PBT
2.40
1.19
2.96
2.12
1.66
1.90
1.89
1.03
1.59
0.23
Adjustment
0.06
0.15
-0.12
-0.69
1.42
0.93
-0.05
-0.10
-3.51
-1.60
Changes in Working Capital
0.03
-5.48
-0.61
-0.96
0.54
-0.56
-4.65
-3.52
-0.13
-19.36
Cash after chg. in Working capital
2.49
-4.14
2.23
0.46
3.62
2.27
-2.82
-2.59
-2.06
-20.73
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.46
-0.43
-0.38
-0.65
-0.28
-0.15
-0.56
-0.53
-0.36
-1.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00