Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

IT - Software

Rating :
N/A

BSE: 530723 | NSE: Not Listed

138.15
22-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  136.6
  •  145.95
  •  136.6
  •  145.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1326
  •  186377
  •  215.80
  •  117.89

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 120.02
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 174.32
  • N/A
  • 4.00

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.98%
  • 3.83%
  • 20.12%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.07%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.01
  • 8.68
  • 7.07

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.56
  • 8.92
  • 14.97

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.27
  • 13.14
  • 4.57

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -3.50
  • -4.23
  • -6.30

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 38.49
  • 48.06
  • 56.66

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
14.81
11.00
34.64%
12.96
7.30
77.53%
14.03
9.21
52.33%
10.07
6.58
53.04%
Expenses
13.75
11.36
21.04%
13.50
9.41
43.46%
13.31
9.10
46.26%
11.36
8.12
39.90%
EBITDA
1.06
-0.36
-
-0.54
-2.11
-
0.71
0.12
491.67%
-1.29
-1.54
-
EBIDTM
7.16%
-3.28%
-4.16%
-28.96%
5.07%
1.24%
-12.81%
-23.35%
Other Income
1.55
1.32
17.42%
1.24
0.77
61.04%
1.54
0.72
113.89%
1.06
2.27
-53.30%
Interest
2.56
2.93
-12.63%
2.16
2.75
-21.45%
1.64
2.86
-42.66%
3.79
2.56
48.05%
Depreciation
0.50
0.38
31.58%
0.51
0.40
27.50%
0.45
0.39
15.38%
0.40
0.89
-55.06%
PBT
-0.45
-2.36
-
-1.98
-4.49
-
0.17
-2.42
-
-4.42
-2.72
-
Tax
-0.12
0.01
-
-0.06
-0.10
-
0.11
-1.03
-
0.01
0.01
0.00%
PAT
-0.33
-2.36
-
-1.92
-4.38
-
0.07
-1.40
-
-4.44
-2.73
-
PATM
-2.24%
-21.46%
-14.78%
-60.07%
0.47%
-15.14%
-44.04%
-41.49%
EPS
-0.42
-4.02
-
-2.23
-7.22
-
-0.10
-2.39
-
-8.55
-4.43
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
51.87
42.40
29.21
34.54
29.50
27.96
43.01
44.75
36.44
28.39
13.64
Net Sales Growth
52.16%
45.16%
-15.43%
17.08%
5.51%
-34.99%
-3.89%
22.80%
28.36%
108.14%
 
Cost Of Goods Sold
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
51.86
42.40
29.21
34.54
29.50
27.96
43.01
44.75
36.44
28.39
13.64
GP Margin
99.99%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
51.92
45.45
32.44
30.35
27.19
29.95
32.69
38.71
32.24
29.47
11.47
Power & Fuel Cost
-
0.25
0.20
0.20
0.27
0.65
0.72
0.56
0.55
0.66
0.20
% Of Sales
-
0.59%
0.68%
0.58%
0.92%
2.32%
1.67%
1.25%
1.51%
2.32%
1.47%
Employee Cost
-
15.57
10.69
7.48
7.39
12.82
12.84
12.00
10.76
10.66
4.05
% Of Sales
-
36.72%
36.60%
21.66%
25.05%
45.85%
29.85%
26.82%
29.53%
37.55%
29.69%
Manufacturing Exp.
-
2.55
2.35
1.35
0.87
1.15
1.09
1.02
1.14
10.87
3.84
% Of Sales
-
6.01%
8.05%
3.91%
2.95%
4.11%
2.53%
2.28%
3.13%
38.29%
28.15%
General & Admin Exp.
-
21.80
14.77
18.26
16.14
13.15
4.53
5.06
4.44
4.50
2.00
% Of Sales
-
51.42%
50.56%
52.87%
54.71%
47.03%
10.53%
11.31%
12.18%
15.85%
14.66%
Selling & Distn. Exp.
-
3.48
1.24
1.22
0.85
1.17
11.89
16.09
13.19
0.73
0.26
% Of Sales
-
8.21%
4.25%
3.53%
2.88%
4.18%
27.64%
35.96%
36.20%
2.57%
1.91%
Miscellaneous Exp.
-
1.80
3.20
1.84
1.66
0.93
1.58
3.98
2.16
2.05
0.26
% Of Sales
-
4.25%
10.96%
5.33%
5.63%
3.33%
3.67%
8.89%
5.93%
7.22%
8.14%
EBITDA
-0.06
-3.05
-3.23
4.19
2.31
-1.99
10.32
6.04
4.20
-1.08
2.17
EBITDA Margin
-0.12%
-7.19%
-11.06%
12.13%
7.83%
-7.12%
23.99%
13.50%
11.53%
-3.80%
15.91%
Other Income
5.39
4.69
4.63
7.00
9.74
3.13
2.72
2.47
2.97
2.98
0.72
Interest
10.15
11.11
10.17
7.93
6.91
8.48
7.39
6.82
7.75
6.99
4.10
Depreciation
1.86
1.62
1.56
1.67
2.06
2.35
2.36
2.27
2.21
1.58
1.13
PBT
-6.68
-11.09
-10.34
1.59
3.08
-9.68
3.29
-0.58
-2.78
-6.66
-2.34
Tax
-0.06
0.02
-1.02
0.82
0.83
-0.97
0.51
0.12
0.77
-0.12
-0.13
Tax Rate
0.90%
-0.18%
9.86%
51.57%
26.95%
10.02%
15.50%
-20.69%
-27.70%
1.80%
5.56%
PAT
-6.62
-10.79
-8.92
0.39
-0.04
-5.82
1.61
-1.33
-2.32
-4.43
-2.39
PAT before Minority Interest
-6.50
-11.11
-9.31
0.77
2.26
-8.71
2.78
-0.70
-3.55
-6.55
-2.21
Minority Interest
0.12
0.32
0.39
-0.38
-2.30
2.89
-1.17
-0.63
1.23
2.12
-0.18
PAT Margin
-12.76%
-25.45%
-30.54%
1.13%
-0.14%
-20.82%
3.74%
-2.97%
-6.37%
-15.60%
-17.52%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-
 
EPS
-8.07
-13.16
-10.88
0.48
-0.05
-7.10
1.96
-1.62
-2.83
-5.40
-2.91

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
29.18
-3.43
5.86
24.74
24.91
33.23
31.49
26.02
27.85
33.00
Share Capital
8.25
4.95
4.85
4.83
4.83
4.83
4.83
4.83
4.95
4.95
Total Reserves
20.93
-8.39
1.01
19.91
20.07
28.39
26.66
21.18
22.89
28.05
Non-Current Liabilities
58.60
57.83
54.54
35.31
31.00
36.43
39.02
32.81
34.10
28.92
Secured Loans
34.76
27.51
28.69
33.29
31.50
34.74
37.59
33.55
29.27
22.53
Unsecured Loans
24.30
30.79
25.21
2.14
0.00
0.00
0.20
0.50
1.80
0.00
Long Term Provisions
0.31
0.43
0.24
0.32
0.00
0.01
0.01
0.03
0.13
0.12
Current Liabilities
100.88
101.18
105.75
95.35
114.38
123.17
102.89
86.67
59.84
52.84
Trade Payables
63.40
38.98
48.76
55.01
39.11
37.00
36.76
40.68
1.63
1.75
Other Current Liabilities
5.91
5.73
5.14
6.09
31.37
30.86
30.20
10.24
29.02
29.42
Short Term Borrowings
31.26
56.25
51.76
34.07
43.75
55.11
35.75
35.67
29.16
21.64
Short Term Provisions
0.31
0.22
0.08
0.17
0.15
0.21
0.18
0.08
0.03
0.02
Total Liabilities
190.37
157.84
170.35
159.20
171.66
197.01
176.61
147.93
133.77
128.85
Net Block
12.02
9.53
9.75
62.70
7.36
7.11
7.14
7.72
73.07
72.36
Gross Block
16.87
13.93
13.88
72.20
11.07
9.79
8.84
8.62
88.26
87.68
Accumulated Depreciation
4.85
4.39
4.13
9.50
3.71
2.69
1.70
0.90
15.19
15.32
Non Current Assets
84.83
83.03
80.51
76.67
80.50
85.73
86.79
77.00
90.00
90.30
Capital Work in Progress
12.22
11.20
10.00
0.00
1.55
1.65
0.96
0.00
0.00
0.00
Non Current Investment
9.20
10.34
7.37
7.06
66.95
73.06
74.07
65.07
2.45
3.20
Long Term Loans & Adv.
5.83
5.77
5.08
5.95
3.92
3.20
3.78
4.03
11.02
11.93
Other Non Current Assets
0.24
0.25
1.25
0.96
0.71
0.71
0.84
0.18
3.46
2.81
Current Assets
105.54
74.81
89.83
82.52
91.16
111.27
89.83
70.93
43.76
38.55
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
11.12
6.33
5.45
5.78
2.24
10.43
1.83
3.24
1.68
2.20
Cash & Bank
43.30
36.44
26.21
28.58
43.69
41.61
43.67
30.01
25.70
22.20
Other Current Assets
51.10
0.55
0.92
7.53
45.23
59.23
44.33
37.67
16.38
14.14
Short Term Loans & Adv.
50.38
31.48
57.25
40.63
17.41
31.44
21.20
10.21
8.53
3.80
Net Current Assets
4.66
-26.37
-15.92
-12.83
-23.22
-11.90
-13.06
-15.74
-16.08
-14.29
Total Assets
190.37
157.84
170.34
159.19
171.66
197.00
176.62
147.93
133.76
128.85

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-0.42
-5.69
-3.34
-4.30
22.16
-8.53
14.25
16.17
-5.29
-2.46
PBT
-11.09
-10.34
1.59
3.08
-9.68
3.29
-0.58
-2.78
-6.66
-2.34
Adjustment
10.51
9.42
7.31
0.10
7.83
7.05
6.60
7.88
6.59
3.18
Changes in Working Capital
0.37
-4.28
-12.21
-7.52
25.12
-18.14
8.43
10.86
-5.56
-3.11
Cash after chg. in Working capital
-0.21
-5.20
-3.32
-4.33
23.27
-7.79
14.45
15.96
-5.64
-2.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.21
-0.49
-0.02
0.03
-1.11
-0.74
-0.20
0.21
0.35
-0.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-12.08
3.59
-22.77
19.13
9.83
-13.87
-0.69
-7.04
-1.78
-16.50
Net Fixed Assets
0.05
0.12
57.34
-58.13
0.00
0.03
-0.03
72.52
-10.65
0.00
Net Investments
-15.04
-0.01
-28.98
52.09
1.33
1.30
1.23
-64.20
0.00
0.00
Others
2.91
3.48
-51.13
25.17
8.50
-15.20
-1.89
-15.36
8.87
-16.50
Cash from Financing Activity
10.81
1.05
28.33
-18.65
-20.43
8.99
-1.96
-9.59
9.08
21.02
Net Cash Inflow / Outflow
-1.69
-1.05
2.22
-3.82
11.55
-13.41
11.59
-0.45
2.01
2.07
Opening Cash & Equivalents
11.06
12.10
9.88
13.70
2.14
15.56
3.97
4.42
2.42
0.35
Closing Cash & Equivalent
9.37
11.06
12.10
9.88
13.70
2.14
15.56
3.97
4.43
2.42

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
35.38
-5.96
10.39
51.18
51.53
68.74
65.15
53.82
-12.00
-3.06
ROA
-6.38%
-5.68%
0.47%
1.36%
-4.73%
1.49%
-0.43%
-2.52%
-4.98%
-2.20%
ROE
-86.34%
-767.76%
5.02%
9.09%
-29.97%
8.59%
-2.45%
-35.41%
0.00%
0.00%
ROCE
0.01%
-0.15%
9.11%
10.01%
-1.05%
9.17%
6.10%
6.48%
0.66%
5.44%
Fixed Asset Turnover
2.75
2.10
0.80
0.71
2.68
4.62
5.13
0.75
0.32
0.18
Receivable days
75.12
73.62
59.35
49.65
82.71
52.01
20.68
24.67
24.98
42.64
Inventory Days
0.14
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
463.97
440.75
276.67
25.10
35.75
Cash Conversion Cycle
75.25
73.62
59.35
49.65
82.71
-411.96
-420.08
-252.00
-0.13
6.89
Total Debt/Equity
3.17
-33.86
18.20
2.89
3.15
2.79
2.39
2.75
-10.37
-29.32
Interest Cover
0.00
-0.02
1.20
1.45
-0.14
1.45
0.91
0.64
0.05
0.43

News Update:


  • Asit C Mehta FinServ - Quarterly Results
    29th Oct 2024, 18:45 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.