Nifty

:

24213.30

Sensex

:

79476.63

217.95 (0.91%)
694.39 (0.88%)

Login

Nifty
Sensex

:
:

24213.30
79476.63

217.95 (0.91%)
694.39 (0.88%)

Atam Valves Ltd.

Engineering - Industrial Equipments

Rating :

N/A

BSE: 543236 | NSE: ATAM

Watchlist

NSE BSE

194.49

05-Jul-2024

Open
High
Low
Previous Close

196.70
197.69
194.00
196.70

Volume
Traded Value (lacs)
52 Week High
52 Week Low

21887
42.82
241.40
124.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

146.73
24.72
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

149.13
0.59%
4.58

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
26.42
37.28

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
39.43
25.56

PAT CAGR (%)

10 Years
5 Years
3 Years

-
170.85
62.05

P:E (Median)

8 Years
5 Years
3 Years

-
-
35.40

P:BV (Average)

8 Years
5 Years
3 Years

-
-
7.12

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
30.55

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 11.48 10.40 10.38% 17.24 19.80 -12.93% 12.19 10.97 11.12% 12.76 10.79 18.26%
Expenses 10.01 8.90 12.47% 13.25 15.32 -13.51% 10.27 8.02 28.05% 10.38 8.72 19.04%
EBITDA 1.48 1.51 -1.99% 3.99 4.48 -10.94% 1.91 2.96 -35.47% 2.38 2.08 14.42%
EBIDTM 12.85% 14.48% 23.14% 22.62% 15.71% 26.93% 18.68% 19.23%
Other Income 0.01 0.00 0 0.02 0.02 0.00% 0.00 0.00 0 0.00 0.22 -100.00%
Interest 0.10 0.22 -54.55% 0.26 0.13 100.00% 0.29 0.09 222.22% 0.38 0.09 322.22%
Depreciation 0.14 0.16 -12.50% 0.15 0.18 -16.67% 0.18 0.16 12.50% 0.17 0.19 -10.53%
PBT 1.24 1.13 9.73% 3.60 4.20 -14.29% 1.45 2.70 -46.30% 1.84 2.01 -8.46%
Tax 0.31 0.29 6.90% 0.92 0.90 2.22% 0.46 0.68 -32.35% 0.53 0.47 12.77%
PAT 0.93 0.84 10.71% 2.69 3.30 -18.48% 0.99 2.02 -50.99% 1.32 1.54 -14.29%
PATM 8.11% 8.07% 15.57% 16.66% 8.10% 18.39% 10.34% 14.28%
EPS 0.81 0.73 10.96% 2.33 2.87 -18.82% 0.86 1.75 -50.86% 1.15 1.34 -14.18%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 53.67 52.60 49.01 20.33 18.33 16.29 18.34 17.30 15.60 Net Sales Growth 3.29% 7.33% 141.07% 10.91% 12.52% -11.18% 6.01% 10.90% Cost Of Goods Sold 29.67 29.16 27.69 10.22 9.36 7.49 8.99 8.09 7.59 Gross Profit 24.00 23.44 21.32 10.11 8.98 8.80 9.35 9.21 8.01 GP Margin 44.72% 44.56% 43.50% 49.73% 48.99% 54.02% 50.98% 53.24% 51.35% Total Expenditure 43.91 42.80 38.10 17.19 15.94 14.43 15.82 14.83 13.35 Power & Fuel Cost - 0.61 0.49 0.40 0.45 0.43 0.46 0.52 0.50 % Of Sales - 1.16% 1.00% 1.97% 2.45% 2.64% 2.51% 3.01% 3.21% Employee Cost - 7.46 5.73 4.10 3.77 4.18 3.85 3.44 2.44 % Of Sales - 14.18% 11.69% 20.17% 20.57% 25.66% 20.99% 19.88% 15.64% Manufacturing Exp. - 1.34 1.33 0.98 1.07 1.01 1.17 1.29 1.25 % Of Sales - 2.55% 2.71% 4.82% 5.84% 6.20% 6.38% 7.46% 8.01% General & Admin Exp. - 2.08 1.17 0.49 0.42 0.40 0.37 0.36 0.28 % Of Sales - 3.95% 2.39% 2.41% 2.29% 2.46% 2.02% 2.08% 1.79% Selling & Distn. Exp. - 1.55 1.12 0.70 0.70 0.76 0.67 0.80 0.81 % Of Sales - 2.95% 2.29% 3.44% 3.82% 4.67% 3.65% 4.62% 5.19% Miscellaneous Exp. - 0.60 0.56 0.30 0.17 0.17 0.30 0.32 0.48 % Of Sales - 1.14% 1.14% 1.48% 0.93% 1.04% 1.64% 1.85% 3.08% EBITDA 9.76 9.80 10.91 3.14 2.39 1.86 2.52 2.47 2.25 EBITDA Margin 18.19% 18.63% 22.26% 15.45% 13.04% 11.42% 13.74% 14.28% 14.42% Other Income 0.03 0.03 0.24 0.09 0.03 0.03 0.08 0.02 0.01 Interest 1.03 1.14 0.40 0.44 0.56 0.83 1.05 1.18 1.31 Depreciation 0.64 0.65 0.72 0.91 0.65 0.85 0.67 0.56 0.61 PBT 8.13 8.03 10.04 1.89 1.22 0.21 0.88 0.76 0.35 Tax 2.22 2.20 2.37 0.52 0.34 0.17 0.23 0.25 0.08 Tax Rate 27.31% 27.40% 23.61% 27.51% 27.87% 80.95% 26.14% 32.89% 22.86% PAT 5.93 5.83 7.67 1.37 0.87 0.04 0.65 0.51 0.28 PAT before Minority Interest 5.93 5.83 7.67 1.37 0.87 0.04 0.65 0.51 0.28 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 11.05% 11.08% 15.65% 6.74% 4.75% 0.25% 3.54% 2.95% 1.79% PAT Growth -22.99% -23.99% 459.85% 57.47% 2,075.00% -93.85% 27.45% 82.14% EPS 5.16 5.07 6.67 1.19 0.76 0.03 0.57 0.44 0.24

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 31.04 24.99 10.69 9.97 4.86 4.36 3.71 2.60 Share Capital 11.46 10.55 4.13 4.13 3.00 3.00 3.00 0.80 Total Reserves 19.58 12.88 6.56 5.84 1.86 1.36 0.71 1.80 Non-Current Liabilities 0.56 0.89 2.17 2.71 4.56 8.21 9.38 9.01 Secured Loans 0.38 0.65 1.39 1.64 1.35 1.24 1.22 0.26 Unsecured Loans 0.00 0.00 0.41 1.03 3.19 7.02 8.22 8.89 Long Term Provisions 0.38 0.29 0.21 0.22 0.22 0.16 0.14 0.11 Current Liabilities 17.74 11.95 6.58 5.27 6.36 4.43 5.23 4.84 Trade Payables 2.31 2.59 1.34 2.10 1.65 0.80 0.88 0.97 Other Current Liabilities 3.34 3.49 2.42 2.05 1.47 1.56 1.37 1.51 Short Term Borrowings 11.95 5.31 2.46 0.93 3.19 1.76 2.73 2.12 Short Term Provisions 0.14 0.56 0.35 0.19 0.04 0.31 0.25 0.23 Total Liabilities 49.34 37.83 19.44 17.95 15.78 17.00 18.32 16.45 Net Block 2.74 3.12 3.29 3.47 2.67 2.49 2.61 1.73 Gross Block 4.64 4.44 4.20 9.57 9.33 8.54 8.03 6.97 Accumulated Depreciation 1.90 1.32 0.91 6.09 6.66 6.05 5.42 5.24 Non Current Assets 2.97 3.39 3.47 3.74 2.85 2.49 2.61 1.73 Capital Work in Progress 0.00 0.00 0.00 0.00 0.05 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.23 0.27 0.19 0.27 0.13 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 46.37 34.44 15.96 14.21 12.92 14.51 15.71 14.71 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 21.23 13.87 10.13 8.45 8.28 7.17 9.23 9.23 Sundry Debtors 14.44 19.93 5.27 5.14 4.10 6.25 5.01 3.89 Cash & Bank 10.20 0.22 0.18 0.16 0.14 0.17 0.14 0.18 Other Current Assets 0.50 0.07 0.07 0.08 0.40 0.93 1.33 1.41 Short Term Loans & Adv. 0.42 0.36 0.30 0.37 0.34 0.81 1.18 1.25 Net Current Assets 28.63 22.49 9.38 8.94 6.57 10.08 10.48 9.88 Total Assets 49.34 37.83 19.43 17.95 15.77 17.00 18.32 16.44

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 5.58 -7.13 0.13 1.73 3.74 3.63 0.96 5.11 PBT 8.03 10.04 1.89 1.22 0.21 0.88 0.76 0.35 Adjustment 1.85 1.04 1.30 1.18 1.67 1.69 1.70 1.89 Changes in Working Capital -1.76 -15.96 -2.70 -0.46 2.06 1.31 -1.30 3.07 Cash after chg. in Working capital 8.12 -4.89 0.49 1.94 3.95 3.88 1.16 5.31 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.54 -2.25 -0.36 -0.20 -0.21 -0.25 -0.20 -0.20 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.59 -0.25 -0.03 -1.48 -0.74 -0.55 -1.43 -0.10 Net Fixed Assets -0.20 -0.24 5.37 -0.19 -0.84 -0.51 -1.06 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.39 -0.01 -5.40 -1.29 0.10 -0.04 -0.37 Cash from Financing Activity 4.97 7.42 -0.08 -0.25 -3.03 -3.06 0.41 -5.01 Net Cash Inflow / Outflow 9.96 0.03 0.02 0.01 -0.03 0.02 -0.05 -0.01 Opening Cash & Equivalents 0.07 0.03 0.01 0.01 0.04 0.02 0.07 0.08 Closing Cash & Equivalent 10.02 0.07 0.03 0.01 0.01 0.04 0.02 0.07

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 27.08 22.22 12.95 12.08 16.19 14.54 12.37 324.91 ROA 13.38% 26.78% 7.31% 5.19% 0.25% 3.69% 2.94% 1.68% ROE 21.41% 44.95% 13.23% 11.80% 0.90% 16.16% 16.17% 10.65% ROCE 24.37% 43.73% 15.17% 12.75% 7.38% 12.22% 12.58% 11.54% Fixed Asset Turnover 11.87 11.68 2.97 1.94 1.82 2.21 2.37 2.47 Receivable days 116.37 91.11 93.08 92.03 115.94 112.09 91.36 82.61 Inventory Days 118.86 86.79 166.17 166.56 172.99 163.16 189.42 196.02 Payable days 30.67 25.89 61.46 73.27 28.51 19.09 25.29 24.42 Cash Conversion Cycle 204.56 152.01 197.80 185.32 260.41 256.16 255.49 254.21 Total Debt/Equity 0.41 0.28 0.50 0.46 1.75 2.46 3.44 4.54 Interest Cover 8.02 26.24 5.33 3.18 1.26 1.84 1.65 1.27

Top Investors:

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback