PBT
0.58
0.66
1.01
1.03
0.81
0.57
0.01
-1.14
-2.68
-1.30
Adjustment
5.88
2.65
2.17
1.33
0.55
0.33
0.01
0.42
0.76
0.63
Changes in Working Capital
-3.29
-3.97
-3.47
-5.98
-3.46
-0.66
-0.24
0.70
2.88
2.86
Cash after chg. in Working capital
3.16
-0.65
-0.29
-3.62
-2.10
0.25
-0.21
-0.02
0.96
2.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.03
0.00
0.00
0.00
0.00
Tax Paid
-0.16
-0.30
-0.24
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.50
0.00
0.00
0.00
0.00