PBT
1.09
0.03
-0.02
0.01
-0.03
-0.08
0.00
0.01
0.02
0.05
Adjustment
0.02
-0.17
-0.20
-0.19
-0.19
-0.28
-0.28
-0.29
-0.28
-0.32
Changes in Working Capital
-6.66
-1.29
-0.04
0.00
0.02
0.07
0.00
-0.02
0.04
-0.20
Cash after chg. in Working capital
-5.56
-1.43
-0.25
-0.18
-0.20
-0.29
-0.29
-0.30
-0.22
-0.46
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.03
-0.01
0.00
0.00
0.00
-0.01
0.00
-0.01
-0.01
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.15