Nifty
:
24302.15
Sensex
:
80049.67
15.65 (0.06%)
62.87 (0.08%)
Nifty
Sensex
:
:
24302.15
80049.67
15.65 (0.06%)
62.87 (0.08%)

Axiscades Technologies Ltd.

IT - Software

Rating :
57/99

BSE: 532395 | NSE: AXISCADES

NSE BSE
584.80
04-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  596.65
  •  599.65
  •  580.70
  •  594.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  208563
  •  1223.85
  •  850.00
  •  432.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,491.30
  • 75.94
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,576.90
  • N/A
  • 4.26

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.30%
  • 4.51%
  • 23.93%
  • FII
  • DII
  • Others
  • 0.38%
  • 6.54%
  • 4.34%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.35
  • 6.22
  • 16.19

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.61
  • 60.63
  • 17.55

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -7.18
  • -38.16

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.12
  • 23.28
  • 22.95

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.21
  • 2.26
  • 3.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.00
  • 7.83
  • 9.96

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
255.81
225.99
13.20%
232.23
215.67
7.68%
252.45
195.71
28.99%
214.63
184.25
16.49%
Expenses
223.31
179.24
24.59%
202.24
183.82
10.02%
215.65
156.29
37.98%
180.67
160.55
12.53%
EBITDA
32.50
46.75
-30.48%
29.99
31.85
-5.84%
36.80
39.42
-6.65%
33.96
23.69
43.35%
EBIDTM
12.70%
20.69%
12.91%
14.77%
14.58%
20.14%
15.82%
12.86%
Other Income
5.46
1.08
405.56%
1.64
1.83
-10.38%
1.14
4.23
-73.05%
1.71
2.67
-35.96%
Interest
12.51
14.13
-11.46%
12.10
11.51
5.13%
11.64
8.47
37.43%
20.11
1.79
1,023.46%
Depreciation
9.52
6.71
41.88%
8.49
6.34
33.91%
8.70
7.10
22.54%
7.08
6.37
11.15%
PBT
15.92
26.99
-41.02%
11.03
-7.75
-
17.59
28.09
-37.38%
8.48
-26.25
-
Tax
6.93
10.94
-36.65%
3.49
2.48
40.73%
6.42
7.01
-8.42%
2.77
5.39
-48.61%
PAT
8.99
16.04
-43.95%
7.54
-10.23
-
11.17
21.08
-47.01%
5.71
-31.64
-
PATM
3.52%
7.10%
3.25%
-4.75%
4.43%
10.77%
2.66%
-17.18%
EPS
2.07
4.16
-50.24%
1.93
-2.71
-
2.88
5.52
-47.83%
1.47
-8.36
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
955.12
821.62
610.31
523.85
672.86
607.74
519.16
486.77
375.39
317.59
306.81
Net Sales Growth
16.25%
34.62%
16.50%
-22.15%
10.72%
17.06%
6.65%
29.67%
18.20%
3.51%
 
Cost Of Goods Sold
185.49
179.19
116.67
98.50
102.55
94.50
54.88
66.96
0.00
0.00
0.00
Gross Profit
769.63
642.44
493.64
425.35
570.31
513.24
464.27
419.81
375.39
317.59
306.81
GP Margin
80.58%
78.19%
80.88%
81.20%
84.76%
84.45%
89.43%
86.24%
100%
100%
100%
Total Expenditure
821.87
675.13
538.49
458.59
579.56
594.04
500.80
447.60
321.72
275.62
277.87
Power & Fuel Cost
-
3.78
3.09
2.93
4.35
4.24
3.60
3.26
2.60
2.48
2.29
% Of Sales
-
0.46%
0.51%
0.56%
0.65%
0.70%
0.69%
0.67%
0.69%
0.78%
0.75%
Employee Cost
-
360.89
312.14
266.61
361.17
350.06
283.66
251.12
228.08
201.16
195.04
% Of Sales
-
43.92%
51.14%
50.89%
53.68%
57.60%
54.64%
51.59%
60.76%
63.34%
63.57%
Manufacturing Exp.
-
17.23
11.64
9.33
10.72
9.76
7.59
50.67
6.11
22.13
29.07
% Of Sales
-
2.10%
1.91%
1.78%
1.59%
1.61%
1.46%
10.41%
1.63%
6.97%
9.47%
General & Admin Exp.
-
44.64
34.86
31.60
46.59
72.04
123.88
55.56
44.37
40.64
43.32
% Of Sales
-
5.43%
5.71%
6.03%
6.92%
11.85%
23.86%
11.41%
11.82%
12.80%
14.12%
Selling & Distn. Exp.
-
6.07
4.68
2.43
4.36
5.26
5.73
8.11
3.36
1.78
1.09
% Of Sales
-
0.74%
0.77%
0.46%
0.65%
0.87%
1.10%
1.67%
0.90%
0.56%
0.36%
Miscellaneous Exp.
-
12.96
4.71
3.56
9.47
23.68
11.00
3.43
0.82
1.06
1.09
% Of Sales
-
1.58%
0.77%
0.68%
1.41%
3.90%
2.12%
0.70%
0.22%
0.33%
0.39%
EBITDA
133.25
146.49
71.82
65.26
93.30
13.70
18.36
39.17
53.67
41.97
28.94
EBITDA Margin
13.95%
17.83%
11.77%
12.46%
13.87%
2.25%
3.54%
8.05%
14.30%
13.22%
9.43%
Other Income
9.95
5.96
9.09
14.46
7.62
9.02
15.07
14.60
3.92
1.65
3.08
Interest
56.36
36.83
16.94
23.76
29.96
25.33
14.46
13.25
2.06
2.51
3.95
Depreciation
33.79
26.52
25.06
25.99
32.74
19.75
18.76
12.20
10.19
9.34
8.16
PBT
53.02
89.11
38.92
29.97
38.23
-22.35
0.20
28.31
45.34
31.78
19.90
Tax
19.61
25.82
14.08
10.83
8.09
-0.72
5.03
14.28
15.76
9.01
3.58
Tax Rate
36.99%
122.54%
37.82%
-100.00%
21.16%
9.18%
-180.29%
49.53%
35.22%
31.27%
18.31%
PAT
33.41
-5.23
22.23
-22.11
29.60
-7.59
-8.25
14.12
28.58
19.41
15.07
PAT before Minority Interest
32.81
-4.80
22.68
-21.65
30.14
-7.13
-7.81
14.55
28.99
19.81
15.98
Minority Interest
-0.60
-0.43
-0.45
-0.46
-0.54
-0.46
-0.44
-0.43
-0.41
-0.40
-0.91
PAT Margin
3.50%
-0.64%
3.64%
-4.22%
4.40%
-1.25%
-1.59%
2.90%
7.61%
6.11%
4.91%
PAT Growth
803.37%
-
-
-
-
-
-
-50.59%
47.24%
28.80%
 
EPS
7.97
-1.25
5.31
-5.28
7.06
-1.81
-1.97
3.37
6.82
4.63
3.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
338.07
331.26
298.61
315.13
284.67
291.72
301.45
157.70
125.27
101.30
Share Capital
19.11
18.97
18.90
18.90
18.90
18.90
18.90
13.61
13.61
10.00
Total Reserves
305.31
303.24
276.56
294.49
265.75
272.80
282.56
144.09
111.66
87.69
Non-Current Liabilities
183.44
-5.92
70.64
99.65
131.90
170.60
74.94
1.21
3.16
7.73
Secured Loans
170.91
0.45
20.83
38.93
48.96
72.64
0.00
0.00
0.95
7.50
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
27.22
0.00
0.00
0.77
Long Term Provisions
9.85
10.56
9.85
10.37
11.16
10.58
56.15
3.93
4.85
3.17
Current Liabilities
357.28
435.68
340.15
409.23
325.00
275.64
121.72
79.23
54.89
60.48
Trade Payables
75.09
69.53
50.62
49.82
35.34
50.04
27.51
18.27
11.67
19.10
Other Current Liabilities
116.73
324.36
248.24
263.73
196.34
151.35
35.86
27.93
16.90
22.28
Short Term Borrowings
137.25
27.08
30.61
83.26
82.54
65.15
53.96
27.33
24.87
18.77
Short Term Provisions
28.21
14.72
10.69
12.43
10.78
9.09
4.39
5.71
1.45
0.33
Total Liabilities
884.58
766.37
714.30
828.45
745.47
741.40
501.12
240.71
185.49
171.28
Net Block
312.20
285.82
288.14
354.80
339.12
343.75
159.40
47.57
48.79
33.56
Gross Block
440.12
390.50
382.57
423.94
390.68
376.07
169.75
118.54
109.06
84.12
Accumulated Depreciation
125.88
104.67
94.43
69.14
51.55
32.32
10.35
70.97
60.26
50.57
Non Current Assets
346.54
333.96
350.12
425.05
409.43
395.65
265.08
75.69
62.77
68.02
Capital Work in Progress
0.00
0.00
0.00
0.56
0.62
0.50
5.88
1.12
0.00
14.24
Non Current Investment
4.46
3.91
9.31
5.63
9.72
0.00
0.00
0.00
0.00
0.74
Long Term Loans & Adv.
28.69
41.13
42.98
57.20
53.87
48.24
93.42
24.82
12.51
13.56
Other Non Current Assets
1.18
3.09
9.69
6.86
6.09
3.16
6.39
2.18
1.46
5.93
Current Assets
538.04
432.41
364.18
403.39
336.05
345.76
236.04
165.03
122.72
103.26
Current Investments
29.00
15.27
40.59
28.75
20.22
6.25
0.35
0.00
0.36
0.00
Inventories
65.85
51.58
23.30
19.61
20.17
30.13
1.95
0.00
0.00
0.00
Sundry Debtors
179.03
145.17
127.55
166.41
152.85
165.89
84.22
84.23
60.61
71.98
Cash & Bank
99.63
105.37
84.78
70.16
58.31
61.93
71.94
33.54
26.40
9.83
Other Current Assets
164.53
15.64
36.57
99.74
84.50
81.54
77.57
47.26
35.35
21.44
Short Term Loans & Adv.
133.24
99.39
51.39
18.72
13.78
11.53
61.49
4.10
2.34
1.80
Net Current Assets
180.76
-3.27
24.03
-5.84
11.04
70.12
114.31
85.79
67.83
42.78
Total Assets
884.58
766.37
714.30
828.44
745.48
741.41
501.12
240.72
185.49
171.28

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
70.64
31.18
122.12
64.89
37.13
-37.96
8.62
30.73
30.94
16.36
PBT
21.02
36.76
-10.38
38.39
-8.39
-2.78
28.83
44.75
28.81
19.55
Adjustment
139.15
45.30
79.53
65.04
48.06
28.28
10.95
11.76
13.26
11.69
Changes in Working Capital
-76.88
-37.85
52.17
-23.13
9.73
-54.91
-8.07
-13.55
-5.62
-14.50
Cash after chg. in Working capital
83.30
44.22
121.32
80.30
49.39
-29.42
31.71
42.95
36.45
16.75
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-12.66
-13.04
0.80
-15.41
-12.26
-8.54
-23.09
-12.22
-5.51
-0.39
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-200.81
29.58
-21.77
-2.93
-13.46
-43.58
1.31
-20.65
-7.65
-6.33
Net Fixed Assets
-23.88
-3.75
-4.62
-13.61
-2.92
-7.38
40.63
-8.43
-4.07
-48.38
Net Investments
-45.27
-15.36
66.53
0.00
-2.28
-242.14
-119.80
0.00
0.74
3.51
Others
-131.66
48.69
-83.68
10.68
-8.26
205.94
80.48
-12.22
-4.32
38.54
Cash from Financing Activity
132.80
-42.30
-92.94
-48.46
-6.52
47.13
2.31
-0.87
-9.17
-16.01
Net Cash Inflow / Outflow
2.63
18.46
7.41
13.50
17.15
-34.41
12.24
9.21
14.11
-5.97
Opening Cash & Equivalents
71.09
52.70
44.78
30.58
13.23
36.10
24.21
16.51
3.35
7.32
Closing Cash & Equivalent
75.07
71.09
52.70
44.78
30.58
13.23
36.10
26.29
16.51
3.35

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
84.92
84.98
78.24
82.99
75.38
77.25
79.83
57.99
46.07
48.93
ROA
-0.58%
3.06%
-2.81%
3.83%
-0.96%
-1.26%
3.92%
13.60%
11.10%
9.41%
ROE
-1.48%
7.34%
-7.11%
10.08%
-2.47%
-2.63%
6.34%
20.49%
17.77%
18.39%
ROCE
11.21%
14.29%
3.11%
15.22%
4.04%
2.88%
14.83%
27.80%
21.90%
18.79%
Fixed Asset Turnover
1.98
1.58
1.30
1.65
1.59
1.90
3.38
3.30
3.29
3.72
Receivable days
72.01
81.55
102.41
86.59
95.71
87.92
63.15
70.42
76.19
80.90
Inventory Days
26.08
22.39
14.95
10.79
15.11
11.28
1.46
0.00
0.00
0.00
Payable days
147.30
187.94
186.09
30.00
32.07
37.60
21.19
21.65
23.58
25.75
Cash Conversion Cycle
-49.20
-84.00
-68.72
67.38
78.75
61.60
43.43
48.76
52.61
55.15
Total Debt/Equity
0.97
0.15
0.25
0.46
0.53
0.47
0.27
0.17
0.21
0.34
Interest Cover
1.57
3.17
0.54
2.28
0.69
0.81
3.18
22.76
12.50
5.95

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • Axiscades Technologies starts delivery of Man Portable Counter Drone System to Indian Army
    10th Jun 2024, 09:23 AM

    The MPCDS, developed by Axiscades, stands out as a game-changer in India's defence capabilities

    Read More
  • Axiscades Technologies’ arm secures Rs 90 crore order from Bharat Electronics
    27th May 2024, 10:30 AM

    The order entails design, development, and supply of eight Radar Processing Systems for the Arudhra Medium Powered Radar

    Read More
  • Axiscades Tech. - Quarterly Results
    20th May 2024, 21:47 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.