Nifty
:
22795.90
Sensex
:
75311.06
-117.25 (-0.51%)
-424.90 (-0.56%)
Nifty
Sensex
:
:
22795.90
75311.06
-117.25 (-0.51%)
-424.90 (-0.56%)

Axiscades Technologies Ltd.

IT - Software

Rating :
N/A

BSE: 532395 | NSE: AXISCADES

NSE BSE
760.00
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  772.10
  •  789.00
  •  750.05
  •  768.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  74849
  •  576.81
  •  839.00
  •  420.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,192.90
  • 60.37
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,283.64
  • N/A
  • 5.12

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.56%
  • 4.79%
  • 28.58%
  • FII
  • DII
  • Others
  • 0.51%
  • 2.84%
  • 3.72%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.64
  • 7.26
  • 16.10

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.88
  • 6.69
  • 12.42

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.39
  • 2.08
  • 13.86

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 34.10
  • 27.30
  • 61.11

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.27
  • 2.69
  • 3.95

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.51
  • 9.07
  • 12.68

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
274.53
232.23
18.21%
264.72
252.45
4.86%
223.51
214.63
4.14%
255.81
225.99
13.20%
Expenses
234.12
202.24
15.76%
231.43
215.65
7.32%
192.21
180.67
6.39%
223.31
179.24
24.59%
EBITDA
40.40
29.99
34.71%
33.29
36.80
-9.54%
31.30
33.96
-7.83%
32.50
46.75
-30.48%
EBIDTM
14.72%
12.91%
12.57%
14.58%
14.00%
15.82%
12.70%
20.69%
Other Income
2.37
1.64
44.51%
4.31
1.14
278.07%
10.27
1.71
500.58%
5.46
1.08
405.56%
Interest
7.29
12.10
-39.75%
8.57
11.64
-26.37%
8.07
20.11
-59.87%
12.51
14.13
-11.46%
Depreciation
10.82
8.49
27.44%
9.94
8.70
14.25%
9.28
7.08
31.07%
9.52
6.71
41.88%
PBT
23.14
11.03
109.79%
18.75
17.59
6.59%
24.22
8.48
185.61%
15.92
26.99
-41.02%
Tax
8.37
3.49
139.83%
6.50
6.42
1.25%
7.44
2.77
168.59%
6.93
10.94
-36.65%
PAT
14.77
7.54
95.89%
12.25
11.17
9.67%
16.78
5.71
193.87%
8.99
16.04
-43.95%
PATM
5.38%
3.25%
4.63%
4.43%
7.51%
2.66%
3.52%
7.10%
EPS
3.49
1.93
80.83%
2.91
2.88
1.04%
4.07
1.47
176.87%
2.07
4.16
-50.24%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
1,018.57
955.12
821.62
610.31
523.85
672.86
607.74
519.16
486.77
375.39
317.59
Net Sales Growth
10.08%
16.25%
34.62%
16.50%
-22.15%
10.72%
17.06%
6.65%
29.67%
18.20%
 
Cost Of Goods Sold
209.78
185.50
179.19
116.67
98.50
102.55
94.50
54.88
66.96
0.00
0.00
Gross Profit
808.79
769.62
642.44
493.64
425.35
570.31
513.24
464.27
419.81
375.39
317.59
GP Margin
79.40%
80.58%
78.19%
80.88%
81.20%
84.76%
84.45%
89.43%
86.24%
100%
100%
Total Expenditure
881.07
826.14
675.13
538.49
458.59
579.56
594.04
500.80
447.60
321.72
275.62
Power & Fuel Cost
-
4.91
3.78
3.09
2.93
4.35
4.24
3.60
3.26
2.60
2.48
% Of Sales
-
0.51%
0.46%
0.51%
0.56%
0.65%
0.70%
0.69%
0.67%
0.69%
0.78%
Employee Cost
-
500.15
360.89
312.14
266.61
361.17
350.06
283.66
251.12
228.08
201.16
% Of Sales
-
52.37%
43.92%
51.14%
50.89%
53.68%
57.60%
54.64%
51.59%
60.76%
63.34%
Manufacturing Exp.
-
17.35
17.23
11.64
9.33
10.72
9.76
7.59
50.67
6.11
22.13
% Of Sales
-
1.82%
2.10%
1.91%
1.78%
1.59%
1.61%
1.46%
10.41%
1.63%
6.97%
General & Admin Exp.
-
50.86
44.64
34.86
31.60
46.59
72.04
123.88
55.56
44.37
40.64
% Of Sales
-
5.32%
5.43%
5.71%
6.03%
6.92%
11.85%
23.86%
11.41%
11.82%
12.80%
Selling & Distn. Exp.
-
3.76
6.07
4.68
2.43
4.36
5.26
5.73
8.11
3.36
1.78
% Of Sales
-
0.39%
0.74%
0.77%
0.46%
0.65%
0.87%
1.10%
1.67%
0.90%
0.56%
Miscellaneous Exp.
-
8.14
12.96
4.71
3.56
9.47
23.68
11.00
3.43
0.82
1.78
% Of Sales
-
0.85%
1.58%
0.77%
0.68%
1.41%
3.90%
2.12%
0.70%
0.22%
0.33%
EBITDA
137.49
128.98
146.49
71.82
65.26
93.30
13.70
18.36
39.17
53.67
41.97
EBITDA Margin
13.50%
13.50%
17.83%
11.77%
12.46%
13.87%
2.25%
3.54%
8.05%
14.30%
13.22%
Other Income
22.41
15.59
5.96
9.09
14.46
7.62
9.02
15.07
14.60
3.92
1.65
Interest
36.44
57.76
36.83
16.94
23.76
29.96
25.33
14.46
13.25
2.06
2.51
Depreciation
39.56
33.79
26.52
25.06
25.99
32.74
19.75
18.76
12.20
10.19
9.34
PBT
82.03
53.02
89.11
38.92
29.97
38.23
-22.35
0.20
28.31
45.34
31.78
Tax
29.24
19.61
25.82
14.08
10.83
8.09
-0.72
5.03
14.28
15.76
9.01
Tax Rate
35.65%
36.99%
122.54%
37.82%
-100.00%
21.16%
9.18%
-180.29%
49.53%
35.22%
31.27%
PAT
52.79
32.81
-5.23
22.23
-22.11
29.60
-7.59
-8.25
14.12
28.58
19.41
PAT before Minority Interest
52.91
33.41
-4.80
22.68
-21.65
30.14
-7.13
-7.81
14.55
28.99
19.81
Minority Interest
0.12
-0.60
-0.43
-0.45
-0.46
-0.54
-0.46
-0.44
-0.43
-0.41
-0.40
PAT Margin
5.18%
3.44%
-0.64%
3.64%
-4.22%
4.40%
-1.25%
-1.59%
2.90%
7.61%
6.11%
PAT Growth
30.47%
-
-
-
-
-
-
-
-50.59%
47.24%
 
EPS
12.45
7.74
-1.23
5.24
-5.21
6.98
-1.79
-1.95
3.33
6.74
4.58

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
585.36
338.07
331.26
298.61
315.13
284.67
291.72
301.45
157.70
125.27
Share Capital
20.99
19.11
18.97
18.90
18.90
18.90
18.90
18.90
13.61
13.61
Total Reserves
546.49
305.31
303.24
276.56
294.49
265.75
272.80
282.56
144.09
111.66
Non-Current Liabilities
181.09
182.67
-5.92
70.64
99.65
131.90
170.60
74.94
1.21
3.16
Secured Loans
105.89
170.91
0.45
20.83
38.93
48.96
72.64
0.00
0.00
0.95
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
27.22
0.00
0.00
Long Term Provisions
11.69
9.08
10.56
9.85
10.37
11.16
10.58
56.15
3.93
4.85
Current Liabilities
344.66
358.05
435.68
340.15
409.23
325.00
275.64
121.72
79.23
54.89
Trade Payables
63.73
75.09
69.53
50.62
49.82
35.34
50.04
27.51
18.27
11.67
Other Current Liabilities
126.83
116.73
324.36
248.24
263.73
196.34
151.35
35.86
27.93
16.90
Short Term Borrowings
126.34
137.25
27.08
30.61
83.26
82.54
65.15
53.96
27.33
24.87
Short Term Provisions
27.76
28.98
14.72
10.69
12.43
10.78
9.09
4.39
5.71
1.45
Total Liabilities
1,117.51
884.58
766.37
714.30
828.45
745.47
741.40
501.12
240.71
185.49
Net Block
413.76
312.20
285.82
288.14
354.80
339.12
343.75
159.40
47.57
48.79
Gross Block
549.33
415.22
390.50
382.57
423.94
390.68
376.07
169.75
118.54
109.06
Accumulated Depreciation
135.57
103.02
104.67
94.43
69.14
51.55
32.32
10.35
70.97
60.26
Non Current Assets
454.63
346.54
333.96
350.12
425.05
409.43
395.65
265.08
75.69
62.77
Capital Work in Progress
0.00
0.00
0.00
0.00
0.56
0.62
0.50
5.88
1.12
0.00
Non Current Investment
7.90
4.46
3.91
9.31
5.63
9.72
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
25.51
28.69
41.13
42.98
57.20
53.87
48.24
93.42
24.82
12.51
Other Non Current Assets
7.47
1.18
3.09
9.69
6.86
6.09
3.16
6.39
2.18
1.46
Current Assets
654.58
538.04
432.41
364.18
403.39
336.05
345.76
236.04
165.03
122.72
Current Investments
28.72
29.00
15.27
40.59
28.75
20.22
6.25
0.35
0.00
0.36
Inventories
69.33
65.85
51.58
23.30
19.61
20.17
30.13
1.95
0.00
0.00
Sundry Debtors
234.12
179.03
145.17
127.55
166.41
152.85
165.89
84.22
84.23
60.61
Cash & Bank
152.86
99.63
105.37
84.78
70.16
58.31
61.93
71.94
33.54
26.40
Other Current Assets
169.54
30.56
15.64
36.57
118.46
84.50
81.54
77.57
47.26
35.35
Short Term Loans & Adv.
149.05
133.97
99.39
51.39
18.72
13.78
11.53
61.49
4.10
2.34
Net Current Assets
309.91
180.00
-3.27
24.03
-5.84
11.04
70.12
114.31
85.79
67.83
Total Assets
1,109.21
884.58
766.37
714.30
828.44
745.48
741.41
501.12
240.72
185.49

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
78.93
70.64
31.18
122.12
64.89
37.13
-37.96
8.62
30.73
30.94
PBT
53.02
21.02
36.76
-10.38
38.39
-8.39
-2.78
28.83
44.75
28.81
Adjustment
94.85
139.15
45.30
79.53
65.04
48.06
28.28
10.95
11.76
13.26
Changes in Working Capital
-47.43
-76.88
-37.85
52.17
-23.13
9.73
-54.91
-8.07
-13.55
-5.62
Cash after chg. in Working capital
100.44
83.30
44.22
121.32
80.30
49.39
-29.42
31.71
42.95
36.45
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-21.51
-12.66
-13.04
0.80
-15.41
-12.26
-8.54
-23.09
-12.22
-5.51
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-162.74
-200.81
29.58
-21.77
-2.93
-13.46
-43.58
1.31
-20.65
-7.65
Net Fixed Assets
-9.89
-9.22
-3.75
-4.62
-13.61
-2.92
-7.38
40.63
-8.43
-4.07
Net Investments
-35.34
-45.27
-15.36
66.53
0.00
-2.28
-242.14
-119.80
0.00
0.74
Others
-117.51
-146.32
48.69
-83.68
10.68
-8.26
205.94
80.48
-12.22
-4.32
Cash from Financing Activity
63.88
132.80
-42.30
-92.94
-48.46
-6.52
47.13
2.31
-0.87
-9.17
Net Cash Inflow / Outflow
-19.93
2.63
18.46
7.41
13.50
17.15
-34.41
12.24
9.21
14.11
Opening Cash & Equivalents
75.07
71.09
52.70
44.78
30.58
13.23
36.10
24.21
16.51
3.35
Closing Cash & Equivalent
55.61
75.07
71.09
52.70
44.78
30.58
13.23
36.10
26.29
16.51

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
135.28
84.92
84.98
78.24
82.99
75.38
77.25
79.83
57.99
46.07
ROA
3.34%
-0.58%
3.06%
-2.81%
3.83%
-0.96%
-1.26%
3.92%
13.60%
11.10%
ROE
7.49%
-1.48%
7.34%
-7.11%
10.08%
-2.47%
-2.63%
6.34%
20.49%
17.77%
ROCE
15.01%
11.21%
14.29%
3.11%
15.22%
4.04%
2.88%
14.83%
27.80%
21.90%
Fixed Asset Turnover
1.98
2.04
1.58
1.30
1.65
1.59
1.90
3.38
3.30
3.29
Receivable days
78.94
72.01
81.55
102.41
86.59
95.71
87.92
63.15
70.42
76.19
Inventory Days
25.83
26.08
22.39
14.95
10.79
15.11
11.28
1.46
0.00
0.00
Payable days
136.58
147.30
187.94
186.09
30.00
32.07
37.60
21.19
21.65
23.58
Cash Conversion Cycle
-31.81
-49.20
-84.00
-68.72
67.38
78.75
61.60
43.43
48.76
52.61
Total Debt/Equity
0.42
0.97
0.15
0.25
0.46
0.53
0.47
0.27
0.17
0.21
Interest Cover
1.92
1.57
3.17
0.54
2.28
0.69
0.81
3.18
22.76
12.50

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Axiscades Technologies’ arm enters into strategic engagement with MBDA
    10th Feb 2025, 09:30 AM

    The COE will enable MBDA to establish a reliable platform to roll its Make In India initiatives

    Read More
  • Axiscades Tech. - Quarterly Results
    31st Jan 2025, 20:25 PM

    Read More
  • Axiscades Technologies raises Rs 50 crore through NCDs
    30th Dec 2024, 09:23 AM

    The Board of Directors of the Company vide circular resolution dated December 28, 2024 approved the allotment of the same

    Read More
  • Axiscades Technologies aims restructuring of defence-focused subsidiaries
    2nd Dec 2024, 11:08 AM

    ACAT’s operations will be integrated with Mistral

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.