PBT
0.16
0.64
0.42
0.23
0.02
0.00
0.00
0.01
0.01
0.01
Adjustment
0.01
0.00
0.00
0.00
0.00
0.12
0.15
0.04
0.08
0.00
Changes in Working Capital
-0.06
0.45
-0.40
0.01
0.17
-0.27
-0.32
0.65
-0.81
0.29
Cash after chg. in Working capital
0.10
1.10
0.02
0.23
0.19
-0.15
-0.17
0.69
-0.73
0.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
-0.10
0.00
0.01
0.00
-0.02
-0.02
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00