PBT
13.08
20.37
35.29
41.95
40.91
51.50
48.93
44.08
35.59
45.30
Adjustment
20.71
24.75
18.51
23.68
16.09
14.26
18.29
22.66
21.31
16.20
Changes in Working Capital
24.70
-16.59
-73.34
7.25
-1.17
-14.48
9.36
49.49
-66.17
-11.29
Cash after chg. in Working capital
58.49
28.54
-19.55
72.89
55.84
51.27
76.59
116.23
-9.27
50.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
2.63
-6.16
-9.29
-10.20
-11.82
-18.87
-15.10
-15.40
-8.82
-9.39
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00