PBT
0.11
0.05
0.00
0.01
0.03
0.09
0.36
0.26
0.37
0.51
Adjustment
-1.56
-0.68
-0.56
-0.87
-0.98
-0.26
-1.25
-1.11
-1.16
-1.45
Changes in Working Capital
12.30
3.26
0.06
-0.67
-1.98
3.92
0.31
-2.17
-1.78
-2.96
Cash after chg. in Working capital
10.86
2.63
-0.49
-1.54
-2.93
3.75
-0.59
-3.02
-2.57
-3.89
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.04
-0.01
0.00
0.00
-0.07
-0.06
-0.14
-0.09
-0.10
-0.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00