PBT
-0.23
-0.18
-0.11
-0.05
-0.33
22.33
-0.12
-0.23
-0.06
-0.13
Adjustment
0.18
0.19
0.21
0.21
0.21
-22.93
0.06
0.21
0.21
0.21
Changes in Working Capital
0.01
-0.19
-0.04
-1.54
0.83
-1.83
0.06
0.03
-0.15
-0.70
Cash after chg. in Working capital
-0.04
-0.18
0.06
-1.38
0.71
-2.43
0.00
0.00
0.00
-0.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00