PBT
11.77
5.19
5.83
-1.88
-18.23
-14.28
-19.31
-12.53
6.08
2.23
Adjustment
7.88
5.50
3.82
-20.22
5.42
-19.91
15.04
15.34
-24.53
18.99
Changes in Working Capital
-14.57
-0.80
-23.25
-12.17
11.71
27.09
24.03
-5.79
30.18
-20.02
Cash after chg. in Working capital
5.08
9.90
-13.61
-34.27
-1.09
-7.10
19.76
-2.97
11.72
1.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.13
-0.17
0.00
0.00
0.00
0.00
0.00
0.00
-2.26
-0.42
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00