PBT
5.59
17.11
23.66
14.56
-13.58
9.86
8.36
7.27
-1.15
-36.03
Adjustment
1.68
0.09
-3.41
6.30
31.08
10.64
7.95
2.69
9.61
30.65
Changes in Working Capital
8.99
-17.41
-16.98
-54.06
-5.17
-13.59
-10.94
-1.95
-7.17
-2.75
Cash after chg. in Working capital
16.26
-0.21
3.27
-33.20
12.33
6.91
5.37
8.01
1.29
-8.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.57
-6.01
-1.26
1.90
-0.95
-1.27
-0.71
0.36
-0.88
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.96