PBT
10.35
3.45
3.87
10.51
5.64
6.07
4.73
2.92
0.88
0.80
Adjustment
2.08
2.13
1.60
1.33
1.64
1.72
2.02
1.88
2.16
2.22
Changes in Working Capital
6.38
-2.30
-12.07
0.98
2.02
-0.92
-0.69
1.68
4.84
-3.81
Cash after chg. in Working capital
18.81
3.28
-6.59
12.82
9.30
6.87
6.05
6.49
7.88
-0.78
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-1.28
-0.64
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00