PBT
-0.17
0.02
0.50
-0.33
-0.30
-0.13
0.06
0.05
0.03
0.03
Adjustment
0.45
0.42
0.48
0.29
0.28
0.32
0.32
0.14
0.09
0.16
Changes in Working Capital
-2.90
3.87
1.62
-1.33
0.40
-0.13
-1.80
-1.58
0.22
5.70
Cash after chg. in Working capital
-2.62
4.31
2.60
-1.36
0.38
0.06
-1.42
-1.39
0.35
5.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
-0.04
-0.01
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00