PBT
0.33
0.27
0.16
0.07
0.15
0.12
0.13
-0.40
0.40
0.55
Adjustment
0.07
0.03
0.02
0.00
0.15
0.11
0.06
0.05
0.03
0.04
Changes in Working Capital
-0.02
-0.92
-0.11
-0.21
0.01
-0.51
-0.14
0.31
-0.11
-0.20
Cash after chg. in Working capital
0.38
-0.61
0.06
-0.13
0.31
-0.28
0.05
-0.04
0.32
0.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.07
-0.03
0.04
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.06