Nifty
:
23328.55
Sensex
:
76734.89
500.00 (2.19%)
1577.63 (2.10%)
Menu
Nifty
Sensex
:
:
23328.55
76734.89
500.00 (2.19%)
1577.63 (2.10%)

Avance Technologies Ltd.

IT - Software

Rating :
N/A

BSE: 512149 | NSE: Not Listed

NSE BSE
0.75
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  0.75
  •  0.76
  •  0.74
  •  0.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7092563
  •  53.19
  •  1.15
  •  0.52

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 126.84
  • 14.48
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 171.89
  • N/A
  • 0.33

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.68%
  • 11.83%
  • 84.72%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.77%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.21
  • 196.97
  • 81.86

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -17.76
  • 97.44
  • -13.79

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 31.38
  • 31.38
  • 25.28

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.10
  • 0.15
  • 0.19

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 503.17
  • 580.44
  • 550.77

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
32.38
19.02
70.24%
44.21
16.96
160.67%
46.86
2.56
1,730.47%
105.75
0.59
17,823.73%
Expenses
30.81
17.10
80.18%
41.48
16.27
154.95%
44.67
2.38
1,776.89%
106.04
0.55
19,180.00%
EBITDA
1.57
1.92
-18.23%
2.73
0.70
290.00%
2.19
0.18
1,116.67%
-0.29
0.03
-
EBIDTM
4.85%
10.07%
6.17%
4.10%
4.68%
6.92%
-0.27%
5.13%
Other Income
0.19
0.00
0
0.00
0.00
0
0.00
0.00
0
2.53
0.00
0
Interest
0.02
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
1.74
1.92
-9.38%
2.73
0.70
290.00%
2.19
0.18
1,116.67%
2.24
0.03
7,366.67%
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.15
0.10
50.00%
PAT
1.74
1.92
-9.38%
2.73
0.70
290.00%
2.19
0.18
1,116.67%
2.09
-0.07
-
PATM
5.38%
10.07%
6.17%
4.10%
4.68%
6.92%
1.98%
-11.45%
EPS
0.01
0.01
0.00%
0.01
0.00
0
0.01
0.00
0
0.11
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
91.78
69.29
30.53
11.52
0.04
0.30
3.40
29.22
89.92
101.62
106.55
Net Sales Growth
302.19%
126.96%
165.02%
28700%
-86.67%
-91.18%
-88.36%
-67.50%
-11.51%
-4.63%
 
Cost Of Goods Sold
90.52
69.31
29.78
11.91
0.00
0.17
3.37
28.88
89.52
101.36
106.07
Gross Profit
1.26
-0.01
0.75
-0.40
0.04
0.13
0.02
0.35
0.40
0.25
0.49
GP Margin
1.38%
-0.01%
2.46%
-3.47%
100%
43.33%
0.59%
1.20%
0.44%
0.25%
0.46%
Total Expenditure
90.83
69.59
30.04
12.15
0.25
0.31
3.51
29.23
89.72
101.65
108.67
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
0.08
0.11
0.06
0.02
0.05
0.03
0.06
0.09
0.10
0.08
% Of Sales
-
0.12%
0.36%
0.52%
50.0%
16.67%
0.88%
0.21%
0.10%
0.10%
0.08%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
General & Admin Exp.
-
0.19
0.12
0.13
0.12
0.09
0.10
0.10
0.11
0.13
0.16
% Of Sales
-
0.27%
0.39%
1.13%
300%
30.0%
2.94%
0.34%
0.12%
0.13%
0.15%
Selling & Distn. Exp.
-
0.02
0.04
0.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0.03%
0.13%
0.35%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.00
0.00
0.00
0.11
0.00
0.00
0.19
0.00
0.05
0.00
% Of Sales
-
0%
0%
0%
275.00%
0%
0%
0.65%
0%
0.05%
2.22%
EBITDA
0.95
-0.30
0.49
-0.63
-0.21
-0.01
-0.11
-0.01
0.20
-0.03
-2.12
EBITDA Margin
1.04%
-0.43%
1.60%
-5.47%
-525.00%
-3.33%
-3.24%
-0.03%
0.22%
-0.03%
-1.99%
Other Income
2.72
2.53
0.01
0.02
0.13
0.03
0.87
0.05
0.01
0.14
1.04
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.05
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.07
PBT
3.67
2.23
0.50
-0.62
-0.08
0.02
0.75
-0.01
0.21
0.10
-1.16
Tax
0.15
0.15
0.10
0.00
0.00
0.00
0.20
0.00
0.00
0.00
-0.04
Tax Rate
4.09%
6.73%
20.00%
0.00%
0.00%
0.00%
26.67%
0.00%
0.00%
0.00%
3.45%
PAT
3.52
2.08
0.41
-0.62
-27.57
-50.62
0.56
-0.01
0.21
-1.10
-1.12
PAT before Minority Interest
3.52
2.08
0.41
-0.62
-27.57
-50.62
0.56
-0.01
0.21
-1.10
-1.12
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.84%
3.00%
1.34%
-5.38%
-68925.00%
-16873.33%
16.47%
-0.03%
0.23%
-1.08%
-1.05%
PAT Growth
274.47%
407.32%
-
-
-
-
-
-
-
-
 
EPS
0.02
0.01
0.00
0.00
-0.14
-0.26
0.00
0.00
0.00
-0.01
-0.01

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
373.35
371.27
370.86
269.66
297.22
387.18
386.62
386.63
386.42
387.52
Share Capital
198.19
198.19
198.19
198.19
198.19
198.19
198.19
198.19
198.19
198.19
Total Reserves
175.16
173.08
172.67
71.46
99.03
188.99
188.43
188.44
188.23
189.33
Non-Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
-0.01
-0.01
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
55.69
63.43
56.11
30.63
177.35
185.24
211.68
61.73
57.64
72.31
Trade Payables
55.16
62.94
55.69
30.20
30.96
38.85
61.45
60.19
57.47
72.15
Other Current Liabilities
0.02
0.04
0.05
0.07
0.07
0.06
0.02
1.53
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
145.96
145.96
150.04
0.00
0.00
0.00
Short Term Provisions
0.52
0.46
0.37
0.37
0.37
0.37
0.17
0.00
0.17
0.17
Total Liabilities
429.04
434.70
426.97
300.29
474.57
572.42
598.30
448.35
444.05
459.82
Net Block
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.05
Gross Block
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.05
Accumulated Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Assets
381.38
387.25
381.09
299.14
305.67
402.56
416.07
419.26
413.56
427.69
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
201.98
236.62
243.97
201.66
204.52
287.63
243.57
243.22
223.15
196.79
Long Term Loans & Adv.
179.37
150.59
137.08
97.45
101.11
114.89
172.47
176.03
190.37
196.18
Other Non Current Assets
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.00
0.04
34.66
Current Assets
47.66
47.45
45.88
1.14
168.90
169.86
182.23
29.10
30.49
32.14
Current Investments
39.54
39.54
39.54
0.79
0.18
0.62
0.62
0.62
0.77
0.30
Inventories
0.00
6.59
3.78
0.00
19.99
19.99
20.35
21.07
19.78
19.31
Sundry Debtors
7.92
1.15
2.40
0.00
3.05
3.59
11.03
6.88
9.56
11.91
Cash & Bank
0.07
0.06
0.04
0.26
0.06
0.03
0.05
0.36
0.11
0.35
Other Current Assets
0.11
0.00
0.00
0.09
145.62
145.62
150.18
0.17
0.27
0.27
Short Term Loans & Adv.
0.11
0.11
0.11
0.00
145.53
145.53
150.07
0.02
0.18
0.19
Net Current Assets
-8.04
-15.98
-10.23
-29.49
-8.45
-15.38
-29.46
-32.63
-27.14
-40.18
Total Assets
429.04
434.70
426.97
300.28
474.57
572.42
598.30
448.36
444.05
459.83

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-5.85
6.16
18.67
22.18
-3.16
-15.94
0.00
20.16
27.65
15.67
PBT
2.23
0.50
-0.62
-27.57
-89.96
0.75
-0.01
0.21
0.10
-1.16
Adjustment
0.00
-0.01
-0.02
27.47
81.25
-0.87
-0.04
-0.01
-0.09
1.04
Changes in Working Capital
-7.92
5.76
19.30
22.28
5.55
-14.76
0.05
19.96
27.63
15.79
Cash after chg. in Working capital
-5.70
6.25
18.67
22.18
-3.16
-14.88
0.01
20.16
27.65
15.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.15
-0.10
0.00
0.00
0.00
-1.06
-0.01
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
34.65
7.36
-81.05
2.27
3.18
-38.65
-150.36
-19.92
-27.89
-18.65
Net Fixed Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.05
3.36
Net Investments
34.64
7.35
-81.06
2.25
83.55
-44.06
-0.35
-19.92
-26.83
-17.68
Others
0.01
0.01
0.01
0.02
-80.37
5.41
-150.01
0.00
-1.11
-4.33
Cash from Financing Activity
-28.78
-13.51
62.17
-24.26
0.00
54.58
150.04
0.00
0.00
0.00
Net Cash Inflow / Outflow
0.02
0.01
-0.21
0.20
0.02
-0.01
-0.31
0.24
-0.24
-2.98
Opening Cash & Equivalents
0.06
0.04
0.26
0.06
0.03
0.05
0.36
0.11
0.35
3.33
Closing Cash & Equivalent
0.07
0.06
0.04
0.26
0.06
0.03
0.05
0.36
0.11
0.35

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
1.88
0.94
1.87
13.61
15.00
19.54
19.51
19.51
19.50
19.55
ROA
0.48%
0.09%
-0.17%
-7.11%
-9.67%
0.10%
0.00%
0.05%
-0.24%
-0.24%
ROE
0.56%
0.11%
-0.19%
-9.73%
-14.79%
0.14%
0.00%
0.05%
-0.28%
-0.39%
ROCE
0.60%
0.14%
-0.19%
-7.73%
-10.37%
0.14%
0.01%
0.06%
-0.28%
-0.30%
Fixed Asset Turnover
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
61.56
Receivable days
23.90
21.24
76.08
0.00
4040.71
785.04
111.86
33.38
38.57
64.56
Inventory Days
0.00
61.94
119.66
0.00
0.00
2166.57
258.63
82.90
70.19
64.22
Payable days
311.00
727.04
1315.85
0.00
0.00
5990.71
786.57
236.23
232.05
277.37
Cash Conversion Cycle
-287.10
-643.87
-1120.10
0.00
4040.71
-3039.09
-416.07
-119.96
-123.29
-148.59
Total Debt/Equity
0.00
0.00
0.00
0.00
0.49
0.38
0.39
0.00
0.00
0.00
Interest Cover
7425.67
5028.00
0.00
0.00
0.00
172.16
0.89
356.00
-280.77
-314.00

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Avance Technology - Quarterly Results
    12th Feb 2025, 17:15 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.