Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Auto Ancillary

Rating :
N/A

BSE: 544022 | NSE: ASKAUTOLTD

392.30
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  392.70
  •  399.60
  •  388.20
  •  395.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  245999
  •  969.42
  •  485.30
  •  240.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,514.59
  • 39.39
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,894.18
  • 0.23%
  • 9.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 78.95%
  • 0.83%
  • 5.74%
  • FII
  • DII
  • Others
  • 9.16%
  • 3.87%
  • 1.45%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.52
  • -
  • 14.15

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.98
  • -
  • 11.79

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.19
  • -
  • 28.10

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
973.86
793.86
22.67%
862.20
656.51
31.33%
782.51
568.66
37.61%
761.66
637.02
19.57%
Expenses
857.10
719.39
19.14%
761.57
592.80
28.47%
700.19
520.96
34.40%
681.55
580.49
17.41%
EBITDA
116.76
74.47
56.79%
100.63
63.71
57.95%
82.33
47.70
72.60%
80.11
56.53
41.71%
EBIDTM
11.99%
9.38%
11.67%
9.70%
10.52%
8.39%
10.52%
8.87%
Other Income
2.05
4.55
-54.95%
2.66
1.04
155.77%
3.34
2.47
35.22%
1.46
2.24
-34.82%
Interest
8.76
7.95
10.19%
8.44
4.35
94.02%
7.85
3.69
112.74%
8.41
2.86
194.06%
Depreciation
21.56
16.95
27.20%
20.22
14.96
35.16%
18.96
15.21
24.65%
18.11
15.38
17.75%
PBT
88.49
54.12
63.51%
74.63
45.44
64.24%
58.86
31.27
88.23%
55.06
40.53
35.85%
Tax
22.21
15.64
42.01%
19.14
12.81
49.41%
12.16
9.25
31.46%
15.60
9.84
58.54%
PAT
66.28
38.48
72.25%
55.49
32.63
70.06%
46.70
22.02
112.08%
39.46
30.69
28.58%
PATM
6.81%
4.85%
6.44%
4.97%
5.97%
3.87%
5.18%
4.82%
EPS
3.41
2.09
63.16%
2.88
1.77
62.71%
2.42
1.14
112.28%
2.53
1.48
70.95%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 16
Mar 15
Mar 14
Net Sales
3,380.23
2,994.55
2,555.17
2,013.08
878.89
842.89
654.12
Net Sales Growth
27.27%
17.20%
26.93%
129.05%
4.27%
28.86%
 
Cost Of Goods Sold
2,302.42
2,042.58
1,781.78
1,393.46
530.87
540.22
430.91
Gross Profit
1,077.81
951.98
773.38
619.63
348.01
302.67
223.20
GP Margin
31.89%
31.79%
30.27%
30.78%
39.60%
35.91%
34.12%
Total Expenditure
3,000.41
2,700.04
2,323.46
1,844.38
769.01
738.98
586.68
Power & Fuel Cost
-
107.50
92.82
74.41
43.76
40.86
30.82
% Of Sales
-
3.59%
3.63%
3.70%
4.98%
4.85%
4.71%
Employee Cost
-
170.52
139.37
122.70
105.28
81.23
61.83
% Of Sales
-
5.69%
5.45%
6.10%
11.98%
9.64%
9.45%
Manufacturing Exp.
-
298.50
242.22
201.72
50.56
44.80
35.59
% Of Sales
-
9.97%
9.48%
10.02%
5.75%
5.32%
5.44%
General & Admin Exp.
-
28.99
25.75
20.69
23.60
18.68
16.02
% Of Sales
-
0.97%
1.01%
1.03%
2.69%
2.22%
2.45%
Selling & Distn. Exp.
-
44.63
34.91
26.05
13.31
10.85
8.87
% Of Sales
-
1.49%
1.37%
1.29%
1.51%
1.29%
1.36%
Miscellaneous Exp.
-
7.33
6.61
5.36
1.63
2.34
2.63
% Of Sales
-
0.24%
0.26%
0.27%
0.19%
0.28%
0.40%
EBITDA
379.83
294.51
231.71
168.70
109.88
103.91
67.44
EBITDA Margin
11.24%
9.83%
9.07%
8.38%
12.50%
12.33%
10.31%
Other Income
9.51
16.51
15.83
13.56
0.71
3.46
3.41
Interest
33.46
28.56
11.19
8.08
15.09
16.03
14.39
Depreciation
78.85
68.99
60.70
55.91
25.33
25.08
11.04
PBT
277.04
213.47
175.65
118.27
70.16
66.26
45.42
Tax
69.11
56.20
46.81
30.33
19.56
20.18
8.19
Tax Rate
24.95%
26.33%
26.65%
25.64%
28.55%
30.46%
18.03%
PAT
207.93
173.77
122.95
82.66
48.93
46.08
37.23
PAT before Minority Interest
207.93
173.77
122.95
82.66
48.93
46.08
37.23
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.15%
5.80%
4.81%
4.11%
5.57%
5.47%
5.69%
PAT Growth
67.93%
41.33%
48.74%
68.94%
6.18%
23.77%
 
EPS
10.55
8.82
6.24
4.19
2.48
2.34
1.89

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Shareholder's Funds
816.73
643.77
631.91
Share Capital
39.43
39.43
40.18
Total Reserves
777.31
604.34
591.73
Non-Current Liabilities
322.34
265.11
164.83
Secured Loans
267.80
208.85
102.35
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
30.21
25.65
24.03
Current Liabilities
488.79
420.74
339.07
Trade Payables
247.74
169.85
178.84
Other Current Liabilities
168.31
106.25
81.73
Short Term Borrowings
1.37
86.19
40.02
Short Term Provisions
71.37
58.45
38.48
Total Liabilities
1,627.86
1,329.62
1,135.81
Net Block
992.21
725.82
737.59
Gross Block
1,332.32
1,020.29
977.28
Accumulated Depreciation
340.11
294.47
239.69
Non Current Assets
1,110.15
880.73
767.11
Capital Work in Progress
64.20
118.25
2.85
Non Current Investment
20.50
4.04
0.00
Long Term Loans & Adv.
28.41
29.74
26.11
Other Non Current Assets
4.82
2.89
0.55
Current Assets
517.72
448.89
367.64
Current Investments
0.00
0.00
0.00
Inventories
176.78
153.58
124.37
Sundry Debtors
213.97
210.44
201.16
Cash & Bank
12.65
2.38
1.57
Other Current Assets
114.32
4.20
2.36
Short Term Loans & Adv.
108.27
78.29
38.19
Net Current Assets
28.93
28.15
28.57
Total Assets
1,627.87
1,329.62
1,134.75

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
303.30
138.58
144.22
PBT
229.97
169.76
112.99
Adjustment
75.73
71.62
60.42
Changes in Working Capital
60.49
-58.42
0.97
Cash after chg. in Working capital
366.19
182.96
174.38
Interest Paid
0.00
0.00
0.00
Tax Paid
-62.89
-44.38
-30.17
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-277.75
-160.86
-79.96
Net Fixed Assets
-23.15
-26.99
Net Investments
0.00
-12.01
Others
-254.60
-121.86
Cash from Financing Activity
-15.55
23.21
-81.48
Net Cash Inflow / Outflow
10.01
0.93
-17.23
Opening Cash & Equivalents
2.23
1.30
18.53
Closing Cash & Equivalent
12.23
2.23
1.30

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
41.43
32.66
31.45
ROA
11.75%
9.54%
7.62%
ROE
23.80%
19.28%
13.18%
ROCE
24.37%
20.64%
16.50%
Fixed Asset Turnover
2.58
2.59
2.30
Receivable days
25.49
29.08
29.86
Inventory Days
19.84
19.64
21.20
Payable days
37.31
35.72
42.99
Cash Conversion Cycle
8.01
13.00
8.07
Total Debt/Equity
0.42
0.49
0.25
Interest Cover
9.05
16.17
14.98

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.