PBT
-5.00
-6.52
-4.32
3.38
-0.50
3.62
-0.58
-0.09
-2.43
-0.57
Adjustment
7.26
7.87
5.68
-1.60
4.82
5.24
5.53
5.00
1.40
1.31
Changes in Working Capital
-2.14
1.14
-2.85
0.25
5.38
-3.31
-0.78
-7.72
-0.86
-0.44
Cash after chg. in Working capital
0.12
2.50
-1.49
2.03
9.70
5.56
4.18
-2.81
-1.88
0.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.42
-0.31
0.05
-0.36
-0.57
0.00
0.00
-0.25
0.00
-0.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00