Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Pipes - Plastic

Rating :
N/A

BSE: 532830 | NSE: ASTRAL

2406.25
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  2369.00
  •  2433.45
  •  2369.00
  •  2369.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  722122
  •  17396.68
  •  2454.00
  •  1695.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 47,338.81
  • 88.39
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 47,088.71
  • 0.21%
  • 13.80

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.10%
  • 0.56%
  • 9.65%
  • FII
  • DII
  • Others
  • 22.32%
  • 11.28%
  • 2.09%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.71
  • 16.96
  • 8.69

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.49
  • 15.70
  • 3.99

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.82
  • 16.96
  • 4.12

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 79.60
  • 92.55
  • 93.57

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.37
  • 16.56
  • 17.48

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 45.12
  • 51.35
  • 53.07

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
1,370.40
1,363.00
0.54%
1,383.60
1,283.10
7.83%
1,625.10
1,506.20
7.89%
1,370.20
1,267.80
8.08%
Expenses
1,160.30
1,142.90
1.52%
1,169.20
1,081.50
8.11%
1,333.60
1,197.30
11.38%
1,165.10
1,081.40
7.74%
EBITDA
210.10
220.10
-4.54%
214.40
201.60
6.35%
291.50
308.90
-5.63%
205.10
186.40
10.03%
EBIDTM
15.33%
16.15%
15.50%
15.71%
17.94%
20.51%
14.97%
14.70%
Other Income
8.80
13.40
-34.33%
11.90
12.10
-1.65%
10.20
6.60
54.55%
6.40
-2.00
-
Interest
10.20
8.00
27.50%
7.60
5.80
31.03%
7.80
3.30
136.36%
7.50
9.40
-20.21%
Depreciation
59.90
48.70
23.00%
55.60
46.30
20.09%
52.50
44.50
17.98%
50.10
45.50
10.11%
PBT
148.80
176.80
-15.84%
163.10
161.60
0.93%
241.40
265.90
-9.21%
153.90
129.50
18.84%
Tax
40.10
45.10
-11.09%
43.60
42.30
3.07%
60.00
65.40
-8.26%
40.60
34.60
17.34%
PAT
108.70
131.70
-17.46%
119.50
119.30
0.17%
181.40
200.50
-9.53%
113.30
94.90
19.39%
PATM
7.93%
9.66%
8.64%
9.30%
11.16%
13.31%
8.27%
7.49%
EPS
4.09
4.88
-16.19%
4.48
4.45
0.67%
6.75
7.65
-11.76%
4.22
3.47
21.61%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
5,749.30
5,641.40
5,158.50
4,394.00
3,176.30
2,577.90
2,507.30
2,072.92
1,894.67
1,677.81
1,429.91
Net Sales Growth
6.07%
9.36%
17.40%
38.34%
23.21%
2.82%
20.95%
9.41%
12.93%
17.34%
 
Cost Of Goods Sold
3,481.60
3,349.80
3,327.60
2,863.10
1,968.90
1,595.70
1,647.70
1,383.37
1,303.49
1,205.21
1,048.90
Gross Profit
2,267.70
2,291.60
1,830.90
1,530.90
1,207.40
982.20
859.60
689.55
591.18
472.60
381.01
GP Margin
39.44%
40.62%
35.49%
34.84%
38.01%
38.10%
34.28%
33.26%
31.20%
28.17%
26.65%
Total Expenditure
4,828.20
4,723.10
4,348.60
3,638.70
2,531.80
2,135.00
2,122.40
1,756.11
1,630.86
1,470.23
1,261.62
Power & Fuel Cost
-
130.70
101.90
77.70
64.30
70.30
65.30
53.25
43.54
36.01
28.88
% Of Sales
-
2.32%
1.98%
1.77%
2.02%
2.73%
2.60%
2.57%
2.30%
2.15%
2.02%
Employee Cost
-
438.40
319.30
245.30
191.00
175.20
139.10
106.49
88.66
75.00
48.05
% Of Sales
-
7.77%
6.19%
5.58%
6.01%
6.80%
5.55%
5.14%
4.68%
4.47%
3.36%
Manufacturing Exp.
-
254.80
224.50
154.90
67.30
64.80
57.90
47.66
44.19
35.44
27.27
% Of Sales
-
4.52%
4.35%
3.53%
2.12%
2.51%
2.31%
2.30%
2.33%
2.11%
1.91%
General & Admin Exp.
-
137.50
101.10
81.50
56.50
64.00
61.70
45.65
44.72
38.22
28.23
% Of Sales
-
2.44%
1.96%
1.85%
1.78%
2.48%
2.46%
2.20%
2.36%
2.28%
1.97%
Selling & Distn. Exp.
-
370.50
242.20
206.60
175.80
157.00
145.30
114.95
103.37
73.55
77.43
% Of Sales
-
6.57%
4.70%
4.70%
5.53%
6.09%
5.80%
5.55%
5.46%
4.38%
5.42%
Miscellaneous Exp.
-
41.40
32.00
9.60
8.00
8.00
5.40
4.75
2.89
6.79
77.43
% Of Sales
-
0.73%
0.62%
0.22%
0.25%
0.31%
0.22%
0.23%
0.15%
0.40%
0.20%
EBITDA
921.10
918.30
809.90
755.30
644.50
442.90
384.90
316.81
263.81
207.58
168.29
EBITDA Margin
16.02%
16.28%
15.70%
17.19%
20.29%
17.18%
15.35%
15.28%
13.92%
12.37%
11.77%
Other Income
37.30
42.10
26.70
34.90
25.10
12.10
15.40
12.68
9.12
2.33
3.10
Interest
33.10
29.10
40.00
12.90
13.10
39.40
31.90
21.58
18.40
30.24
25.45
Depreciation
218.10
197.60
178.10
126.90
116.50
107.90
81.40
57.13
50.20
41.79
36.42
PBT
707.20
733.70
618.50
650.40
540.00
307.70
287.00
250.77
204.34
137.88
109.52
Tax
184.30
188.00
155.70
158.10
124.80
56.50
86.10
72.45
56.16
29.56
31.34
Tax Rate
26.06%
25.62%
25.25%
24.31%
23.11%
18.36%
30.00%
28.89%
27.62%
21.57%
28.62%
PAT
522.90
546.10
443.60
483.80
411.40
249.50
199.40
177.75
147.29
106.50
75.89
PAT before Minority Interest
525.60
545.60
459.50
490.40
415.20
251.20
200.90
178.32
147.19
107.49
78.17
Minority Interest
2.70
0.50
-15.90
-6.60
-3.80
-1.70
-1.50
-0.57
0.10
-0.99
-2.28
PAT Margin
9.10%
9.68%
8.60%
11.01%
12.95%
9.68%
7.95%
8.57%
7.77%
6.35%
5.31%
PAT Growth
-4.30%
23.11%
-8.31%
17.60%
64.89%
25.13%
12.18%
20.68%
38.30%
40.33%
 
EPS
19.47
20.33
16.52
18.01
15.32
9.29
7.42
6.62
5.48
3.97
2.83

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
3,188.10
2,711.20
2,336.60
1,895.80
1,502.90
1,277.70
1,018.24
846.85
708.35
618.78
Share Capital
26.90
26.90
20.10
20.10
15.10
12.00
11.98
11.98
11.97
11.84
Total Reserves
3,159.60
2,682.30
2,315.20
1,875.20
1,486.70
1,193.40
1,004.75
834.86
696.15
606.94
Non-Current Liabilities
106.10
69.50
81.60
67.40
154.60
219.40
152.04
149.33
152.79
140.36
Secured Loans
13.80
29.50
31.10
11.50
83.60
137.50
92.61
119.27
130.63
121.28
Unsecured Loans
29.70
2.10
1.70
5.30
23.30
25.60
24.80
2.64
0.00
0.00
Long Term Provisions
5.30
3.10
1.70
2.70
2.70
3.10
1.63
1.11
0.98
1.09
Current Liabilities
1,121.20
1,195.40
940.90
688.30
614.80
587.00
491.24
453.17
427.10
389.63
Trade Payables
871.90
800.00
748.40
517.20
475.40
389.70
349.08
287.05
316.27
267.33
Other Current Liabilities
192.60
345.70
128.50
132.70
112.80
157.60
125.26
118.22
108.94
96.61
Short Term Borrowings
49.80
39.10
45.30
22.90
20.10
30.40
5.58
40.48
0.00
17.44
Short Term Provisions
6.90
10.60
18.70
15.50
6.50
9.30
11.32
7.42
1.89
8.25
Total Liabilities
4,495.80
4,223.80
3,386.90
2,672.70
2,289.10
2,099.10
1,675.03
1,461.62
1,301.45
1,165.30
Net Block
2,299.40
1,950.50
1,496.00
1,314.50
1,254.90
1,105.40
842.47
741.20
645.08
556.84
Gross Block
3,239.70
2,705.10
2,074.00
1,767.70
1,588.90
1,332.00
990.38
829.95
686.96
697.01
Accumulated Depreciation
940.30
754.60
578.00
453.20
334.00
226.60
147.91
88.75
41.88
140.17
Non Current Assets
2,510.20
2,112.90
1,641.80
1,403.70
1,326.10
1,227.90
932.08
785.25
687.80
597.23
Capital Work in Progress
150.60
126.10
123.20
56.60
44.40
80.80
73.13
24.98
14.94
26.83
Non Current Investment
0.00
0.00
0.00
0.00
0.20
0.20
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
58.90
35.50
21.70
32.30
26.40
39.70
16.11
17.67
25.55
11.02
Other Non Current Assets
1.30
0.80
0.90
0.30
0.20
1.80
0.36
1.40
2.22
2.54
Current Assets
1,985.60
2,053.90
1,745.10
1,269.00
963.00
871.20
742.95
676.36
613.65
568.08
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
913.40
874.60
733.40
472.10
540.40
397.00
357.24
272.10
277.32
265.55
Sundry Debtors
375.80
354.50
269.10
276.70
227.80
339.10
306.73
338.50
227.12
232.72
Cash & Bank
609.60
682.10
641.80
476.00
130.10
98.10
43.65
18.19
49.92
11.52
Other Current Assets
86.80
33.40
33.50
11.70
64.70
37.00
35.33
47.58
59.30
58.28
Short Term Loans & Adv.
52.90
109.30
67.30
32.50
52.40
27.60
25.83
37.88
51.41
48.97
Net Current Assets
864.40
858.50
804.20
580.70
348.20
284.20
251.71
223.19
186.55
178.45
Total Assets
4,495.80
4,166.80
3,386.90
2,672.70
2,289.10
2,099.10
1,675.03
1,461.61
1,301.45
1,165.31

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
823.40
556.90
543.10
664.10
405.40
342.00
281.85
114.19
225.75
116.98
PBT
733.60
615.20
648.50
533.00
306.10
283.40
250.68
200.73
131.50
109.52
Adjustment
217.00
209.70
132.90
133.10
162.00
104.60
77.98
63.92
80.71
64.55
Changes in Working Capital
50.00
-102.60
-70.50
114.20
18.80
30.80
16.06
-106.75
42.76
-30.64
Cash after chg. in Working capital
1,000.60
722.30
710.90
780.30
486.90
418.80
344.72
157.90
254.97
143.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-177.20
-165.40
-167.80
-116.20
-81.50
-76.80
-62.87
-43.71
-29.21
-26.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-541.00
-479.70
71.50
-454.10
-317.70
-293.40
-185.27
-157.98
-202.92
-343.49
Net Fixed Assets
-523.20
-282.20
-738.20
-158.00
-189.60
-315.26
-132.93
-98.50
21.84
-59.91
Net Investments
-83.30
-242.30
288.40
5.30
1.10
-2.31
-1.68
0.48
-64.91
-260.81
Others
65.50
44.80
521.30
-301.40
-129.20
24.17
-50.66
-59.96
-159.85
-22.77
Cash from Financing Activity
-202.50
-190.60
-44.00
-153.20
-163.00
-5.00
-71.11
12.05
15.65
237.07
Net Cash Inflow / Outflow
79.90
-113.40
570.60
56.80
-75.30
43.60
25.46
-31.74
38.48
10.56
Opening Cash & Equivalents
529.50
641.30
70.70
13.90
89.20
43.50
18.02
49.76
11.28
0.96
Closing Cash & Equivalent
609.40
529.50
641.30
70.70
13.90
89.20
43.49
18.02
49.76
11.52

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
118.41
100.67
87.09
94.23
74.53
60.21
50.87
42.36
35.42
31.31
ROA
12.32%
11.86%
16.19%
16.74%
11.45%
10.65%
11.37%
10.65%
8.72%
8.41%
ROE
18.52%
18.23%
23.20%
24.46%
18.57%
18.10%
19.16%
18.96%
16.23%
16.78%
ROCE
25.13%
25.16%
30.19%
30.32%
21.43%
23.13%
23.88%
22.42%
19.41%
21.15%
Fixed Asset Turnover
1.90
2.16
2.29
1.89
1.77
2.16
2.31
2.80
2.71
2.90
Receivable days
23.63
22.06
22.67
28.99
40.13
47.01
55.92
48.52
44.77
44.29
Inventory Days
57.84
56.89
50.07
58.17
66.36
54.90
54.54
47.13
52.85
53.98
Payable days
60.71
56.03
56.67
58.58
57.13
35.77
35.56
34.28
26.40
24.84
Cash Conversion Cycle
20.75
22.92
16.07
28.58
49.37
66.14
74.90
61.38
71.22
73.43
Total Debt/Equity
0.03
0.03
0.04
0.04
0.12
0.23
0.19
0.27
0.28
0.33
Interest Cover
26.21
16.38
51.27
42.22
8.81
10.00
12.62
12.05
5.53
5.30

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.