PBT
-2.67
-0.09
4.46
1.38
-4.21
-5.18
-5.58
-2.72
0.04
0.07
Adjustment
1.77
1.80
2.40
2.36
2.40
1.99
1.71
0.15
-0.02
-0.03
Changes in Working Capital
1.96
-1.73
-4.83
1.93
-0.03
-0.19
-0.94
1.29
-0.33
-0.01
Cash after chg. in Working capital
1.05
-0.01
2.03
5.67
-1.84
-3.39
-4.81
-1.29
-0.31
0.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.03
0.00
0.00
0.00
-0.05
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00