Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

IT - Software

Rating :
N/A

BSE: 512149 | NSE: Not Listed

0.95
21-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  0.96
  •  0.98
  •  0.91
  •  0.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  17869009
  •  16885712
  •  1.71
  •  0.57

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 188.28
  • 21.08
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 233.33
  • N/A
  • 0.50

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.68%
  • 12.38%
  • 83.94%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.00%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.21
  • 196.97
  • 81.86

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -17.76
  • 97.44
  • -13.79

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 31.38
  • 35.72
  • 36.13

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.07
  • 0.10
  • 0.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 553.10
  • 686.66
  • 678.29

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
44.21
16.96
160.67%
46.86
2.56
1,730.47%
105.75
0.59
17,823.73%
19.02
3.67
418.26%
Expenses
41.48
16.27
154.95%
44.67
2.38
1,776.89%
106.04
0.55
19,180.00%
17.10
3.59
376.32%
EBITDA
2.73
0.70
290.00%
2.19
0.18
1,116.67%
-0.29
0.03
-
1.92
0.08
2,300.00%
EBIDTM
6.17%
4.10%
4.68%
6.92%
-0.27%
5.13%
10.07%
2.23%
Other Income
0.00
0.00
0
0.00
0.00
0
2.53
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
2.73
0.70
290.00%
2.19
0.18
1,116.67%
2.24
0.03
7,366.67%
1.92
0.08
2,300.00%
Tax
0.00
0.00
0
0.00
0.00
0
0.15
0.10
50.00%
0.00
0.00
0
PAT
2.73
0.70
290.00%
2.19
0.18
1,116.67%
2.09
-0.07
-
1.92
0.08
2,300.00%
PATM
6.17%
4.10%
4.68%
6.92%
1.98%
-11.45%
10.07%
2.23%
EPS
0.01
0.00
0
0.01
0.00
0
0.11
0.00
0
0.01
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 18
Mar 17
Mar 16
Net Sales
215.84
144.29
30.53
29.22
89.92
101.62
Net Sales Growth
807.65%
372.62%
4.48%
-67.50%
-11.51%
 
Cost Of Goods Sold
208.71
141.41
29.78
28.88
89.52
101.36
Gross Profit
7.13
2.88
0.75
0.35
0.40
0.25
GP Margin
3.30%
2.00%
2.46%
1.20%
0.44%
0.25%
Total Expenditure
209.29
141.79
30.04
29.06
89.72
101.65
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
Employee Cost
-
0.09
0.11
0.06
0.09
0.10
% Of Sales
-
0.06%
0.36%
0.21%
0.10%
0.10%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
General & Admin Exp.
-
0.20
0.12
0.10
0.11
0.13
% Of Sales
-
0.14%
0.39%
0.34%
0.12%
0.13%
Selling & Distn. Exp.
-
0.10
0.04
0.00
0.00
0.00
% Of Sales
-
0.07%
0.13%
0%
0%
0%
Miscellaneous Exp.
-
0.00
0.00
0.02
0.00
0.05
% Of Sales
-
0%
0%
0.07%
0%
0.05%
EBITDA
6.55
2.50
0.49
0.16
0.20
-0.03
EBITDA Margin
3.03%
1.73%
1.60%
0.55%
0.22%
-0.03%
Other Income
2.53
2.53
0.01
0.05
0.01
0.14
Interest
0.00
0.00
0.00
0.05
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
PBT
9.08
5.03
0.50
0.17
0.21
0.10
Tax
0.15
0.15
0.10
0.05
0.00
0.00
Tax Rate
1.65%
2.98%
20.00%
29.41%
0.00%
0.00%
PAT
8.93
4.88
0.41
0.12
0.21
-1.10
PAT before Minority Interest
8.93
4.88
0.41
0.12
0.21
-1.10
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.14%
3.38%
1.34%
0.41%
0.23%
-1.08%
PAT Growth
903.37%
1,090.24%
241.67%
-42.86%
-
 
EPS
0.05
0.02
0.00
0.00
0.00
-0.01

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 18
Mar 17
Mar 16
Shareholder's Funds
376.15
371.27
386.75
386.63
386.42
Share Capital
198.19
198.19
198.19
198.19
198.19
Total Reserves
177.96
173.08
188.56
188.44
188.23
Non-Current Liabilities
0.00
0.00
0.00
-0.01
-0.01
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Current Liabilities
113.00
63.43
211.73
61.73
57.64
Trade Payables
112.46
62.94
61.45
60.19
57.47
Other Current Liabilities
0.02
0.04
0.24
1.53
0.00
Short Term Borrowings
0.00
0.00
150.04
0.00
0.00
Short Term Provisions
0.52
0.46
0.00
0.00
0.17
Total Liabilities
489.15
434.70
598.48
448.35
444.05
Net Block
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
0.00
0.00
0.00
0.00
Accumulated Depreciation
0.00
0.00
0.00
0.00
0.00
Non Current Assets
403.00
387.25
416.25
419.26
413.56
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Non Current Investment
210.75
236.62
222.06
221.72
223.15
Long Term Loans & Adv.
192.21
150.59
194.15
197.54
190.37
Other Non Current Assets
0.04
0.04
0.04
0.00
0.04
Current Assets
86.15
47.45
182.23
29.10
30.49
Current Investments
39.54
39.54
0.62
0.62
0.77
Inventories
19.55
6.59
20.35
21.07
19.78
Sundry Debtors
12.14
1.15
11.03
6.88
9.56
Cash & Bank
14.80
0.06
0.05
0.36
0.11
Other Current Assets
0.11
0.00
0.11
0.15
0.27
Short Term Loans & Adv.
0.11
0.11
150.07
0.02
0.18
Net Current Assets
-26.85
-15.98
-29.50
-32.63
-27.14
Total Assets
489.15
434.70
598.48
448.36
444.05

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
30.50
6.16
0.05
-1.34
27.65
PBT
5.03
0.50
0.17
0.21
0.10
Adjustment
0.00
-0.01
0.01
-0.01
-0.09
Changes in Working Capital
25.61
5.76
-0.08
-1.54
27.63
Cash after chg. in Working capital
30.65
6.25
0.10
-1.34
27.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.15
-0.10
-0.05
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
25.87
7.36
-150.36
1.58
-27.89
Net Fixed Assets
0.00
0.00
0.00
0.00
Net Investments
34.64
-31.97
-0.35
-19.92
Others
-8.77
39.33
-150.01
21.50
Cash from Financing Activity
-41.62
-13.51
150.00
0.00
0.00
Net Cash Inflow / Outflow
14.74
0.01
-0.31
0.24
-0.24
Opening Cash & Equivalents
0.06
0.04
0.36
0.11
0.35
Closing Cash & Equivalent
14.80
0.06
0.05
0.36
0.11

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
1.90
0.94
19.51
19.51
19.50
ROA
1.06%
0.08%
0.02%
0.05%
-0.25%
ROE
1.31%
0.11%
0.03%
0.05%
-0.28%
ROCE
1.35%
0.11%
0.05%
0.06%
-0.28%
Fixed Asset Turnover
0.00
0.00
0.00
0.00
0.00
Receivable days
16.81
72.83
111.86
33.38
34.35
Inventory Days
33.06
160.99
258.63
82.90
71.03
Payable days
226.37
762.35
786.57
236.23
205.77
Cash Conversion Cycle
-176.49
-528.52
-416.07
-119.96
-100.39
Total Debt/Equity
0.00
0.00
0.39
0.00
0.00
Interest Cover
0.00
5028.00
4.35
356.17
-280.77

News Update:


  • Avance Technologies gets nod to incorporate wholly owned subsidiary
    9th Oct 2024, 17:27 PM

    The WOS is incorporated in the state of Maharashtra vide Certificate of Incorporation granted by Central Registration Centre, Ministry of Corporate Affairs

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.