Nifty
:
24213.30
Sensex
:
79476.63
217.95 (0.91%)
694.39 (0.88%)
Nifty
Sensex
:
:
24213.30
79476.63
217.95 (0.91%)
694.39 (0.88%)

Austin Engineering Company Ltd.

Bearings

Rating :
N/A

BSE: 522005 | NSE: Not Listed

NSE BSE
201.9
04-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  215.95
  •  215.95
  •  198
  •  208.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2722
  •  552783
  •  267.80
  •  162.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 69.94
  • 16.72
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 63.27
  • N/A
  • 1.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.17%
  • 1.59%
  • 54.71%
  • FII
  • DII
  • Others
  • 0%
  • 0.07%
  • 9.46%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.95
  • 9.02
  • 7.02

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.33
  • -
  • 13.55

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.80
  • -
  • 30.13

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.76
  • 14.88
  • 17.72

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.56
  • 0.64
  • 0.88

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.17
  • 50.73
  • 8.26

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
26.08
26.83
-2.80%
31.01
25.46
21.80%
25.52
25.86
-1.31%
28.02
28.93
-3.15%
Expenses
24.32
25.41
-4.29%
29.83
25.55
16.75%
24.75
24.14
2.53%
27.64
28.15
-1.81%
EBITDA
1.77
1.42
24.65%
1.18
-0.09
-
0.78
1.71
-54.39%
0.38
0.78
-51.28%
EBIDTM
6.77%
5.28%
3.81%
-0.34%
3.04%
6.62%
1.34%
2.70%
Other Income
0.12
0.12
0.00%
0.91
1.41
-35.46%
0.51
0.03
1,600.00%
1.35
0.88
53.41%
Interest
0.07
0.06
16.67%
0.10
0.08
25.00%
0.06
0.07
-14.29%
0.09
0.08
12.50%
Depreciation
0.34
0.34
0.00%
0.48
0.29
65.52%
0.28
0.24
16.67%
0.28
0.23
21.74%
PBT
1.48
1.14
29.82%
1.51
0.95
58.95%
0.95
1.43
-33.57%
1.36
1.35
0.74%
Tax
0.32
0.49
-34.69%
-0.09
-0.29
-
0.43
0.12
258.33%
0.45
0.05
800.00%
PAT
1.15
0.65
76.92%
1.60
1.24
29.03%
0.52
1.32
-60.61%
0.92
1.30
-29.23%
PATM
4.42%
2.42%
5.15%
4.87%
2.02%
5.09%
3.27%
4.51%
EPS
3.32
1.86
78.49%
4.59
3.57
28.57%
1.48
3.79
-60.95%
2.63
3.75
-29.87%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
110.63
111.38
110.79
90.88
69.41
72.32
96.92
77.20
72.05
72.23
101.32
Net Sales Growth
3.32%
0.53%
21.91%
30.93%
-4.02%
-25.38%
25.54%
7.15%
-0.25%
-28.71%
 
Cost Of Goods Sold
47.21
49.03
51.48
43.90
36.35
35.76
49.57
38.23
33.91
31.17
42.23
Gross Profit
63.42
62.35
59.32
46.98
33.06
36.56
47.35
38.97
38.15
41.07
59.08
GP Margin
57.33%
55.98%
53.54%
51.69%
47.63%
50.55%
48.85%
50.48%
52.95%
56.86%
58.31%
Total Expenditure
106.54
107.51
106.91
88.83
69.80
74.08
93.53
77.62
73.69
73.38
94.63
Power & Fuel Cost
-
1.47
1.34
1.05
0.85
1.08
1.15
1.04
1.02
1.06
1.15
% Of Sales
-
1.32%
1.21%
1.16%
1.22%
1.49%
1.19%
1.35%
1.42%
1.47%
1.14%
Employee Cost
-
19.06
17.69
16.60
15.74
16.81
16.63
16.06
16.40
18.34
18.05
% Of Sales
-
17.11%
15.97%
18.27%
22.68%
23.24%
17.16%
20.80%
22.76%
25.39%
17.81%
Manufacturing Exp.
-
25.96
24.18
16.58
9.70
12.05
16.17
13.56
12.81
12.60
18.23
% Of Sales
-
23.31%
21.83%
18.24%
13.97%
16.66%
16.68%
17.56%
17.78%
17.44%
17.99%
General & Admin Exp.
-
3.51
3.29
0.85
0.58
1.00
1.35
1.15
1.44
1.68
1.49
% Of Sales
-
3.15%
2.97%
0.94%
0.84%
1.38%
1.39%
1.49%
2.00%
2.33%
1.47%
Selling & Distn. Exp.
-
8.22
8.65
2.91
2.73
2.63
2.66
2.54
3.28
3.89
5.09
% Of Sales
-
7.38%
7.81%
3.20%
3.93%
3.64%
2.74%
3.29%
4.55%
5.39%
5.02%
Miscellaneous Exp.
-
0.26
0.29
6.94
3.85
4.75
6.01
5.04
4.84
4.65
5.09
% Of Sales
-
0.23%
0.26%
7.64%
5.55%
6.57%
6.20%
6.53%
6.72%
6.44%
8.28%
EBITDA
4.11
3.87
3.88
2.05
-0.39
-1.76
3.39
-0.42
-1.64
-1.15
6.69
EBITDA Margin
3.72%
3.47%
3.50%
2.26%
-0.56%
-2.43%
3.50%
-0.54%
-2.28%
-1.59%
6.60%
Other Income
2.89
2.88
2.49
1.14
1.22
2.06
0.96
1.20
0.56
1.60
0.22
Interest
0.32
0.42
0.37
0.67
0.88
0.99
0.78
0.67
1.05
1.03
0.98
Depreciation
1.38
1.38
0.98
0.91
1.02
1.10
1.11
1.13
1.16
1.31
1.43
PBT
5.30
4.95
5.03
1.60
-1.08
-1.80
2.45
-1.02
-3.29
-1.90
4.49
Tax
1.11
1.28
0.70
-0.06
-0.08
-0.16
0.49
0.17
-0.31
-0.32
1.42
Tax Rate
20.94%
25.86%
13.92%
-3.75%
7.41%
8.89%
20.00%
-16.67%
9.42%
16.84%
31.63%
PAT
4.19
3.68
4.34
1.67
-1.00
-1.64
1.95
-1.19
-2.98
-1.58
3.08
PAT before Minority Interest
4.19
3.68
4.34
1.67
-1.00
-1.64
1.95
-1.19
-2.98
-1.58
3.08
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.79%
3.30%
3.92%
1.84%
-1.44%
-2.27%
2.01%
-1.54%
-4.14%
-2.19%
3.04%
PAT Growth
-7.10%
-15.21%
159.88%
-
-
-
-
-
-
-
 
EPS
11.97
10.51
12.40
4.77
-2.86
-4.69
5.57
-3.40
-8.51
-4.51
8.80

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
60.75
57.25
53.11
51.20
52.05
54.13
52.05
53.31
56.98
58.41
Share Capital
3.48
3.48
3.48
3.48
3.48
3.48
3.48
3.48
3.48
3.48
Total Reserves
57.28
53.77
49.63
47.72
48.57
50.65
48.57
49.84
53.50
54.94
Non-Current Liabilities
7.22
5.98
6.81
7.07
6.45
5.39
4.28
3.16
3.12
2.47
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.10
0.13
0.12
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
9.38
8.69
9.15
8.74
8.13
6.73
6.01
4.94
4.34
3.38
Current Liabilities
25.05
37.01
35.24
31.97
32.95
28.59
29.78
30.27
32.70
36.00
Trade Payables
14.07
29.95
26.15
17.16
12.55
16.57
19.82
17.72
15.76
18.60
Other Current Liabilities
3.97
2.18
1.21
5.54
10.38
2.41
3.11
4.14
5.05
3.83
Short Term Borrowings
1.13
0.00
3.76
5.80
6.19
7.56
5.65
7.34
9.02
9.98
Short Term Provisions
5.88
4.88
4.12
3.47
3.83
2.05
1.21
1.07
2.87
3.59
Total Liabilities
93.02
100.24
95.16
90.24
91.45
88.11
86.11
86.74
92.80
96.88
Net Block
12.12
11.20
10.05
10.42
10.98
10.29
10.52
11.42
12.24
12.34
Gross Block
50.75
48.87
46.74
46.20
45.74
43.95
43.17
43.13
42.82
42.12
Accumulated Depreciation
38.63
37.67
36.70
35.78
34.76
33.66
32.65
31.71
30.58
29.78
Non Current Assets
13.75
12.20
11.43
11.66
12.11
11.13
11.93
12.58
13.94
13.81
Capital Work in Progress
0.72
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.01
0.15
0.14
0.18
0.18
Long Term Loans & Adv.
0.61
0.53
1.38
1.24
1.13
0.83
1.27
1.01
1.51
1.30
Other Non Current Assets
0.31
0.48
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
79.27
88.03
83.73
78.58
79.34
76.98
74.17
74.16
78.86
83.07
Current Investments
14.69
3.01
1.51
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
28.06
32.57
43.37
37.83
43.45
46.50
47.30
48.44
51.42
47.65
Sundry Debtors
22.91
40.27
24.73
19.23
18.70
21.42
18.76
19.73
22.48
26.81
Cash & Bank
7.81
6.41
9.16
13.81
6.05
4.81
4.35
3.09
1.80
3.79
Other Current Assets
5.81
0.77
0.33
5.09
11.14
4.24
3.75
2.90
3.15
4.83
Short Term Loans & Adv.
5.56
5.00
4.63
2.61
3.15
3.82
3.61
2.68
2.79
4.39
Net Current Assets
54.22
51.03
48.49
46.61
46.39
48.39
44.39
43.89
46.16
47.07
Total Assets
93.02
100.23
95.16
90.24
91.45
88.11
86.10
86.74
92.80
96.88

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
14.88
4.79
-0.16
8.90
5.39
-0.04
3.87
4.23
1.55
-1.23
PBT
4.95
5.03
1.60
-1.08
-1.80
2.45
-1.02
-3.29
-1.90
4.49
Adjustment
1.34
1.31
1.52
1.55
1.82
1.77
1.68
1.96
2.19
2.46
Changes in Working Capital
9.64
-0.18
-3.29
8.35
5.69
-3.75
3.20
5.57
1.31
-6.62
Cash after chg. in Working capital
15.93
6.17
-0.16
8.82
5.72
0.48
3.87
4.23
1.60
0.34
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.05
-1.38
0.00
0.08
-0.33
-0.52
0.00
0.00
-0.05
-1.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-14.08
-3.49
-1.86
-0.08
-1.59
-0.63
-0.14
-0.19
-0.93
-0.75
Net Fixed Assets
-2.59
-2.10
-0.54
-0.46
-1.77
-0.77
-0.02
-0.29
-0.86
-0.81
Net Investments
-11.68
-1.50
-1.51
0.00
0.01
0.13
0.00
0.04
0.00
0.08
Others
0.19
0.11
0.19
0.38
0.17
0.01
-0.12
0.06
-0.07
-0.02
Cash from Financing Activity
0.59
-4.05
-2.63
-1.06
-2.57
1.13
-2.47
-2.76
-2.61
2.40
Net Cash Inflow / Outflow
1.39
-2.75
-4.66
7.76
1.24
0.46
1.26
1.29
-1.99
0.43
Opening Cash & Equivalents
6.41
9.16
13.81
6.05
4.81
4.35
3.09
1.80
3.79
3.36
Closing Cash & Equivalent
7.81
6.41
9.16
13.81
6.05
4.81
4.35
3.09
1.80
3.79

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
174.69
164.62
152.70
147.22
149.65
155.64
149.66
153.30
163.83
167.96
ROA
3.80%
4.44%
1.80%
-1.10%
-1.82%
2.24%
-1.38%
-3.32%
-1.66%
3.27%
ROE
6.23%
7.86%
3.20%
-1.93%
-3.08%
3.68%
-2.26%
-5.40%
-2.74%
5.38%
ROCE
9.02%
9.46%
3.99%
-0.35%
-1.34%
5.41%
-0.59%
-3.45%
-1.26%
8.36%
Fixed Asset Turnover
2.25
2.33
1.96
1.51
1.61
2.23
1.81
1.76
1.79
2.50
Receivable days
102.82
106.36
88.25
99.70
101.15
75.62
90.03
101.88
118.30
93.41
Inventory Days
98.68
124.25
163.00
213.65
226.81
176.53
223.89
240.98
237.75
159.80
Payable days
163.84
198.90
180.01
149.14
148.62
78.58
92.68
93.82
87.81
80.61
Cash Conversion Cycle
37.66
31.72
71.24
164.21
179.35
173.58
221.23
249.04
268.25
172.61
Total Debt/Equity
0.02
0.00
0.07
0.11
0.12
0.14
0.11
0.14
0.21
0.17
Interest Cover
12.87
14.78
3.39
-0.23
-0.81
4.12
-0.52
-2.13
-0.84
5.60

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Austin EngineeringCo - Quarterly Results
    14th Aug 2024, 15:56 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.