Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Engineering - Construction

Rating :
N/A

BSE: 532759 | NSE: ATLANTAA

42.07
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  41.36
  •  42.07
  •  41.36
  •  41.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  39605
  •  16.54
  •  65.71
  •  18.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 422.01
  • 1.77
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 530.51
  • N/A
  • 2.34

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.67%
  • 7.24%
  • 16.23%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.01%
  • 1.84%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.10
  • 6.65
  • -17.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.40
  • 6.25
  • 137.16

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.34
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.50
  • -0.21
  • -0.33

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.83
  • 20.76
  • 8.68

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
13.43
13.01
3.23%
15.41
13.82
11.51%
91.37
3.87
2,260.98%
14.57
23.43
-37.81%
Expenses
7.13
5.63
26.64%
8.17
5.43
50.46%
9.50
7.94
19.65%
4.06
9.35
-56.58%
EBITDA
6.31
7.38
-14.50%
7.25
8.39
-13.59%
81.87
-4.07
-
10.51
14.08
-25.36%
EBIDTM
46.95%
56.73%
47.03%
60.73%
89.60%
-105.17%
72.12%
60.09%
Other Income
2.31
2.83
-18.37%
22.22
2.34
849.57%
8.88
2.11
320.85%
2.05
2.12
-3.30%
Interest
-0.12
1.10
-
0.97
0.68
42.65%
1.28
0.63
103.17%
1.38
3.64
-62.09%
Depreciation
10.63
9.06
17.33%
10.62
8.73
21.65%
9.24
10.27
-10.03%
8.76
6.87
27.51%
PBT
-1.89
311.16
-
17.89
1.33
1,245.11%
232.82
-12.86
-
2.41
5.70
-57.72%
Tax
-0.20
0.00
-
4.60
0.00
0
8.98
23.19
-61.28%
0.00
0.00
0
PAT
-1.69
311.16
-
13.29
1.33
899.25%
223.84
-36.05
-
2.41
5.70
-57.72%
PATM
-12.62%
2,391.71%
86.23%
9.60%
244.98%
-931.39%
16.52%
24.31%
EPS
-0.21
38.08
-
1.63
0.16
918.75%
27.47
-4.42
-
0.30
0.70
-57.14%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
134.78
132.77
51.65
234.50
88.33
96.22
48.21
189.65
262.91
159.28
540.58
Net Sales Growth
148.99%
157.06%
-77.97%
165.48%
-8.20%
99.59%
-74.58%
-27.87%
65.06%
-70.54%
 
Cost Of Goods Sold
14.26
9.44
10.59
4.48
6.96
21.97
14.55
29.43
51.82
39.71
120.69
Gross Profit
120.52
123.33
41.06
230.02
81.37
74.25
33.66
160.21
211.09
119.57
419.89
GP Margin
89.42%
92.89%
79.50%
98.09%
92.12%
77.17%
69.82%
84.48%
80.29%
75.07%
77.67%
Total Expenditure
28.86
79.53
31.98
522.05
49.53
56.91
70.49
135.75
124.47
147.82
425.71
Power & Fuel Cost
-
0.38
0.21
0.11
0.38
0.51
0.48
0.47
1.85
0.35
0.41
% Of Sales
-
0.29%
0.41%
0.05%
0.43%
0.53%
1.00%
0.25%
0.70%
0.22%
0.08%
Employee Cost
-
2.69
2.69
2.41
3.29
3.73
5.30
6.95
3.94
5.02
9.58
% Of Sales
-
2.03%
5.21%
1.03%
3.72%
3.88%
10.99%
3.66%
1.50%
3.15%
1.77%
Manufacturing Exp.
-
0.97
5.13
6.29
24.53
16.19
16.81
28.60
49.45
47.05
100.08
% Of Sales
-
0.73%
9.93%
2.68%
27.77%
16.83%
34.87%
15.08%
18.81%
29.54%
18.51%
General & Admin Exp.
-
10.08
12.38
10.35
7.56
7.85
12.82
15.97
13.13
8.02
8.41
% Of Sales
-
7.59%
23.97%
4.41%
8.56%
8.16%
26.59%
8.42%
4.99%
5.04%
1.56%
Selling & Distn. Exp.
-
0.23
0.07
0.04
0.02
0.04
0.10
0.15
0.00
0.59
1.39
% Of Sales
-
0.17%
0.14%
0.02%
0.02%
0.04%
0.21%
0.08%
0%
0.37%
0.26%
Miscellaneous Exp.
-
55.74
0.91
498.37
6.79
6.64
20.42
54.18
4.28
47.09
1.39
% Of Sales
-
41.98%
1.76%
212.52%
7.69%
6.90%
42.36%
28.57%
1.63%
29.56%
34.25%
EBITDA
105.94
53.24
19.67
-287.55
38.80
39.31
-22.28
53.90
138.44
11.46
114.87
EBITDA Margin
78.60%
40.10%
38.08%
-122.62%
43.93%
40.85%
-46.21%
28.42%
52.66%
7.19%
21.25%
Other Income
35.46
16.09
8.13
106.20
2.62
6.67
41.23
6.53
6.66
1.68
2.32
Interest
3.51
4.44
6.12
63.68
65.37
66.97
75.29
72.31
41.99
54.49
49.79
Depreciation
39.25
35.79
30.89
25.14
40.75
37.35
36.20
33.47
51.47
5.54
11.41
PBT
251.23
29.10
-9.21
-270.18
-64.72
-58.35
-92.54
-45.35
51.64
-46.89
55.98
Tax
13.38
24.94
23.19
11.81
5.42
3.92
-0.52
-12.44
21.75
-7.31
7.12
Tax Rate
5.33%
5.06%
-251.79%
-3.02%
-8.37%
-0.49%
0.56%
16.55%
42.12%
15.59%
12.72%
PAT
237.85
466.92
-32.41
-402.21
-70.10
-798.34
-92.02
-62.73
29.88
-39.52
48.81
PAT before Minority Interest
237.85
467.86
-32.40
-402.47
-70.14
-798.34
-92.02
-62.73
29.88
-39.58
48.86
Minority Interest
0.00
-0.94
-0.01
0.26
0.04
0.00
0.00
0.00
0.00
0.06
-0.05
PAT Margin
176.47%
351.68%
-62.75%
-171.52%
-79.36%
-829.70%
-190.87%
-33.08%
11.37%
-24.81%
9.03%
PAT Growth
-15.70%
-
-
-
-
-
-
-
-
-
 
EPS
29.18
57.29
-3.98
-49.35
-8.60
-97.96
-11.29
-7.70
3.67
-4.85
5.99

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
157.79
-384.59
-320.94
-557.87
-483.48
312.81
391.98
465.09
689.12
725.71
Share Capital
16.30
16.30
16.30
16.30
16.30
16.30
16.30
16.30
18.80
18.80
Total Reserves
141.49
-400.89
-337.24
-574.17
-499.78
296.51
375.68
448.79
670.32
706.91
Non-Current Liabilities
58.24
62.70
66.01
283.99
305.30
884.79
889.00
951.16
531.66
910.24
Secured Loans
0.00
18.96
28.56
184.93
244.30
819.44
844.13
880.14
501.81
670.49
Unsecured Loans
14.03
0.07
13.44
23.93
13.39
28.97
12.37
11.81
8.97
15.91
Long Term Provisions
30.15
49.20
48.96
79.68
61.61
53.25
47.94
35.35
34.00
228.50
Current Liabilities
251.73
813.55
797.40
962.06
871.75
378.64
322.56
292.30
552.46
328.28
Trade Payables
10.15
12.47
14.60
63.15
12.40
13.03
15.52
94.49
100.07
112.04
Other Current Liabilities
8.15
2.38
1.54
3.16
183.26
181.41
128.88
139.67
429.01
62.73
Short Term Borrowings
232.00
797.72
769.62
883.67
664.03
170.24
167.52
32.84
16.82
142.21
Short Term Provisions
1.42
0.98
11.65
12.08
12.06
13.95
10.63
25.29
6.56
11.30
Total Liabilities
469.44
492.40
543.20
689.17
694.60
1,577.27
1,604.64
1,710.00
1,774.63
1,965.73
Net Block
106.48
141.50
169.91
498.66
540.78
577.86
625.43
652.04
314.61
320.69
Gross Block
358.67
359.02
357.18
726.88
731.09
731.16
810.34
817.26
393.48
396.46
Accumulated Depreciation
252.19
217.53
187.27
228.22
190.31
153.30
184.91
165.21
78.87
75.78
Non Current Assets
232.92
266.69
313.16
555.98
599.15
1,385.96
1,342.00
1,460.53
1,170.69
1,153.34
Capital Work in Progress
0.00
0.69
0.69
0.69
0.69
709.06
669.41
622.31
776.22
635.91
Non Current Investment
0.38
0.23
0.28
0.33
23.42
29.39
11.52
11.44
0.36
0.38
Long Term Loans & Adv.
103.32
100.94
119.53
33.34
34.26
69.66
33.25
174.73
79.50
196.37
Other Non Current Assets
0.44
0.83
0.05
0.07
0.00
0.00
2.38
0.00
0.00
0.00
Current Assets
236.52
225.71
230.03
133.19
95.44
191.30
262.65
249.47
313.89
472.05
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
15.08
14.45
Inventories
56.81
52.05
49.31
53.03
52.87
65.65
78.57
95.71
156.83
174.67
Sundry Debtors
126.86
50.83
110.87
62.48
20.23
94.45
161.87
115.42
89.91
215.99
Cash & Bank
50.75
88.26
60.83
5.05
2.54
5.90
7.29
10.21
13.16
20.23
Other Current Assets
2.11
0.33
0.15
0.02
19.81
25.31
14.92
28.15
38.91
46.71
Short Term Loans & Adv.
1.85
34.24
8.87
12.61
19.76
25.29
10.47
11.08
22.20
27.81
Net Current Assets
-15.20
-587.84
-567.37
-828.87
-776.30
-187.34
-59.91
-42.82
-238.57
143.77
Total Assets
469.44
492.40
543.19
689.17
694.59
1,577.26
1,604.65
1,710.00
1,774.63
1,965.71

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-45.30
45.75
109.16
106.91
151.33
80.12
-18.62
101.34
493.28
218.61
PBT
492.81
-9.21
-390.67
-64.72
-794.42
-92.54
-75.18
51.64
-46.89
55.98
Adjustment
-383.39
34.08
788.47
107.84
100.95
113.73
107.83
91.78
59.85
59.82
Changes in Working Capital
-152.43
34.34
-287.63
64.13
845.67
67.06
-28.72
-31.42
481.54
110.32
Cash after chg. in Working capital
-43.00
59.21
110.16
107.25
152.21
88.25
3.93
112.00
494.51
226.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.29
-13.47
-1.00
-0.34
-0.87
-8.14
-22.56
-10.66
-1.22
-7.51
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
5.82
0.70
243.31
-0.36
9.28
2.78
-15.79
-102.77
-141.10
-225.41
Net Fixed Assets
0.81
-1.69
-0.93
3.65
0.00
90.91
7.06
-14.98
2.75
-4.97
Net Investments
-0.15
0.05
442.67
23.07
5.98
-20.12
-8.74
-112.76
-0.25
-58.59
Others
5.16
2.34
-198.43
-27.08
3.30
-68.01
-14.11
24.97
-143.60
-161.85
Cash from Financing Activity
-8.66
-0.99
-344.60
-103.65
-163.91
-80.65
34.94
-2.52
-357.30
-6.59
Net Cash Inflow / Outflow
-48.13
45.45
7.88
2.91
-3.30
2.25
0.52
-3.95
-5.11
-13.40
Opening Cash & Equivalents
58.22
12.77
4.89
1.98
5.28
3.03
2.51
6.54
11.46
24.85
Closing Cash & Equivalent
10.08
58.22
12.77
4.89
1.98
5.28
3.03
2.59
6.34
11.46

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
19.36
-47.19
-39.38
-68.45
-59.32
38.38
48.10
57.07
48.40
46.71
ROA
97.29%
-6.26%
-65.32%
-10.14%
-70.28%
-5.78%
-3.79%
1.72%
-2.12%
2.69%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
-26.11%
-14.64%
6.95%
-10.21%
17.94%
ROCE
118.96%
-0.67%
-63.78%
0.12%
-73.77%
-1.19%
-0.20%
6.61%
0.58%
9.74%
Fixed Asset Turnover
0.37
0.14
0.43
0.12
0.13
0.06
0.23
0.43
0.40
1.37
Receivable days
244.24
571.35
134.91
170.90
217.54
970.27
266.84
142.53
350.48
93.74
Inventory Days
149.63
358.14
79.65
218.80
224.79
545.89
167.71
175.30
379.82
121.22
Payable days
437.54
466.65
3167.93
1981.00
57.18
69.58
198.04
467.48
388.85
153.32
Cash Conversion Cycle
-43.67
462.84
-2953.37
-1591.30
385.15
1446.59
236.51
-149.65
341.45
61.64
Total Debt/Equity
1.56
-2.12
-2.53
-1.96
-2.10
3.61
2.71
2.19
2.40
2.32
Interest Cover
111.95
-0.50
-5.13
0.01
-10.86
-0.23
-0.04
2.23
0.14
2.12

News Update:


  • Atlantaa gets commencement certificate from Thane Municipal Corporation
    4th Sep 2024, 11:00 AM

    The commencement certificate is for its project, ‘Atlanta Enclave Phase 11’

    Read More
  • Atlantaa - Quarterly Results
    14th Aug 2024, 16:12 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.