Nifty
:
24213.30
Sensex
:
79476.63
217.95 (0.91%)
694.39 (0.88%)
Nifty
Sensex
:
:
24213.30
79476.63
217.95 (0.91%)
694.39 (0.88%)

Assam Entrade Ltd.

Finance - Investment

Rating :
N/A

BSE: 542911 | NSE: Not Listed

NSE BSE
443.5
28-Oct-2024
  • Open
  • High
  • Low
  • Previous Close
  •  457.5
  •  457.5
  •  443.5
  •  466.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  34
  •  15155
  •  706.65
  •  267.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 63.85
  • 38.28
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 63.30
  • N/A
  • 1.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.18%
  • 10.74%
  • 35.41%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.67%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.67
  • -1.35
  • 7.64

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 9.91

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.29
  • -2.62
  • -15.74

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 37.93

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 28.79

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
1.82
1.91
-4.71%
2.20
2.01
9.45%
1.76
1.43
23.08%
1.40
1.32
6.06%
Expenses
1.38
1.33
3.76%
1.36
1.74
-21.84%
1.16
1.25
-7.20%
0.87
1.12
-22.32%
EBITDA
0.44
0.58
-24.14%
0.84
0.27
211.11%
0.60
0.18
233.33%
0.53
0.20
165.00%
EBIDTM
23.87%
30.27%
38.35%
13.60%
34.00%
12.53%
37.89%
14.98%
Other Income
0.04
0.05
-20.00%
-0.04
-0.02
-
0.10
0.19
-47.37%
0.07
0.39
-82.05%
Interest
0.00
0.04
-100.00%
0.08
0.00
0
0.04
0.00
0
0.04
0.00
0
Depreciation
0.02
0.03
-33.33%
0.03
0.04
-25.00%
0.03
0.04
-25.00%
0.03
0.04
-25.00%
PBT
0.45
0.55
-18.18%
0.69
0.21
228.57%
0.63
0.32
96.88%
0.52
0.55
-5.45%
Tax
0.17
0.60
-71.67%
0.17
-0.43
-
0.15
0.06
150.00%
0.13
0.04
225.00%
PAT
0.28
-0.05
-
0.52
0.64
-18.75%
0.48
0.26
84.62%
0.39
0.51
-23.53%
PATM
15.46%
-2.56%
23.61%
31.89%
26.96%
18.26%
28.08%
38.50%
EPS
1.95
-0.33
-
3.56
4.44
-19.82%
3.33
1.81
83.98%
2.74
3.53
-22.38%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 15
Mar 14
Net Sales
7.18
7.27
5.81
5.83
4.84
7.78
4.22
10.57
19.95
Net Sales Growth
7.65%
25.13%
-0.34%
20.45%
-37.79%
84.36%
-60.08%
-47.02%
 
Cost Of Goods Sold
2.42
2.34
2.07
2.03
1.80
5.01
1.33
11.70
19.92
Gross Profit
4.76
4.93
3.74
3.79
3.05
2.76
2.89
-1.12
0.03
GP Margin
66.24%
67.81%
64.37%
65.01%
63.02%
35.48%
68.48%
-10.60%
0.15%
Total Expenditure
4.77
4.72
5.01
4.24
4.14
8.72
3.77
12.47
20.79
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
0.46
0.47
0.50
0.50
0.45
1.38
0.01
0.01
% Of Sales
-
6.33%
8.09%
8.58%
10.33%
5.78%
32.70%
0.09%
0.05%
Manufacturing Exp.
-
1.71
1.76
1.55
0.03
0.03
0.03
0.45
0.42
% Of Sales
-
23.52%
30.29%
26.59%
0.62%
0.39%
0.71%
4.26%
2.11%
General & Admin Exp.
-
0.19
0.18
0.15
1.83
1.72
0.04
0.03
0.01
% Of Sales
-
2.61%
3.10%
2.57%
37.81%
22.11%
0.95%
0.28%
0.05%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.01
0.53
0.01
0.00
1.51
0.99
0.29
0.42
% Of Sales
-
0.14%
9.12%
0.17%
0%
19.41%
23.46%
2.74%
2.11%
EBITDA
2.41
2.55
0.80
1.59
0.70
-0.94
0.45
-1.90
-0.84
EBITDA Margin
33.57%
35.08%
13.77%
27.27%
14.46%
-12.08%
10.66%
-17.98%
-4.21%
Other Income
0.17
0.18
0.56
1.63
1.46
2.85
1.79
2.20
0.96
Interest
0.16
0.21
0.00
0.00
0.04
0.25
0.33
0.00
0.00
Depreciation
0.11
0.11
0.16
0.25
0.00
0.00
0.00
0.06
0.08
PBT
2.29
2.40
1.19
2.96
2.12
1.66
1.90
0.23
0.05
Tax
0.62
1.06
-0.30
0.72
0.71
0.12
0.49
0.11
0.03
Tax Rate
27.07%
44.17%
-25.21%
24.32%
33.49%
7.23%
25.79%
47.83%
60.00%
PAT
1.67
1.34
1.49
2.24
1.41
1.53
1.42
0.12
0.02
PAT before Minority Interest
1.66
1.34
1.49
2.24
1.41
1.53
1.42
0.12
0.02
Minority Interest
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
23.26%
18.43%
25.65%
38.42%
29.13%
19.67%
33.65%
1.14%
0.10%
PAT Growth
22.79%
-10.07%
-33.48%
58.87%
-7.84%
7.75%
1,083.33%
500.00%
 
EPS
11.93
9.57
10.64
16.00
10.07
10.93
10.14
0.86
0.14

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 15
Mar 14
Shareholder's Funds
62.23
60.88
59.39
57.15
55.73
58.54
48.59
48.47
Share Capital
1.44
1.44
1.44
1.44
1.44
1.44
1.44
1.44
Total Reserves
60.79
59.44
57.95
55.71
54.29
57.10
47.15
47.03
Non-Current Liabilities
-0.05
-0.51
0.10
0.07
-0.26
0.30
-0.03
-0.02
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
0.94
2.69
0.48
0.22
3.23
4.14
5.93
0.40
Trade Payables
0.03
0.03
0.12
0.13
0.25
0.27
0.00
0.00
Other Current Liabilities
0.75
0.82
0.03
0.04
0.51
0.47
0.45
0.00
Short Term Borrowings
0.00
1.85
0.03
0.04
2.07
3.09
5.00
0.00
Short Term Provisions
0.15
0.00
0.31
0.00
0.40
0.31
0.48
0.40
Total Liabilities
65.88
65.82
62.73
60.20
61.46
65.74
57.25
51.61
Net Block
2.12
2.23
2.40
1.85
1.85
1.82
1.90
1.92
Gross Block
2.78
2.78
2.78
1.99
1.99
2.06
2.19
2.19
Accumulated Depreciation
0.67
0.55
0.39
0.14
0.14
0.24
0.28
0.27
Non Current Assets
21.33
21.42
22.90
20.97
20.32
25.52
20.04
19.97
Capital Work in Progress
1.33
1.33
1.29
0.00
0.00
0.00
0.00
0.00
Non Current Investment
17.84
17.84
19.21
19.12
18.47
23.69
18.13
18.04
Long Term Loans & Adv.
0.04
0.01
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.01
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
44.53
44.40
39.83
39.22
41.15
40.23
37.20
31.64
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
3.35
2.58
2.27
2.09
1.64
4.09
1.50
8.48
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
0.56
0.32
1.69
0.37
2.53
0.22
5.71
20.93
Other Current Assets
40.63
0.01
1.15
3.83
36.97
35.92
29.98
2.23
Short Term Loans & Adv.
40.53
41.50
34.73
32.93
33.50
32.40
29.95
1.74
Net Current Assets
43.60
41.71
39.35
39.01
37.92
36.08
31.27
31.23
Total Assets
65.86
65.82
62.73
60.19
61.47
65.75
57.24
51.61

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 15
Mar 14
Cash From Operating Activity
2.03
-4.58
1.85
-0.18
3.34
2.12
-21.75
14.90
PBT
2.40
1.19
2.96
2.12
1.66
1.91
0.23
0.05
Adjustment
0.06
0.15
-0.12
-0.69
1.42
0.93
-1.60
-0.87
Changes in Working Capital
0.03
-5.49
-0.61
-0.96
0.54
-0.56
-19.36
16.39
Cash after chg. in Working capital
2.49
-4.15
2.23
0.47
3.62
2.27
-20.73
15.57
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.46
-0.43
-0.38
-0.65
-0.28
-0.15
-1.02
-0.67
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.06
1.39
-0.52
0.04
0.00
-0.27
1.53
5.91
Net Fixed Assets
0.00
-0.04
-2.08
0.00
0.07
0.13
0.00
Net Investments
0.00
1.38
-0.10
-0.65
1.43
-1.77
-0.09
Others
0.06
0.05
1.66
0.69
-1.50
1.37
1.62
Cash from Financing Activity
-1.84
1.81
-0.01
-2.02
-1.02
-2.04
5.00
0.00
Net Cash Inflow / Outflow
0.24
-1.37
1.32
-2.17
2.32
-0.18
-15.22
20.81
Opening Cash & Equivalents
0.32
1.69
0.37
2.53
0.22
0.40
20.93
0.12
Closing Cash & Equivalent
0.56
0.32
1.69
0.37
2.53
0.22
5.71
20.93

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 15
Mar 14
Book Value (Rs.)
432.18
422.80
412.47
396.90
387.10
406.60
337.47
336.60
ROA
2.03%
2.32%
3.65%
2.32%
2.41%
2.30%
0.23%
0.04%
ROE
2.18%
2.48%
3.85%
2.50%
2.69%
2.64%
0.25%
0.04%
ROCE
4.18%
1.95%
5.08%
3.75%
3.20%
3.88%
0.45%
0.11%
Fixed Asset Turnover
2.61
2.09
2.44
2.44
3.85
1.99
4.83
9.11
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventory Days
148.85
152.22
136.37
140.83
134.46
242.08
172.40
155.09
Payable days
4.95
12.71
22.41
39.52
19.21
9.38
0.00
0.00
Cash Conversion Cycle
143.90
139.51
113.97
101.31
115.25
232.70
172.40
155.09
Total Debt/Equity
0.00
0.03
0.00
0.00
0.04
0.05
0.10
0.00
Interest Cover
12.42
259.52
673.77
54.92
7.53
6.77
100.80
32.97

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Assam Entrade - Quarterly Results
    12th Aug 2024, 18:41 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.