Nifty
Sensex
:
:
23850.90
78782.24
-453.45 (-1.87%)
-606.82 (-0.76%)

Environmental Services

Rating :
N/A

BSE: 543254 | NSE: AWHCL

582.45
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  540.00
  •  612.00
  •  537.55
  •  536.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3057168
  •  17925.22
  •  902.00
  •  377.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,266.88
  • 26.53
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,595.57
  • N/A
  • 3.81

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.07%
  • 4.20%
  • 30.84%
  • FII
  • DII
  • Others
  • 11.36%
  • 2.53%
  • 5.00%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.86
  • 14.14
  • 10.42

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 7.27
  • 3.78

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 25.80
  • 8.29

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 13.80

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 2.24

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 6.95

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
226.97
221.30
2.56%
210.18
201.77
4.17%
217.15
217.53
-0.17%
224.95
199.84
12.57%
Expenses
177.51
174.43
1.77%
174.03
169.34
2.77%
173.00
188.05
-8.00%
173.83
158.79
9.47%
EBITDA
49.46
46.88
5.50%
36.15
32.43
11.47%
44.15
29.48
49.76%
51.12
41.04
24.56%
EBIDTM
21.79%
21.18%
17.20%
16.07%
20.33%
13.55%
22.72%
20.54%
Other Income
5.88
5.26
11.79%
7.35
6.90
6.52%
5.58
4.79
16.49%
5.35
4.72
13.35%
Interest
13.23
7.00
89.00%
14.21
8.73
62.77%
11.44
6.00
90.67%
6.87
6.36
8.02%
Depreciation
16.58
10.61
56.27%
16.39
12.69
29.16%
15.11
9.62
57.07%
11.14
8.37
33.09%
PBT
25.53
34.52
-26.04%
12.91
17.90
-27.88%
23.18
18.64
24.36%
38.46
31.04
23.90%
Tax
4.24
11.92
-64.43%
-17.24
5.51
-
7.57
2.62
188.93%
6.95
3.53
96.88%
PAT
21.29
22.61
-5.84%
30.16
12.38
143.62%
15.61
16.02
-2.56%
31.51
27.51
14.54%
PATM
9.38%
10.21%
14.35%
6.14%
7.19%
7.37%
14.01%
13.77%
EPS
6.17
6.46
-4.49%
9.70
3.38
186.98%
4.52
4.24
6.60%
9.77
8.24
18.57%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
879.25
872.89
854.25
648.42
465.05
450.51
283.69
271.20
268.80
220.47
87.54
Net Sales Growth
4.62%
2.18%
31.74%
39.43%
3.23%
58.80%
4.61%
0.89%
21.92%
151.85%
 
Cost Of Goods Sold
0.11
0.11
0.53
1.02
1.17
1.08
3.75
2.91
0.39
2.81
0.00
Gross Profit
879.14
872.78
853.72
647.39
463.88
449.43
279.94
268.29
268.41
217.67
87.54
GP Margin
99.99%
99.99%
99.94%
99.84%
99.75%
99.76%
98.68%
98.93%
99.85%
98.73%
100%
Total Expenditure
698.37
694.59
707.29
500.29
350.49
324.95
209.42
206.67
211.45
153.51
90.09
Power & Fuel Cost
-
129.23
109.77
89.91
64.18
55.55
35.76
28.67
17.00
22.13
9.95
% Of Sales
-
14.80%
12.85%
13.87%
13.80%
12.33%
12.61%
10.57%
6.32%
10.04%
11.37%
Employee Cost
-
268.00
220.44
191.54
153.69
114.87
66.33
63.96
61.00
46.32
27.54
% Of Sales
-
30.70%
25.81%
29.54%
33.05%
25.50%
23.38%
23.58%
22.69%
21.01%
31.46%
Manufacturing Exp.
-
258.13
326.92
180.82
110.02
127.33
83.35
55.91
16.86
19.00
14.90
% Of Sales
-
29.57%
38.27%
27.89%
23.66%
28.26%
29.38%
20.62%
6.27%
8.62%
17.02%
General & Admin Exp.
-
28.45
24.37
21.19
14.51
15.29
13.34
10.27
5.75
8.29
3.76
% Of Sales
-
3.26%
2.85%
3.27%
3.12%
3.39%
4.70%
3.79%
2.14%
3.76%
4.30%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
37.41
34.33
37.93
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
13.79%
12.77%
17.20%
0%
Miscellaneous Exp.
-
10.67
25.25
15.80
6.92
10.83
6.89
7.54
76.12
17.04
0.00
% Of Sales
-
1.22%
2.96%
2.44%
1.49%
2.40%
2.43%
2.78%
28.32%
7.73%
38.78%
EBITDA
180.88
178.30
146.96
148.13
114.56
125.56
74.27
64.53
57.35
66.96
-2.55
EBITDA Margin
20.57%
20.43%
17.20%
22.84%
24.63%
27.87%
26.18%
23.79%
21.34%
30.37%
-2.91%
Other Income
24.16
23.55
20.96
18.37
15.71
14.10
14.84
16.83
16.95
2.46
7.76
Interest
45.75
39.51
26.64
20.49
28.46
30.25
24.57
22.66
25.10
23.93
18.73
Depreciation
59.22
53.26
39.00
33.31
31.22
24.25
17.69
12.54
11.08
18.03
26.87
PBT
100.08
109.08
102.29
112.69
70.59
85.16
46.85
46.16
38.12
27.46
-40.39
Tax
1.52
9.19
17.72
22.29
6.52
19.79
15.34
7.68
2.51
4.36
1.10
Tax Rate
1.52%
8.43%
17.32%
19.78%
9.24%
29.56%
32.74%
16.64%
6.58%
15.88%
-2.72%
PAT
98.57
86.21
68.08
67.89
45.04
27.36
24.72
28.87
28.31
17.47
-36.21
PAT before Minority Interest
85.44
99.89
84.56
90.40
64.07
47.15
31.51
38.48
35.61
23.10
-41.49
Minority Interest
-13.13
-13.68
-16.48
-22.51
-19.03
-19.79
-6.79
-9.61
-7.30
-5.63
5.28
PAT Margin
11.21%
9.88%
7.97%
10.47%
9.68%
6.07%
8.71%
10.65%
10.53%
7.92%
-41.36%
PAT Growth
25.53%
26.63%
0.28%
50.73%
64.62%
10.68%
-14.37%
1.98%
62.05%
-
 
EPS
34.71
30.36
23.97
23.90
15.86
9.63
8.70
10.17
9.97
6.15
-12.75

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
573.69
485.74
416.77
347.82
224.06
179.12
139.78
111.70
97.48
63.45
Share Capital
14.18
14.14
14.14
14.14
12.79
109.15
118.61
118.61
138.52
122.02
Total Reserves
559.51
471.12
402.62
333.68
211.27
67.18
21.17
-6.91
-41.04
-58.57
Non-Current Liabilities
378.79
322.61
161.41
138.26
194.52
138.20
102.43
125.77
116.69
117.16
Secured Loans
307.11
261.38
102.43
84.53
145.13
105.46
80.60
89.37
103.13
115.11
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.06
0.00
16.94
0.00
0.00
Long Term Provisions
87.02
80.42
68.16
56.12
41.81
30.30
21.34
15.51
13.57
2.06
Current Liabilities
308.65
278.55
237.19
194.06
182.52
155.25
146.03
104.80
94.70
88.50
Trade Payables
94.99
92.44
75.71
60.91
54.26
36.21
31.74
17.99
21.88
15.41
Other Current Liabilities
147.80
138.79
105.76
85.11
82.64
76.39
72.37
49.32
32.52
27.79
Short Term Borrowings
30.72
28.20
30.71
30.27
30.44
30.71
30.68
32.91
38.21
44.06
Short Term Provisions
35.14
19.12
25.00
17.77
15.18
11.94
11.24
4.58
2.08
1.24
Total Liabilities
1,405.86
1,217.96
931.30
774.92
676.91
528.72
434.11
378.52
324.98
279.59
Net Block
662.07
309.28
237.96
253.26
258.78
162.56
40.00
139.00
117.18
89.09
Gross Block
873.62
468.49
362.92
346.87
321.32
201.25
63.18
142.82
191.14
146.39
Accumulated Depreciation
210.94
158.60
124.35
92.99
61.93
38.08
23.05
3.82
73.95
57.30
Non Current Assets
1,003.11
853.36
585.03
463.32
467.19
417.13
292.72
280.94
199.47
181.65
Capital Work in Progress
40.81
249.57
60.74
5.91
14.49
23.29
105.58
4.83
50.68
67.89
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
86.39
90.25
93.30
60.42
55.77
78.45
139.58
130.07
24.90
18.43
Other Non Current Assets
213.84
204.25
193.04
143.72
138.15
152.83
7.56
7.04
6.71
6.24
Current Assets
402.75
364.61
342.73
308.25
209.72
111.59
141.39
97.58
125.51
97.94
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.11
0.13
0.09
0.10
0.09
0.05
0.03
0.17
0.31
Sundry Debtors
251.94
216.44
178.26
89.51
85.83
55.59
72.26
70.56
72.91
59.69
Cash & Bank
85.86
72.50
92.80
128.26
35.47
22.04
33.60
12.67
38.49
22.52
Other Current Assets
64.97
67.30
57.45
55.49
88.32
33.87
35.48
14.32
13.94
15.42
Short Term Loans & Adv.
11.95
8.25
14.09
34.91
9.56
15.38
24.41
4.09
6.55
7.73
Net Current Assets
94.10
86.06
105.54
114.20
27.20
-43.66
-4.64
-7.22
30.81
9.44
Total Assets
1,405.86
1,217.97
927.76
771.57
676.91
528.72
434.11
378.52
324.98
279.59

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
139.79
89.99
105.12
111.51
108.43
29.64
47.81
44.08
58.21
-13.20
PBT
109.08
102.29
112.69
70.59
66.94
46.85
46.16
38.12
27.46
-40.39
Adjustment
69.89
64.23
51.61
48.62
69.22
33.66
24.33
24.08
39.85
44.81
Changes in Working Capital
-12.23
-42.54
-38.48
9.41
-6.81
-36.81
-14.14
-13.35
-4.85
-6.60
Cash after chg. in Working capital
166.73
123.98
125.82
128.61
129.35
43.70
56.35
48.85
62.45
-2.18
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-26.94
-33.99
-20.70
-17.11
-20.92
-14.06
-8.54
-4.77
-4.25
-1.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-9.87
Cash From Investing Activity
-152.28
-260.40
-140.09
-32.77
-116.37
-53.49
3.48
-21.19
-23.69
-37.45
Net Fixed Assets
-24.80
-1.15
0.03
-0.18
-0.13
-0.04
-0.10
6.53
-0.56
Net Investments
-1.03
-0.43
0.00
-40.00
0.00
0.62
0.49
-0.49
0.00
Others
-126.45
-258.82
-140.12
7.41
-116.24
-54.07
3.09
-27.23
-23.13
Cash from Financing Activity
34.69
148.55
4.99
-3.67
13.85
11.92
-30.67
-44.49
-16.97
56.38
Net Cash Inflow / Outflow
22.20
-21.86
-29.98
75.07
5.91
-11.93
20.62
-21.60
17.55
5.73
Opening Cash & Equivalents
48.70
70.57
100.55
25.48
19.57
31.50
10.88
32.48
19.44
13.71
Closing Cash & Equivalent
70.90
48.70
70.57
100.55
25.48
19.57
31.50
10.88
36.99
19.44

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
202.30
171.55
147.33
122.96
87.59
51.98
171.60
-42.84
-303.83
-437.92
ROA
7.61%
7.87%
10.60%
8.83%
7.82%
6.55%
9.47%
10.12%
7.64%
-14.84%
ROE
18.86%
18.75%
23.65%
22.41%
31.60%
65.10%
455.99%
0.00%
0.00%
0.00%
ROCE
16.28%
18.09%
24.55%
21.29%
24.41%
21.80%
24.27%
23.71%
20.89%
-9.27%
Fixed Asset Turnover
1.30
2.05
1.83
1.39
1.72
2.15
2.63
1.61
1.31
0.60
Receivable days
97.93
84.32
75.37
68.81
57.29
82.25
96.11
97.41
109.76
248.86
Inventory Days
0.00
0.05
0.06
0.08
0.08
0.09
0.05
0.14
0.40
1.31
Payable days
0.00
0.00
0.00
0.00
51.00
59.83
44.98
51.67
45.79
70.69
Cash Conversion Cycle
97.93
84.38
75.43
68.88
6.37
22.51
51.18
45.87
64.37
179.48
Total Debt/Equity
0.72
0.72
0.41
0.43
0.93
1.04
1.09
1.46
1.65
2.68
Interest Cover
3.76
4.84
6.50
3.48
3.21
2.91
3.04
2.52
2.15
-1.16

News Update:


  • Antony Waste Handling Cell’s arm secures contract worth Rs 908 crore
    5th Oct 2024, 17:55 PM

    This contract has a concession period of 9 years

    Read More
  • Antony Waste Hand - Quarterly Results
    8th Aug 2024, 16:29 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.