Nifty
Sensex
:
:
22795.90
75311.06
-117.25 (-0.51%)
-424.90 (-0.56%)

Consumer Food

Rating :
N/A

BSE: 500215 | NSE: ATFL

792.75
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  794.00
  •  815.00
  •  785.00
  •  793.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  21710
  •  174.15
  •  1152.00
  •  644.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,129.40
  • 554.86
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,126.72
  • 0.36%
  • 1.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.77%
  • 7.29%
  • 28.59%
  • FII
  • DII
  • Others
  • 1.26%
  • 7.31%
  • 3.78%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.02
  • -1.88
  • -6.07

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.80
  • -10.52
  • -9.17

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.89
  • -21.01
  • -26.15

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 62.57
  • 103.74
  • 124.17

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.25
  • 4.35
  • 4.20

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 35.21
  • 42.89
  • 50.34

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
208.30
192.81
8.03%
206.06
201.11
2.46%
180.64
187.34
-3.58%
178.41
201.98
-11.67%
Expenses
193.90
183.86
5.46%
199.91
192.52
3.84%
174.54
175.90
-0.77%
173.20
188.79
-8.26%
EBITDA
14.40
8.95
60.89%
6.15
8.59
-28.41%
6.10
11.44
-46.68%
5.21
13.19
-60.50%
EBIDTM
6.91%
4.64%
2.98%
4.27%
3.38%
6.11%
2.92%
6.53%
Other Income
0.37
0.22
68.18%
0.06
0.05
20.00%
0.28
1.17
-76.07%
0.04
0.04
0.00%
Interest
0.23
0.43
-46.51%
0.48
0.78
-38.46%
0.74
1.20
-38.33%
0.47
0.99
-52.53%
Depreciation
5.53
5.33
3.75%
5.52
5.34
3.37%
5.36
5.23
2.49%
5.26
5.52
-4.71%
PBT
5.23
3.41
53.37%
0.21
2.52
-91.67%
0.28
6.18
-95.47%
2.20
6.72
-67.26%
Tax
1.32
0.89
48.31%
0.16
0.65
-75.38%
0.08
1.64
-95.12%
0.72
1.70
-57.65%
PAT
3.91
2.52
55.16%
0.05
1.87
-97.33%
0.20
4.54
-95.59%
1.48
5.02
-70.52%
PATM
1.88%
1.31%
0.02%
0.93%
0.11%
2.42%
0.83%
2.49%
EPS
1.60
1.03
55.34%
0.02
0.77
-97.40%
0.08
1.86
-95.70%
0.61
2.06
-70.39%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
773.41
759.67
849.71
916.62
892.53
835.46
823.66
810.96
804.91
782.09
759.74
Net Sales Growth
-1.26%
-10.60%
-7.30%
2.70%
6.83%
1.43%
1.57%
0.75%
2.92%
2.94%
 
Cost Of Goods Sold
486.03
390.70
479.09
563.09
556.25
513.17
503.35
481.93
478.21
461.60
436.87
Gross Profit
287.38
368.96
370.61
353.52
336.28
322.30
320.31
329.02
326.70
320.49
322.87
GP Margin
37.16%
48.57%
43.62%
38.57%
37.68%
38.58%
38.89%
40.57%
40.59%
40.98%
42.50%
Total Expenditure
741.55
726.20
804.45
862.49
834.13
777.12
758.86
744.85
743.66
725.83
698.88
Power & Fuel Cost
-
12.55
11.98
9.22
6.86
5.91
6.06
4.63
2.95
3.92
2.86
% Of Sales
-
1.65%
1.41%
1.01%
0.77%
0.71%
0.74%
0.57%
0.37%
0.50%
0.38%
Employee Cost
-
64.46
61.48
59.47
58.98
54.76
55.61
53.97
50.67
47.17
42.14
% Of Sales
-
8.49%
7.24%
6.49%
6.61%
6.55%
6.75%
6.66%
6.30%
6.03%
5.55%
Manufacturing Exp.
-
116.83
117.25
104.96
86.57
75.33
74.86
70.59
66.96
85.11
82.71
% Of Sales
-
15.38%
13.80%
11.45%
9.70%
9.02%
9.09%
8.70%
8.32%
10.88%
10.89%
General & Admin Exp.
-
41.30
41.34
36.92
35.42
46.16
49.46
51.10
53.35
36.00
40.29
% Of Sales
-
5.44%
4.87%
4.03%
3.97%
5.53%
6.00%
6.30%
6.63%
4.60%
5.30%
Selling & Distn. Exp.
-
84.20
78.89
74.35
72.50
71.13
64.58
78.54
85.90
86.04
86.42
% Of Sales
-
11.08%
9.28%
8.11%
8.12%
8.51%
7.84%
9.68%
10.67%
11.00%
11.37%
Miscellaneous Exp.
-
16.15
14.42
14.48
17.55
10.67
4.94
4.08
5.61
5.98
86.42
% Of Sales
-
2.13%
1.70%
1.58%
1.97%
1.28%
0.60%
0.50%
0.70%
0.76%
1.00%
EBITDA
31.86
33.47
45.26
54.13
58.40
58.34
64.80
66.11
61.25
56.26
60.86
EBITDA Margin
4.12%
4.41%
5.33%
5.91%
6.54%
6.98%
7.87%
8.15%
7.61%
7.19%
8.01%
Other Income
0.75
2.24
0.27
2.37
4.88
3.54
3.80
0.94
0.31
0.73
0.02
Interest
1.92
2.93
3.24
2.50
1.85
1.86
0.18
0.34
4.57
5.52
1.30
Depreciation
21.67
21.16
21.91
21.00
18.61
19.39
17.31
17.95
16.52
16.01
14.76
PBT
7.92
11.63
20.38
32.99
42.83
40.63
51.12
48.76
40.47
35.46
44.83
Tax
2.28
3.90
5.30
9.16
11.55
6.79
16.86
17.20
17.01
12.27
7.91
Tax Rate
28.79%
27.25%
26.01%
26.17%
26.97%
16.71%
32.98%
35.27%
38.07%
34.60%
17.64%
PAT
5.64
10.41
15.08
25.85
31.27
33.85
34.25
31.56
27.67
23.19
36.92
PAT before Minority Interest
5.64
10.41
15.08
25.85
31.27
33.85
34.25
31.56
27.67
23.19
36.92
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.73%
1.37%
1.77%
2.82%
3.50%
4.05%
4.16%
3.89%
3.44%
2.97%
4.86%
PAT Growth
-59.57%
-30.97%
-41.66%
-17.33%
-7.62%
-1.17%
8.52%
14.06%
19.32%
-37.19%
 
EPS
2.31
4.27
6.18
10.59
12.82
13.87
14.04
12.93
11.34
9.50
15.13

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
500.25
486.08
462.11
436.04
408.74
376.39
339.68
306.32
337.22
313.79
Share Capital
24.37
24.37
24.37
24.37
24.37
24.37
24.37
24.37
24.37
24.37
Total Reserves
475.88
456.46
426.29
397.67
369.49
335.67
299.31
265.63
312.86
289.43
Non-Current Liabilities
23.44
23.27
23.15
23.16
27.18
13.13
14.47
12.48
21.49
19.03
Secured Loans
0.00
0.00
0.00
0.00
3.76
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.25
2.09
2.27
2.15
2.06
1.72
1.64
1.58
1.67
1.71
Current Liabilities
116.81
127.14
130.81
84.25
69.00
78.25
81.67
90.48
149.06
92.22
Trade Payables
59.27
53.47
69.42
62.03
48.27
63.49
65.19
53.16
41.32
39.81
Other Current Liabilities
18.62
17.68
19.53
19.04
16.80
9.33
9.79
13.06
10.81
19.56
Short Term Borrowings
33.50
52.00
38.50
0.00
0.00
0.00
0.00
17.62
95.65
25.86
Short Term Provisions
5.43
3.98
3.37
3.18
3.93
5.43
6.69
6.64
1.27
6.98
Total Liabilities
640.50
636.49
616.07
543.45
504.92
467.77
435.82
409.28
507.77
425.04
Net Block
319.68
305.46
301.26
295.00
212.88
180.27
193.20
196.58
178.40
152.14
Gross Block
455.58
420.98
401.60
379.15
279.35
227.72
227.66
213.10
247.41
206.32
Accumulated Depreciation
135.90
115.52
100.34
84.15
66.47
47.45
34.47
16.52
68.01
53.20
Non Current Assets
379.91
364.24
342.56
328.19
297.27
232.63
244.29
242.30
302.13
277.15
Capital Work in Progress
29.66
26.09
11.11
7.94
54.95
12.35
15.24
16.42
43.44
47.35
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
30.57
32.69
30.20
25.25
29.45
32.84
29.53
22.91
80.28
25.02
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
7.17
6.32
6.39
0.00
52.64
Current Assets
260.60
272.24
273.52
215.26
207.65
235.14
191.53
166.99
205.65
147.89
Current Investments
0.00
0.00
0.00
6.00
13.92
35.07
0.00
0.00
0.00
0.00
Inventories
145.79
166.10
161.88
122.54
77.99
84.03
94.53
116.10
145.70
105.68
Sundry Debtors
67.00
69.19
79.35
37.22
74.94
81.01
50.00
39.44
43.13
25.48
Cash & Bank
14.12
7.17
5.83
12.07
5.48
4.86
30.81
4.36
6.67
9.64
Other Current Assets
33.68
0.86
0.64
12.06
35.33
30.18
16.19
7.09
10.14
7.09
Short Term Loans & Adv.
30.52
28.94
25.82
25.37
23.16
15.58
14.47
6.45
7.40
5.93
Net Current Assets
143.78
145.10
142.71
131.01
138.65
156.89
109.86
76.50
56.59
55.67
Total Assets
640.51
636.48
616.08
543.45
504.92
467.77
435.82
409.29
507.78
425.04

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
62.61
22.38
-29.73
62.39
42.85
31.30
60.36
99.46
-18.50
40.94
PBT
14.31
20.38
35.01
42.83
40.63
51.12
48.76
44.68
35.46
44.83
Adjustment
21.34
25.41
19.14
22.43
16.66
14.76
18.71
22.58
21.41
16.31
Changes in Working Capital
24.55
-17.21
-74.33
7.43
-2.59
-15.30
8.38
47.88
-66.36
-10.75
Cash after chg. in Working capital
60.20
28.58
-20.19
72.69
54.71
50.58
75.84
115.14
-9.49
50.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
2.42
-6.20
-9.54
-10.29
-11.85
-19.29
-15.49
-15.68
-9.00
-9.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-37.33
-41.19
-10.82
-42.52
-43.50
-37.37
-37.98
-13.84
-43.44
-41.85
Net Fixed Assets
-38.26
-36.02
-22.54
-52.69
-93.84
3.72
-13.52
61.46
-35.34
-47.71
Net Investments
0.00
0.00
1.59
8.03
19.46
-35.90
0.00
0.00
-4.32
-2.39
Others
0.93
-5.17
10.13
2.14
30.88
-5.19
-24.46
-75.30
-3.78
8.25
Cash from Financing Activity
-18.93
21.96
34.25
-13.08
0.58
1.30
-14.36
-82.02
58.73
3.98
Net Cash Inflow / Outflow
6.35
3.15
-6.30
6.79
-0.07
-4.78
8.02
3.61
-3.20
3.06
Opening Cash & Equivalents
6.72
5.42
11.65
5.05
4.43
8.63
1.08
-1.94
9.64
6.34
Closing Cash & Equivalent
12.98
6.72
5.42
11.65
5.05
4.43
8.63
1.08
6.67
9.64

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
205.28
197.31
184.93
173.18
161.62
147.74
132.82
119.00
138.38
128.77
ROA
1.63%
2.41%
4.46%
5.97%
6.96%
7.58%
7.47%
6.03%
4.97%
9.22%
ROE
2.12%
3.24%
5.92%
7.67%
8.98%
10.02%
10.29%
8.82%
7.12%
12.38%
ROCE
3.22%
4.55%
8.01%
10.52%
10.76%
14.33%
14.80%
13.02%
10.61%
14.48%
Fixed Asset Turnover
1.87
2.19
2.45
2.83
3.30
3.62
3.68
3.51
3.45
4.09
Receivable days
30.35
30.15
22.20
22.00
34.07
29.03
20.11
18.65
15.98
11.11
Inventory Days
69.51
66.57
54.16
39.33
35.39
39.56
47.36
59.12
58.54
49.14
Payable days
52.66
46.81
42.60
36.19
27.79
32.49
30.35
24.35
21.20
21.75
Cash Conversion Cycle
47.20
49.91
33.76
25.13
41.67
36.10
37.12
53.41
53.32
38.50
Total Debt/Equity
0.07
0.11
0.09
0.00
0.01
0.00
0.00
0.06
0.28
0.08
Interest Cover
5.88
7.29
15.01
24.20
22.91
283.41
143.99
10.77
7.43
35.48

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.