Nifty
Sensex
:
:
24834.85
81332.72
428.75 (1.76%)
1292.92 (1.62%)

Paper & Paper Products

Rating :
30/99

BSE: 540824 | NSE: ASTRON

27.03
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  27.03
  •  27.03
  •  27.03
  •  25.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  71680
  •  19.38
  •  40.90
  •  19.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 119.50
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 192.02
  • N/A
  • 0.81

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 27.06%
  • 24.20%
  • 41.74%
  • FII
  • DII
  • Others
  • 0.06%
  • 0.00%
  • 6.94%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.07
  • 1.09
  • -3.20

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.23
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 13.39
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.11
  • 0.98

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 63.63
  • 98.56

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
78.40
91.54
-14.35%
73.33
87.20
-15.91%
80.67
100.13
-19.43%
78.38
115.86
-32.35%
Expenses
82.81
89.90
-7.89%
70.86
91.99
-22.97%
78.65
113.42
-30.66%
76.38
116.96
-34.70%
EBITDA
-4.41
1.64
-
2.47
-4.79
-
2.02
-13.29
-
2.00
-1.09
-
EBIDTM
-5.62%
1.80%
3.37%
-5.49%
2.51%
-13.27%
2.55%
-0.94%
Other Income
0.53
0.30
76.67%
0.03
0.12
-75.00%
0.19
0.29
-34.48%
0.04
0.05
-20.00%
Interest
2.93
3.22
-9.01%
2.85
2.57
10.89%
2.80
2.66
5.26%
2.65
2.51
5.58%
Depreciation
1.78
1.74
2.30%
1.81
1.73
4.62%
1.79
1.64
9.15%
1.90
1.74
9.20%
PBT
-8.60
-3.01
-
-2.15
-8.97
-
-2.38
-17.29
-
-2.49
-5.29
-
Tax
-2.47
-1.63
-
-0.62
-2.40
-
-0.72
-5.22
-
-0.61
-1.38
-
PAT
-6.13
-1.39
-
-1.54
-6.58
-
-1.66
-12.07
-
-1.89
-3.91
-
PATM
-7.82%
-1.51%
-2.09%
-7.54%
-2.05%
-12.06%
-2.41%
-3.38%
EPS
-1.32
-0.30
-
-0.33
-1.41
-
-0.36
-2.60
-
-0.41
-0.84
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
310.78
394.73
512.84
435.15
358.90
373.98
252.93
Net Sales Growth
-21.27%
-23.03%
17.85%
21.25%
-4.03%
47.86%
 
Cost Of Goods Sold
221.65
297.31
364.31
278.78
206.33
224.17
158.92
Gross Profit
89.13
97.42
148.52
156.36
152.57
149.82
94.01
GP Margin
28.68%
24.68%
28.96%
35.93%
42.51%
40.06%
37.17%
Total Expenditure
308.70
412.26
485.06
403.38
323.09
320.93
221.39
Power & Fuel Cost
-
72.45
73.63
66.87
66.81
51.03
36.47
% Of Sales
-
18.35%
14.36%
15.37%
18.62%
13.65%
14.42%
Employee Cost
-
15.80
18.39
19.00
18.05
14.60
9.18
% Of Sales
-
4.00%
3.59%
4.37%
5.03%
3.90%
3.63%
Manufacturing Exp.
-
16.64
17.35
21.84
15.34
14.89
7.92
% Of Sales
-
4.22%
3.38%
5.02%
4.27%
3.98%
3.13%
General & Admin Exp.
-
4.54
3.21
2.71
2.19
2.83
1.68
% Of Sales
-
1.15%
0.63%
0.62%
0.61%
0.76%
0.66%
Selling & Distn. Exp.
-
2.38
6.14
12.47
12.60
12.22
5.26
% Of Sales
-
0.60%
1.20%
2.87%
3.51%
3.27%
2.08%
Miscellaneous Exp.
-
3.13
2.03
1.69
1.77
1.19
1.97
% Of Sales
-
0.79%
0.40%
0.39%
0.49%
0.32%
0.78%
EBITDA
2.08
-17.53
27.78
31.77
35.81
53.05
31.54
EBITDA Margin
0.67%
-4.44%
5.42%
7.30%
9.98%
14.19%
12.47%
Other Income
0.79
0.76
1.17
1.93
1.37
1.47
0.77
Interest
11.23
10.96
9.66
11.27
11.35
10.89
9.89
Depreciation
7.28
6.84
7.00
6.92
6.22
5.45
3.51
PBT
-15.62
-34.57
12.29
15.51
19.61
38.19
18.91
Tax
-4.42
-10.62
4.18
5.29
6.38
10.59
-1.92
Tax Rate
28.30%
30.72%
34.01%
34.11%
32.53%
27.73%
-10.15%
PAT
-11.22
-23.95
8.11
10.21
13.23
27.60
20.83
PAT before Minority Interest
-11.22
-23.95
8.11
10.21
13.23
27.60
20.83
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-3.61%
-6.07%
1.58%
2.35%
3.69%
7.38%
8.24%
PAT Growth
0.00%
-
-20.57%
-22.83%
-52.07%
32.50%
 
EPS
-2.41
-5.15
1.74
2.20
2.85
5.94
4.48

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
159.20
183.70
175.68
165.53
151.95
126.06
Share Capital
46.50
46.50
46.50
46.50
46.50
46.50
Total Reserves
112.70
137.20
129.18
119.03
105.45
79.56
Non-Current Liabilities
3.68
19.76
23.30
22.72
22.90
17.65
Secured Loans
2.61
7.96
13.22
14.85
15.87
16.23
Unsecured Loans
0.24
0.24
0.24
0.24
2.33
0.00
Long Term Provisions
0.47
0.58
0.46
0.30
0.20
0.12
Current Liabilities
149.06
148.52
124.97
141.36
138.26
88.95
Trade Payables
61.76
75.04
70.32
72.04
67.69
23.14
Other Current Liabilities
10.90
8.37
14.95
11.94
20.30
11.68
Short Term Borrowings
76.37
62.54
36.47
53.73
41.65
50.04
Short Term Provisions
0.02
2.56
3.23
3.65
8.62
4.09
Total Liabilities
311.94
351.98
323.95
329.61
313.11
232.66
Net Block
155.08
144.07
148.70
151.10
137.86
90.05
Gross Block
204.22
186.37
184.19
179.69
160.29
107.13
Accumulated Depreciation
49.14
42.30
35.49
28.58
22.43
17.08
Non Current Assets
157.87
154.96
159.00
161.42
153.46
114.57
Capital Work in Progress
0.27
7.52
6.79
0.14
1.68
13.23
Non Current Investment
1.37
1.81
1.62
1.17
0.89
0.41
Long Term Loans & Adv.
0.92
1.35
1.67
2.67
7.24
3.45
Other Non Current Assets
0.00
0.00
0.00
6.34
5.79
7.44
Current Assets
154.08
197.02
164.94
168.19
159.66
118.08
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
46.90
49.83
46.61
49.51
58.51
32.73
Sundry Debtors
64.81
98.53
80.15
94.60
85.59
59.13
Cash & Bank
10.23
8.93
10.66
5.08
0.40
15.20
Other Current Assets
32.15
24.81
12.57
4.73
15.16
11.02
Short Term Loans & Adv.
10.86
14.92
14.96
14.27
3.83
2.44
Net Current Assets
5.02
48.50
39.97
26.83
21.40
29.13
Total Assets
311.95
351.98
323.94
329.61
313.12
232.65

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
11.15
-9.91
34.85
27.51
46.10
5.19
PBT
-34.57
12.29
15.51
19.61
38.19
18.91
Adjustment
13.87
14.26
16.20
15.29
13.73
10.81
Changes in Working Capital
33.75
-32.76
7.28
1.18
-2.17
-21.63
Cash after chg. in Working capital
13.06
-6.21
38.98
36.09
49.75
8.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.91
-3.70
-4.13
-8.58
-3.65
-2.91
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-9.63
-3.08
-5.00
-18.34
-27.64
-28.26
Net Fixed Assets
-10.61
-2.09
-10.55
-11.14
-24.34
Net Investments
0.44
-0.19
-1.20
-0.24
-3.81
Others
0.54
-0.80
6.75
-6.96
0.51
Cash from Financing Activity
-0.22
11.26
-24.27
-4.48
-33.26
37.79
Net Cash Inflow / Outflow
1.30
-1.73
5.58
4.68
-14.80
14.72
Opening Cash & Equivalents
8.93
10.66
5.08
0.40
15.20
0.49
Closing Cash & Equivalent
10.23
8.93
10.66
5.08
0.40
15.20

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
34.24
39.51
37.78
35.60
32.68
27.11
ROA
-7.21%
2.40%
3.13%
4.12%
10.11%
8.95%
ROE
-13.97%
4.51%
5.99%
8.34%
19.86%
16.53%
ROCE
-9.37%
8.89%
11.35%
13.50%
23.31%
14.34%
Fixed Asset Turnover
2.30
3.10
2.67
2.37
3.15
2.64
Receivable days
66.43
56.71
65.75
81.65
62.75
76.19
Inventory Days
39.34
30.61
36.17
48.95
39.57
42.18
Payable days
83.98
72.82
93.19
123.59
51.38
37.38
Cash Conversion Cycle
21.80
14.50
8.73
7.01
50.94
81.00
Total Debt/Equity
0.53
0.42
0.33
0.44
0.45
0.59
Interest Cover
-2.15
2.27
2.38
2.73
4.51
2.91

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.