3.18
Current Assets
28.27
29.38
66.76
76.31
69.11
55.55
56.11
34.62
69.11
36.98
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
5.73
5.82
10.33
11.27
11.61
9.49
7.98
4.59
6.11
6.34
Sundry Debtors
11.01
14.30
12.76
16.66
12.01
10.89
10.67
9.86
9.97
11.18
Cash & Bank
6.53
1.83
2.03
5.27
12.12
15.06
18.20
5.12
35.73
9.30
Other Current Assets
5.00
2.11
2.77
4.92
33.38
20.10
19.26
15.05
17.31
10.15
Short Term Loans & Adv.
3.05
5.33
38.88
38.19
28.68
16.43
14.72
10.64
13.67
5.62
Net Current Assets
-414.09
-479.79
-403.56
-306.07
-242.81
-196.87
-226.12
-345.60
-387.58
-365.97
Total Assets
1,517.37
1,964.72
2,094.42
2,114.24
2,088.86
2,071.46
2,079.85
2,100.00
2,085.39
2,015.65
|