Nifty

:

24336.65

Sensex

:

80107.21

50.15 (0.21%)
120.41 (0.15%)

Login

Nifty
Sensex

:
:

24336.65
80107.21

50.15 (0.21%)
120.41 (0.15%)

Atam Valves Ltd.

Engineering - Industrial Equipments

Rating :

59/99

BSE: 543236 | NSE: ATAM

Watchlist

NSE BSE

196.02

03-Jul-2024

Open
High
Low
Previous Close

199.35
199.35
194.50
197.17

Volume
Traded Value (lacs)
52 Week High
52 Week Low

11836
23.27
241.40
136.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

224.73
38.54
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

227.13
0.38%
7.24

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
21.72
38.80

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
34.06
35.48

PAT CAGR (%)

10 Years
5 Years
3 Years

-
63.82
106.58

P:E (Median)

8 Years
5 Years
3 Years

-
-
35.98

P:BV (Average)

8 Years
5 Years
3 Years

-
-
6.85

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
30.92

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 17.24 19.80 -12.93% 12.19 10.97 11.12% 12.76 10.79 18.26% 10.40 7.44 39.78%
Expenses 13.25 15.32 -13.51% 10.27 8.02 28.05% 10.38 8.72 19.04% 8.90 6.04 47.35%
EBITDA 3.99 4.48 -10.94% 1.91 2.96 -35.47% 2.38 2.08 14.42% 1.51 1.40 7.86%
EBIDTM 23.14% 22.62% 15.71% 26.93% 18.68% 19.23% 14.48% 18.81%
Other Income 0.02 0.02 0.00% 0.00 0.00 0 0.00 0.22 -100.00% 0.00 0.00 0
Interest 0.26 0.13 100.00% 0.29 0.09 222.22% 0.38 0.09 322.22% 0.22 0.10 120.00%
Depreciation 0.15 0.18 -16.67% 0.18 0.16 12.50% 0.17 0.19 -10.53% 0.16 0.18 -11.11%
PBT 3.60 4.20 -14.29% 1.45 2.70 -46.30% 1.84 2.01 -8.46% 1.13 1.12 0.89%
Tax 0.92 0.90 2.22% 0.46 0.68 -32.35% 0.53 0.47 12.77% 0.29 0.31 -6.45%
PAT 2.69 3.30 -18.48% 0.99 2.02 -50.99% 1.32 1.54 -14.29% 0.84 0.81 3.70%
PATM 15.57% 16.66% 8.10% 18.39% 10.34% 14.28% 8.07% 10.86%
EPS 2.33 2.87 -18.82% 0.86 1.75 -50.86% 1.15 1.34 -14.18% 0.73 0.70 4.29%

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 52.59 49.01 20.33 18.33 16.29 18.34 17.30 15.60 Net Sales Growth 7.33% 141.07% 10.91% 12.52% -11.18% 6.01% 10.90% Cost Of Goods Sold 29.15 27.69 10.22 9.36 7.49 8.99 8.09 7.59 Gross Profit 23.44 21.32 10.11 8.98 8.80 9.35 9.21 8.01 GP Margin 44.57% 43.50% 49.73% 48.99% 54.02% 50.98% 53.24% 51.35% Total Expenditure 42.80 38.10 17.19 15.94 14.43 15.82 14.83 13.35 Power & Fuel Cost - 0.49 0.40 0.45 0.43 0.46 0.52 0.50 % Of Sales - 1.00% 1.97% 2.45% 2.64% 2.51% 3.01% 3.21% Employee Cost - 5.73 4.10 3.77 4.18 3.85 3.44 2.44 % Of Sales - 11.69% 20.17% 20.57% 25.66% 20.99% 19.88% 15.64% Manufacturing Exp. - 1.33 0.98 1.07 1.01 1.17 1.29 1.25 % Of Sales - 2.71% 4.82% 5.84% 6.20% 6.38% 7.46% 8.01% General & Admin Exp. - 0.95 0.49 0.42 0.40 0.37 0.36 0.28 % Of Sales - 1.94% 2.41% 2.29% 2.46% 2.02% 2.08% 1.79% Selling & Distn. Exp. - 0.90 0.70 0.70 0.76 0.67 0.80 0.81 % Of Sales - 1.84% 3.44% 3.82% 4.67% 3.65% 4.62% 5.19% Miscellaneous Exp. - 1.00 0.30 0.17 0.17 0.30 0.32 0.48 % Of Sales - 2.04% 1.48% 0.93% 1.04% 1.64% 1.85% 3.08% EBITDA 9.79 10.91 3.14 2.39 1.86 2.52 2.47 2.25 EBITDA Margin 18.62% 22.26% 15.45% 13.04% 11.42% 13.74% 14.28% 14.42% Other Income 0.02 0.24 0.09 0.03 0.03 0.08 0.02 0.01 Interest 1.15 0.40 0.44 0.56 0.83 1.05 1.18 1.31 Depreciation 0.66 0.72 0.91 0.65 0.85 0.67 0.56 0.61 PBT 8.02 10.04 1.89 1.22 0.21 0.88 0.76 0.35 Tax 2.20 2.37 0.52 0.34 0.17 0.23 0.25 0.08 Tax Rate 27.43% 23.61% 27.51% 27.87% 80.95% 26.14% 32.89% 22.86% PAT 5.84 7.67 1.37 0.87 0.04 0.65 0.51 0.28 PAT before Minority Interest 5.84 7.67 1.37 0.87 0.04 0.65 0.51 0.28 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 11.10% 15.65% 6.74% 4.75% 0.25% 3.54% 2.95% 1.79% PAT Growth -23.86% 459.85% 57.47% 2,075.00% -93.85% 27.45% 82.14% EPS 5.08 6.67 1.19 0.76 0.03 0.57 0.44 0.24

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 24.99 10.69 9.97 4.86 4.36 3.71 2.60 Share Capital 10.55 4.13 4.13 3.00 3.00 3.00 0.80 Total Reserves 12.88 6.56 5.84 1.86 1.36 0.71 1.80 Non-Current Liabilities 0.89 2.17 2.71 4.56 8.21 9.38 9.01 Secured Loans 0.65 1.39 1.64 1.35 1.24 1.22 0.26 Unsecured Loans 0.00 0.41 1.03 3.19 7.02 8.22 8.89 Long Term Provisions 0.29 0.21 0.22 0.22 0.16 0.14 0.11 Current Liabilities 11.95 6.58 5.27 6.36 4.43 5.23 4.84 Trade Payables 2.59 1.34 2.10 1.65 0.80 0.88 0.97 Other Current Liabilities 3.49 2.42 2.05 1.47 1.56 1.37 1.51 Short Term Borrowings 5.31 2.46 0.93 3.19 1.76 2.73 2.12 Short Term Provisions 0.56 0.35 0.19 0.04 0.31 0.25 0.23 Total Liabilities 37.83 19.44 17.95 15.78 17.00 18.32 16.45 Net Block 3.12 3.29 3.47 2.67 2.49 2.61 1.73 Gross Block 4.44 4.20 9.57 9.33 8.54 8.03 6.97 Accumulated Depreciation 1.32 0.91 6.09 6.66 6.05 5.42 5.24 Non Current Assets 3.39 3.47 3.74 2.85 2.49 2.61 1.73 Capital Work in Progress 0.00 0.00 0.00 0.05 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.27 0.19 0.27 0.13 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 34.44 15.96 14.21 12.92 14.51 15.71 14.71 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 13.87 10.13 8.45 8.28 7.17 9.23 9.23 Sundry Debtors 19.93 5.27 5.14 4.10 6.25 5.01 3.89 Cash & Bank 0.22 0.18 0.16 0.14 0.17 0.14 0.18 Other Current Assets 0.43 0.07 0.08 0.06 0.93 1.33 1.41 Short Term Loans & Adv. 0.36 0.30 0.37 0.34 0.81 1.18 1.25 Net Current Assets 22.49 9.38 8.94 6.57 10.08 10.48 9.88 Total Assets 37.83 19.43 17.95 15.77 17.00 18.32 16.44

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -7.13 0.13 1.73 3.74 3.63 0.96 5.11 PBT 10.04 1.89 1.22 0.21 0.88 0.76 0.35 Adjustment 1.04 1.30 1.18 1.67 1.69 1.70 1.89 Changes in Working Capital -15.96 -2.70 -0.46 2.06 1.31 -1.30 3.07 Cash after chg. in Working capital -4.89 0.49 1.94 3.95 3.88 1.16 5.31 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.25 -0.36 -0.20 -0.21 -0.25 -0.20 -0.20 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.25 -0.03 -1.48 -0.74 -0.55 -1.43 -0.10 Net Fixed Assets -0.24 5.37 -0.19 -0.84 -0.51 -1.06 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.01 -5.40 -1.29 0.10 -0.04 -0.37 Cash from Financing Activity 7.42 -0.08 -0.25 -3.03 -3.06 0.41 -5.01 Net Cash Inflow / Outflow 0.03 0.02 0.01 -0.03 0.02 -0.05 -0.01 Opening Cash & Equivalents 0.03 0.01 0.01 0.04 0.02 0.07 0.08 Closing Cash & Equivalent 0.07 0.03 0.01 0.01 0.04 0.02 0.07

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 22.22 12.95 12.08 16.19 14.54 12.37 324.91 ROA 26.78% 7.31% 5.19% 0.25% 3.69% 2.94% 1.68% ROE 44.95% 13.23% 11.80% 0.90% 16.16% 16.17% 10.65% ROCE 43.73% 15.17% 12.75% 7.38% 12.22% 12.58% 11.54% Fixed Asset Turnover 11.68 2.97 1.94 1.82 2.21 2.37 2.47 Receivable days 91.11 93.08 92.03 115.94 112.09 91.36 82.61 Inventory Days 86.79 166.17 166.56 172.99 163.16 189.42 196.02 Payable days 25.89 61.46 73.27 28.51 19.09 25.29 24.42 Cash Conversion Cycle 152.01 197.80 185.32 260.41 256.16 255.49 254.21 Total Debt/Equity 0.28 0.50 0.46 1.75 2.46 3.44 4.54 Interest Cover 26.24 5.33 3.18 1.26 1.84 1.65 1.27

Top Investors:

Annual Reports:

News Update:

Atam Valves - Quarterly Results
15th Apr 2024, 18:40 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback