PBT
0.29
0.33
0.45
0.37
0.98
-0.02
-1.42
0.25
0.23
2.11
Adjustment
0.00
0.00
-0.01
0.00
0.01
0.03
0.00
0.02
0.03
0.07
Changes in Working Capital
-0.21
1.68
-0.93
-6.06
0.69
0.12
1.40
-0.36
-0.23
-0.05
Cash after chg. in Working capital
0.08
2.00
-0.49
-5.69
1.67
0.13
-0.02
-0.08
0.03
2.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-2.00
Tax Paid
-0.08
-0.10
-0.06
0.00
-0.02
-0.01
0.02
-0.08
-0.09
-0.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03